« Back to all home prices

Mortgage Payment Schedule for a $108,000 Home

The mortgage payment schedule, also commonly referred to as an amortization table or schedule, is dependent on three factors - down payment, interest rate and term length. Modify them below if needed before viewing the payment schedule. The default values are based on a down payment of 20% and the current 30-year fixed mortgage rate average from Freddie Mac as of December 14, 2017. Check LendingTree to see current rates from multiple lenders or view the mortgage providers listed below.

Mortgage Parameters


Less than 20% ($21,600) may require pre-mortgage insurance


3.93% is current rate for 30-year fixed
3.36% is current rate for 15-year fixed

Mortgage Summary

Monthly PaymentNumber of PaymentsTotal InterestTotal Paid
$409 360 $60,843 $147,243

Mortgage Providers

Choose a lender below and lock in your estimated payment of $1,183 or less (zip code: 20149)


NMLS #: 3294 | State Lic #: MC-1971
$1,140 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.656% | Rate: 3.625% | Fees: $950 | 30 day rate lock

NMLS #: 66247 | State Lic #: MC-1825
$1,140 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.685% | Rate: 3.625% | Fees: $1,842 | 30 day rate lock

NMLS #: 134407 | State Lic #: MC-5378
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 45 day rate lock

NMLS #: 790396
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock

NMLS #: 1256692 | State Lic #: MC-5920
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 30 day rate lock

NMLS #: 1071 | State Lic #: MC-1772
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 30 day rate lock

NMLS #: 35959 | State Lic #: MC-2967
$1,212 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.125% | Rate: 4.125% | Fees: $0 | 30 day rate lock

NMLS #: 2925 | State Lic #: MC-1875
$1,212 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.135% | Rate: 4.125% | Fees: $299 | 45 day rate lock

NMLS #: 244476 | State Lic #: MC-5877
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 30 day rate lock

NMLS #: 417490
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.907% | Rate: 3.875% | Fees: $967 | 30 day rate lock

NMLS #: 181005
$1,194 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.029% | Rate: 4.000% | Fees: $865 | 45 day rate lock

$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.776% | Rate: 3.750% | Fees: $795 | 45 day rate lock
Important information about our rate tables
The listings that appear on this page are from companies from which this website and Bankrate may receive compensation, which may impact how, where and in what order products appear. These listings do not include all companies or all available products. Neither Bankrate nor this website endorses or recommends any companies or products.


