« Back to all home prices

Mortgage Payment Schedule for a $108,000 Home

The mortgage payment schedule, also commonly referred to as an amortization table or schedule, is dependent on three factors - down payment, interest rate and term length. Modify them below if needed before viewing the payment schedule. The default values are based on a down payment of 20% and the current 30-year fixed mortgage rate average from Freddie Mac as of October 12, 2017. Check LendingTree to see current rates from multiple lenders or view the mortgage providers listed below.

Mortgage Parameters


Less than 20% ($21,600) may require pre-mortgage insurance


3.91% is current rate for 30-year fixed
3.21% is current rate for 15-year fixed

Mortgage Summary

Monthly PaymentNumber of PaymentsTotal InterestTotal Paid
$408 360 $60,486 $146,886

Mortgage Providers

Choose a lender below and lock in your estimated payment of $1,181 or less (zip code: 20149)


NMLS #: 1023
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 45 day rate lock

NMLS #: 3232 | State Lic #: MC-1532
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 40 day rate lock

$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.758% | Rate: 3.750% | Fees: $257 | 30 day rate lock

NMLS #: 417490
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.905% | Rate: 3.875% | Fees: $905 | 30 day rate lock

NMLS #: 227765 | State Lic #: MC-5920
$1,194 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.000% | Rate: 4.000% | Fees: $0 | 30 day rate lock

NMLS #: 67717
$1,194 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.000% | Rate: 4.000% | Fees: $0 | 30 day rate lock

NMLS #: 790396
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock

$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock

$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.901% | Rate: 3.875% | Fees: $795 | 45 day rate lock

NMLS #: 181005
$1,194 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.029% | Rate: 4.000% | Fees: $870 | 45 day rate lock
Important information about our rate tables
The listings that appear on this page are from companies from which this website and Bankrate may receive compensation, which may impact how, where and in what order products appear. These listings do not include all companies or all available products. Neither Bankrate nor this website endorses or recommends any companies or products.