Mortgage Payment Schedule

PaymentInterestPrincipalBalance
Home Purchase  $108,000
Down Payment $21,600$86,400
Year 1 - 1 ($409)$283$126$86,274
2 ($409)$283$126$86,147
3 ($409)$282$127$86,021
4 ($409)$282$127$85,893
5 ($409)$281$128$85,766
6 ($409)$281$128$85,637
7 ($409)$280$129$85,509
8 ($409)$280$129$85,380
9 ($409)$280$129$85,251
10 ($409)$279$130$85,121
11 ($409)$279$130$84,991
12 ($409)$278$131$84,860
Year 2 - 13 ($409)$278$131$84,729
14 ($409)$277$132$84,597
15 ($409)$277$132$84,465
16 ($409)$277$132$84,333
17 ($409)$276$133$84,200
18 ($409)$276$133$84,067
19 ($409)$275$134$83,933
20 ($409)$275$134$83,799
21 ($409)$274$135$83,664
22 ($409)$274$135$83,529
23 ($409)$274$135$83,394
24 ($409)$273$136$83,258
Year 3 - 25 ($409)$273$136$83,122
26 ($409)$272$137$82,985
27 ($409)$272$137$82,848
28 ($409)$271$138$82,710
29 ($409)$271$138$82,572
30 ($409)$270$139$82,433
31 ($409)$270$139$82,294
32 ($409)$270$139$82,155
33 ($409)$269$140$82,015
34 ($409)$269$140$81,874
35 ($409)$268$141$81,734
36 ($409)$268$141$81,592
Year 4 - 37 ($409)$267$142$81,451
38 ($409)$267$142$81,308
39 ($409)$266$143$81,166
40 ($409)$266$143$81,022
41 ($409)$265$144$80,879
42 ($409)$265$144$80,735
43 ($409)$264$145$80,590
44 ($409)$264$145$80,445
45 ($409)$263$146$80,299
46 ($409)$263$146$80,153
47 ($409)$263$147$80,007
48 ($409)$262$147$79,860
Year 5 - 49 ($409)$262$147$79,712
50 ($409)$261$148$79,564
51 ($409)$261$148$79,416
52 ($409)$260$149$79,267
53 ($409)$260$149$79,118
54 ($409)$259$150$78,968
55 ($409)$259$150$78,817
56 ($409)$258$151$78,666
57 ($409)$258$151$78,515
58 ($409)$257$152$78,363
59 ($409)$257$152$78,211
60 ($409)$256$153$78,058
Year 6 - 61 ($409)$256$153$77,905
62 ($409)$255$154$77,751
63 ($409)$255$154$77,596
64 ($409)$254$155$77,441
65 ($409)$254$155$77,286
66 ($409)$253$156$77,130
67 ($409)$253$156$76,974
68 ($409)$252$157$76,817
69 ($409)$252$157$76,659
70 ($409)$251$158$76,501
71 ($409)$251$158$76,343
72 ($409)$250$159$76,184
Year 7 - 73 ($409)$250$160$76,025
74 ($409)$249$160$75,865
75 ($409)$248$161$75,704
76 ($409)$248$161$75,543
77 ($409)$247$162$75,381
78 ($409)$247$162$75,219
79 ($409)$246$163$75,056
80 ($409)$246$163$74,893
81 ($409)$245$164$74,730
82 ($409)$245$164$74,565
83 ($409)$244$165$74,400
84 ($409)$244$165$74,235
Year 8 - 85 ($409)$243$166$74,069
86 ($409)$243$166$73,903
87 ($409)$242$167$73,736
88 ($409)$241$168$73,568
89 ($409)$241$168$73,400
90 ($409)$240$169$73,232
91 ($409)$240$169$73,062
92 ($409)$239$170$72,893
93 ($409)$239$170$72,722
94 ($409)$238$171$72,552
95 ($409)$238$171$72,380
96 ($409)$237$172$72,208
Year 9 - 97 ($409)$236$173$72,036
98 ($409)$236$173$71,863
99 ($409)$235$174$71,689
100 ($409)$235$174$71,515
101 ($409)$234$175$71,340
102 ($409)$234$175$71,165
103 ($409)$233$176$70,989
104 ($409)$232$177$70,812
105 ($409)$232$177$70,635
106 ($409)$231$178$70,457
107 ($409)$231$178$70,279
108 ($409)$230$179$70,100
Year 10 - 109 ($409)$230$179$69,921
110 ($409)$229$180$69,741
111 ($409)$228$181$69,560
112 ($409)$228$181$69,379
113 ($409)$227$182$69,197
114 ($409)$227$182$69,015
115 ($409)$226$183$68,832
116 ($409)$225$184$68,648
117 ($409)$225$184$68,464
118 ($409)$224$185$68,279
119 ($409)$224$185$68,094
120 ($409)$223$186$67,908
Year 11 - 121 ($409)$222$187$67,721
122 ($409)$222$187$67,534
123 ($409)$221$188$67,346
124 ($409)$221$188$67,158
125 ($409)$220$189$66,969
126 ($409)$219$190$66,779
127 ($409)$219$190$66,589
128 ($409)$218$191$66,398
129 ($409)$217$192$66,206
130 ($409)$217$192$66,014
131 ($409)$216$193$65,821
132 ($409)$216$193$65,628
Year 12 - 133 ($409)$215$194$65,434
134 ($409)$214$195$65,239
135 ($409)$214$195$65,044
136 ($409)$213$196$64,848
137 ($409)$212$197$64,651
138 ($409)$212$197$64,454
139 ($409)$211$198$64,256
140 ($409)$210$199$64,057
141 ($409)$210$199$63,858
142 ($409)$209$200$63,658
143 ($409)$208$201$63,458
144 ($409)$208$201$63,256
Year 13 - 145 ($409)$207$202$63,055
146 ($409)$207$203$62,852
147 ($409)$206$203$62,649
148 ($409)$205$204$62,445
149 ($409)$205$205$62,241
150 ($409)$204$205$62,035
151 ($409)$203$206$61,830
152 ($409)$202$207$61,623
153 ($409)$202$207$61,416
154 ($409)$201$208$61,208
155 ($409)$200$209$60,999
156 ($409)$200$209$60,790
Year 14 - 157 ($409)$199$210$60,580
158 ($409)$198$211$60,370
159 ($409)$198$211$60,158
160 ($409)$197$212$59,946
161 ($409)$196$213$59,734
162 ($409)$196$213$59,520
163 ($409)$195$214$59,306
164 ($409)$194$215$59,091
165 ($409)$194$215$58,876
166 ($409)$193$216$58,660
167 ($409)$192$217$58,443
168 ($409)$191$218$58,225
Year 15 - 169 ($409)$191$218$58,007
170 ($409)$190$219$57,788
171 ($409)$189$220$57,568
172 ($409)$189$220$57,348
173 ($409)$188$221$57,127
174 ($409)$187$222$56,905
175 ($409)$186$223$56,682
176 ($409)$186$223$56,459
177 ($409)$185$224$56,234
178 ($409)$184$225$56,010
179 ($409)$183$226$55,784
180 ($409)$183$226$55,558
Year 16 - 181 ($409)$182$227$55,331
182 ($409)$181$228$55,103
183 ($409)$180$229$54,874
184 ($409)$180$229$54,645
185 ($409)$179$230$54,415
186 ($409)$178$231$54,184
187 ($409)$177$232$53,953
188 ($409)$177$232$53,720
189 ($409)$176$233$53,487
190 ($409)$175$234$53,253
191 ($409)$174$235$53,019
192 ($409)$174$235$52,783
Year 17 - 193 ($409)$173$236$52,547
194 ($409)$172$237$52,310
195 ($409)$171$238$52,073
196 ($409)$171$238$51,834
197 ($409)$170$239$51,595
198 ($409)$169$240$51,355
199 ($409)$168$241$51,114
200 ($409)$167$242$50,873
201 ($409)$167$242$50,630
202 ($409)$166$243$50,387
203 ($409)$165$244$50,143
204 ($409)$164$245$49,898
Year 18 - 205 ($409)$163$246$49,653
206 ($409)$163$246$49,406
207 ($409)$162$247$49,159
208 ($409)$161$248$48,911
209 ($409)$160$249$48,662
210 ($409)$159$250$48,412
211 ($409)$159$250$48,162
212 ($409)$158$251$47,911
213 ($409)$157$252$47,659
214 ($409)$156$253$47,406
215 ($409)$155$254$47,152
216 ($409)$154$255$46,897
Year 19 - 217 ($409)$154$255$46,642
218 ($409)$153$256$46,386
219 ($409)$152$257$46,129
220 ($409)$151$258$45,871
221 ($409)$150$259$45,612
222 ($409)$149$260$45,352
223 ($409)$149$260$45,092
224 ($409)$148$261$44,830
225 ($409)$147$262$44,568
226 ($409)$146$263$44,305
227 ($409)$145$264$44,041
228 ($409)$144$265$43,777
Year 20 - 229 ($409)$143$266$43,511
230 ($409)$142$267$43,244
231 ($409)$142$267$42,977
232 ($409)$141$268$42,709
233 ($409)$140$269$42,440
234 ($409)$139$270$42,170
235 ($409)$138$271$41,899
236 ($409)$137$272$41,627
237 ($409)$136$273$41,354
238 ($409)$135$274$41,081
239 ($409)$135$274$40,806
240 ($409)$134$275$40,531
Year 21 - 241 ($409)$133$276$40,255
242 ($409)$132$277$39,977
243 ($409)$131$278$39,699
244 ($409)$130$279$39,420
245 ($409)$129$280$39,140
246 ($409)$128$281$38,860
247 ($409)$127$282$38,578
248 ($409)$126$283$38,295
249 ($409)$125$284$38,012