Mortgage Payment Schedule

PaymentInterestPrincipalBalance
Home Purchase  $108,000
Down Payment $21,600$86,400
Year 1 - 1 ($408)$282$126$86,274
2 ($408)$281$127$86,147
3 ($408)$281$127$86,019
4 ($408)$280$128$85,892
5 ($408)$280$128$85,763
6 ($408)$279$129$85,635
7 ($408)$279$129$85,506
8 ($408)$279$129$85,376
9 ($408)$278$130$85,247
10 ($408)$278$130$85,116
11 ($408)$277$131$84,986
12 ($408)$277$131$84,855
Year 2 - 13 ($408)$276$132$84,723
14 ($408)$276$132$84,591
15 ($408)$276$132$84,459
16 ($408)$275$133$84,326
17 ($408)$275$133$84,193
18 ($408)$274$134$84,059
19 ($408)$274$134$83,925
20 ($408)$273$135$83,790
21 ($408)$273$135$83,655
22 ($408)$273$135$83,520
23 ($408)$272$136$83,384
24 ($408)$272$136$83,248
Year 3 - 25 ($408)$271$137$83,111
26 ($408)$271$137$82,974
27 ($408)$270$138$82,836
28 ($408)$270$138$82,698
29 ($408)$269$139$82,559
30 ($408)$269$139$82,420
31 ($408)$269$139$82,281
32 ($408)$268$140$82,141
33 ($408)$268$140$82,000
34 ($408)$267$141$81,860
35 ($408)$267$141$81,718
36 ($408)$266$142$81,577
Year 4 - 37 ($408)$266$142$81,434
38 ($408)$265$143$81,292
39 ($408)$265$143$81,149
40 ($408)$264$144$81,005
41 ($408)$264$144$80,861
42 ($408)$263$145$80,716
43 ($408)$263$145$80,571
44 ($408)$263$145$80,426
45 ($408)$262$146$80,280
46 ($408)$262$146$80,133
47 ($408)$261$147$79,987
48 ($408)$261$147$79,839
Year 5 - 49 ($408)$260$148$79,691
50 ($408)$260$148$79,543
51 ($408)$259$149$79,394
52 ($408)$259$149$79,245
53 ($408)$258$150$79,095
54 ($408)$258$150$78,945
55 ($408)$257$151$78,794
56 ($408)$257$151$78,643
57 ($408)$256$152$78,491
58 ($408)$256$152$78,339
59 ($408)$255$153$78,186
60 ($408)$255$153$78,033
Year 6 - 61 ($408)$254$154$77,879
62 ($408)$254$154$77,724
63 ($408)$253$155$77,570
64 ($408)$253$155$77,414
65 ($408)$252$156$77,259
66 ($408)$252$156$77,102
67 ($408)$251$157$76,946
68 ($408)$251$157$76,788
69 ($408)$250$158$76,630
70 ($408)$250$158$76,472
71 ($408)$249$159$76,313
72 ($408)$249$159$76,154
Year 7 - 73 ($408)$248$160$75,994
74 ($408)$248$160$75,834
75 ($408)$247$161$75,673
76 ($408)$247$161$75,511
77 ($408)$246$162$75,349
78 ($408)$246$163$75,187
79 ($408)$245$163$75,024
80 ($408)$244$164$74,860
81 ($408)$244$164$74,696
82 ($408)$243$165$74,531
83 ($408)$243$165$74,366
84 ($408)$242$166$74,201
Year 8 - 85 ($408)$242$166$74,034
86 ($408)$241$167$73,868
87 ($408)$241$167$73,700
88 ($408)$240$168$73,532
89 ($408)$240$168$73,364
90 ($408)$239$169$73,195
91 ($408)$238$170$73,025
92 ($408)$238$170$72,855
93 ($408)$237$171$72,685
94 ($408)$237$171$72,514
95 ($408)$236$172$72,342
96 ($408)$236$172$72,170
Year 9 - 97 ($408)$235$173$71,997
98 ($408)$235$173$71,823
99 ($408)$234$174$71,649
100 ($408)$233$175$71,475
101 ($408)$233$175$71,300
102 ($408)$232$176$71,124
103 ($408)$232$176$70,948
104 ($408)$231$177$70,771
105 ($408)$231$177$70,593
106 ($408)$230$178$70,415
107 ($408)$229$179$70,237
108 ($408)$229$179$70,058
Year 10 - 109 ($408)$228$180$69,878
110 ($408)$228$180$69,697
111 ($408)$227$181$69,517
112 ($408)$227$182$69,335
113 ($408)$226$182$69,153
114 ($408)$225$183$68,970
115 ($408)$225$183$68,787
116 ($408)$224$184$68,603
117 ($408)$224$184$68,419
118 ($408)$223$185$68,234
119 ($408)$222$186$68,048
120 ($408)$222$186$67,862
Year 11 - 121 ($408)$221$187$67,675
122 ($408)$221$188$67,487
123 ($408)$220$188$67,299
124 ($408)$219$189$67,110
125 ($408)$219$189$66,921
126 ($408)$218$190$66,731
127 ($408)$217$191$66,540
128 ($408)$217$191$66,349
129 ($408)$216$192$66,157
130 ($408)$216$192$65,965
131 ($408)$215$193$65,772
132 ($408)$214$194$65,578
Year 12 - 133 ($408)$214$194$65,384
134 ($408)$213$195$65,189
135 ($408)$212$196$64,993
136 ($408)$212$196$64,797
137 ($408)$211$197$64,600
138 ($408)$210$198$64,403
139 ($408)$210$198$64,204
140 ($408)$209$199$64,006
141 ($408)$209$199$63,806
142 ($408)$208$200$63,606
143 ($408)$207$201$63,405
144 ($408)$207$201$63,204
Year 13 - 145 ($408)$206$202$63,002
146 ($408)$205$203$62,799
147 ($408)$205$203$62,596
148 ($408)$204$204$62,391
149 ($408)$203$205$62,187
150 ($408)$203$205$61,981
151 ($408)$202$206$61,775
152 ($408)$201$207$61,569
153 ($408)$201$207$61,361
154 ($408)$200$208$61,153
155 ($408)$199$209$60,944
156 ($408)$199$209$60,735
Year 14 - 157 ($408)$198$210$60,525
158 ($408)$197$211$60,314
159 ($408)$197$211$60,102
160 ($408)$196$212$59,890
161 ($408)$195$213$59,677
162 ($408)$194$214$59,464
163 ($408)$194$214$59,250
164 ($408)$193$215$59,035
165 ($408)$192$216$58,819
166 ($408)$192$216$58,603
167 ($408)$191$217$58,386
168 ($408)$190$218$58,168
Year 15 - 169 ($408)$190$218$57,949
170 ($408)$189$219$57,730
171 ($408)$188$220$57,510
172 ($408)$187$221$57,290
173 ($408)$187$221$57,068
174 ($408)$186$222$56,846
175 ($408)$185$223$56,623
176 ($408)$184$224$56,400
177 ($408)$184$224$56,176
178 ($408)$183$225$55,951
179 ($408)$182$226$55,725
180 ($408)$182$226$55,498
Year 16 - 181 ($408)$181$227$55,271
182 ($408)$180$228$55,043
183 ($408)$179$229$54,815
184 ($408)$179$229$54,585
185 ($408)$178$230$54,355
186 ($408)$177$231$54,124
187 ($408)$176$232$53,892
188 ($408)$176$232$53,660
189 ($408)$175$233$53,427
190 ($408)$174$234$53,193
191 ($408)$173$235$52,958
192 ($408)$173$235$52,723
Year 17 - 193 ($408)$172$236$52,487
194 ($408)$171$237$52,250
195 ($408)$170$238$52,012
196 ($408)$169$239$51,773
197 ($408)$169$239$51,534
198 ($408)$168$240$51,294
199 ($408)$167$241$51,053
200 ($408)$166$242$50,811
201 ($408)$166$242$50,569
202 ($408)$165$243$50,326
203 ($408)$164$244$50,082
204 ($408)$163$245$49,837
Year 18 - 205 ($408)$162$246$49,591
206 ($408)$162$246$49,345
207 ($408)$161$247$49,097
208 ($408)$160$248$48,849
209 ($408)$159$249$48,601
210 ($408)$158$250$48,351
211 ($408)$158$250$48,100
212 ($408)$157$251$47,849
213 ($408)$156$252$47,597
214 ($408)$155$253$47,344
215 ($408)$154$254$47,090
216 ($408)$153$255$46,836
Year 19 - 217 ($408)$153$255$46,580
218 ($408)$152$256$46,324
219 ($408)$151$257$46,067
220 ($408)$150$258$45,809
221 ($408)$149$259$45,550
222 ($408)$148$260$45,291
223 ($408)$148$260$45,030
224 ($408)$147$261$44,769
225 ($408)$146$262$44,507
226 ($408)$145$263$44,244
227 ($408)$144$264$43,980
228 ($408)$143$265$43,715
Year 20 - 229 ($408)$142$266$43,450
230 ($408)$142$266$43,183
231 ($408)$141$267$42,916
232 ($408)$140$268$42,648
233 ($408)$139$269$42,379