250 ($409)$124$285$37,727
251 ($409)$124$285$37,442
252 ($409)$123$286$37,155
Year 22 - 253 ($409)$122$287$36,868
254 ($409)$121$288$36,580
255 ($409)$120$289$36,290
256 ($409)$119$290$36,000
257 ($409)$118$291$35,709
258 ($409)$117$292$35,417
259 ($409)$116$293$35,124
260 ($409)$115$294$34,830
261 ($409)$114$295$34,535
262 ($409)$113$296$34,239
263 ($409)$112$297$33,942
264 ($409)$111$298$33,645
Year 23 - 265 ($409)$110$299$33,346
266 ($409)$109$300$33,046
267 ($409)$108$301$32,745
268 ($409)$107$302$32,443
269 ($409)$106$303$32,141
270 ($409)$105$304$31,837
271 ($409)$104$305$31,532
272 ($409)$103$306$31,226
273 ($409)$102$307$30,920
274 ($409)$101$308$30,612
275 ($409)$100$309$30,303
276 ($409)$99$310$29,993
Year 24 - 277 ($409)$98$311$29,683
278 ($409)$97$312$29,371
279 ($409)$96$313$29,058
280 ($409)$95$314$28,744
281 ($409)$94$315$28,429
282 ($409)$93$316$28,113
283 ($409)$92$317$27,796
284 ($409)$91$318$27,478
285 ($409)$90$319$27,159
286 ($409)$89$320$26,839
287 ($409)$88$321$26,518
288 ($409)$87$322$26,196
Year 25 - 289 ($409)$86$323$25,873
290 ($409)$85$324$25,549
291 ($409)$84$325$25,223
292 ($409)$83$326$24,897
293 ($409)$82$327$24,569
294 ($409)$80$329$24,241
295 ($409)$79$330$23,911
296 ($409)$78$331$23,581
297 ($409)$77$332$23,249
298 ($409)$76$333$22,916
299 ($409)$75$334$22,582
300 ($409)$74$335$22,247
Year 26 - 301 ($409)$73$336$21,911
302 ($409)$72$337$21,573
303 ($409)$71$338$21,235
304 ($409)$70$339$20,896
305 ($409)$68$341$20,555
306 ($409)$67$342$20,213
307 ($409)$66$343$19,871
308 ($409)$65$344$19,527
309 ($409)$64$345$19,182
310 ($409)$63$346$18,835
311 ($409)$62$347$18,488
312 ($409)$61$348$18,140
Year 27 - 313 ($409)$59$350$17,790
314 ($409)$58$351$17,439
315 ($409)$57$352$17,087
316 ($409)$56$353$16,734
317 ($409)$55$354$16,380
318 ($409)$54$355$16,025
319 ($409)$52$357$15,668
320 ($409)$51$358$15,311
321 ($409)$50$359$14,952
322 ($409)$49$360$14,592
323 ($409)$48$361$14,230
324 ($409)$47$362$13,868
Year 28 - 325 ($409)$45$364$13,504
326 ($409)$44$365$13,140
327 ($409)$43$366$12,774
328 ($409)$42$367$12,407
329 ($409)$41$368$12,038
330 ($409)$39$370$11,669
331 ($409)$38$371$11,298
332 ($409)$37$372$10,926
333 ($409)$36$373$10,553
334 ($409)$35$374$10,178
335 ($409)$33$376$9,802
336 ($409)$32$377$9,425
Year 29 - 337 ($409)$31$378$9,047
338 ($409)$30$379$8,668
339 ($409)$28$381$8,287
340 ($409)$27$382$7,905
341 ($409)$26$383$7,522
342 ($409)$25$384$7,138
343 ($409)$23$386$6,752
344 ($409)$22$387$6,365
345 ($409)$21$388$5,977
346 ($409)$20$389$5,588
347 ($409)$18$391$5,197
348 ($409)$17$392$4,805
Year 30 - 349 ($409)$16$393$4,412
350 ($409)$14$395$4,017
351 ($409)$13$396$3,622
352 ($409)$12$397$3,224
353 ($409)$11$398$2,826
354 ($409)$9$400$2,426
355 ($409)$8$401$2,025
356 ($409)$7$402$1,623
357 ($409)$5$404$1,219
358 ($409)$4$405$814
359 ($409)$3$406$408
360 ($409)$1$408$0
TOTALS$60,843$86,400$147,243

Disclaimer

This information is provided "as-is" and should only be used for general informational purposes. All costs were rounded to the nearest dollar to make the page more legible. There may be additional costs associated with the mortgage, including taxes, fees, insurance, homeowner association membership, etc. that could affect the monthly payment amount. Although the cost calculations are believed to be reliable, its accuracy is not warranted in any way.