234 ($408)$138$270$42,109
235 ($408)$137$271$41,838
236 ($408)$136$272$41,566
237 ($408)$135$273$41,294
238 ($408)$135$273$41,020
239 ($408)$134$274$40,746
240 ($408)$133$275$40,471
Year 21 - 241 ($408)$132$276$40,194
242 ($408)$131$277$39,917
243 ($408)$130$278$39,639
244 ($408)$129$279$39,361
245 ($408)$128$280$39,081
246 ($408)$127$281$38,800
247 ($408)$126$282$38,519
248 ($408)$126$283$38,236
249 ($408)$125$283$37,953
250 ($408)$124$284$37,668
251 ($408)$123$285$37,383
252 ($408)$122$286$37,097
Year 22 - 253 ($408)$121$287$36,810
254 ($408)$120$288$36,522
255 ($408)$119$289$36,233
256 ($408)$118$290$35,943
257 ($408)$117$291$35,652
258 ($408)$116$292$35,360
259 ($408)$115$293$35,067
260 ($408)$114$294$34,773
261 ($408)$113$295$34,479
262 ($408)$112$296$34,183
263 ($408)$111$297$33,886
264 ($408)$110$298$33,589
Year 23 - 265 ($408)$109$299$33,290
266 ($408)$108$300$32,991
267 ($408)$107$301$32,690
268 ($408)$107$302$32,389
269 ($408)$106$302$32,086
270 ($408)$105$303$31,783
271 ($408)$104$304$31,478
272 ($408)$103$305$31,173
273 ($408)$102$306$30,866
274 ($408)$101$307$30,559
275 ($408)$100$308$30,250
276 ($408)$99$309$29,941
Year 24 - 277 ($408)$98$310$29,630
278 ($408)$97$311$29,319
279 ($408)$96$312$29,006
280 ($408)$95$314$28,693
281 ($408)$93$315$28,378
282 ($408)$92$316$28,063
283 ($408)$91$317$27,746
284 ($408)$90$318$27,429
285 ($408)$89$319$27,110
286 ($408)$88$320$26,790
287 ($408)$87$321$26,470
288 ($408)$86$322$26,148
Year 25 - 289 ($408)$85$323$25,825
290 ($408)$84$324$25,501
291 ($408)$83$325$25,176
292 ($408)$82$326$24,850
293 ($408)$81$327$24,523
294 ($408)$80$328$24,195
295 ($408)$79$329$23,866
296 ($408)$78$330$23,536
297 ($408)$77$331$23,204
298 ($408)$76$332$22,872
299 ($408)$75$333$22,538
300 ($408)$73$335$22,204
Year 26 - 301 ($408)$72$336$21,868
302 ($408)$71$337$21,531
303 ($408)$70$338$21,194
304 ($408)$69$339$20,855
305 ($408)$68$340$20,515
306 ($408)$67$341$20,173
307 ($408)$66$342$19,831
308 ($408)$65$343$19,488
309 ($408)$63$345$19,143
310 ($408)$62$346$18,798
311 ($408)$61$347$18,451
312 ($408)$60$348$18,103
Year 27 - 313 ($408)$59$349$17,754
314 ($408)$58$350$17,404
315 ($408)$57$351$17,052
316 ($408)$56$352$16,700
317 ($408)$54$354$16,346
318 ($408)$53$355$15,992
319 ($408)$52$356$15,636
320 ($408)$51$357$15,279
321 ($408)$50$358$14,920
322 ($408)$49$359$14,561
323 ($408)$47$361$14,200
324 ($408)$46$362$13,839
Year 28 - 325 ($408)$45$363$13,476
326 ($408)$44$364$13,112
327 ($408)$43$365$12,746
328 ($408)$42$366$12,380
329 ($408)$40$368$12,012
330 ($408)$39$369$11,643
331 ($408)$38$370$11,273
332 ($408)$37$371$10,902
333 ($408)$36$372$10,529
334 ($408)$34$374$10,156
335 ($408)$33$375$9,781
336 ($408)$32$376$9,405
Year 29 - 337 ($408)$31$377$9,027
338 ($408)$29$379$8,649
339 ($408)$28$380$8,269
340 ($408)$27$381$7,888
341 ($408)$26$382$7,505
342 ($408)$24$384$7,122
343 ($408)$23$385$6,737
344 ($408)$22$386$6,351
345 ($408)$21$387$5,964
346 ($408)$19$389$5,575
347 ($408)$18$390$5,185
348 ($408)$17$391$4,794
Year 30 - 349 ($408)$16$392$4,402
350 ($408)$14$394$4,008
351 ($408)$13$395$3,613
352 ($408)$12$396$3,217
353 ($408)$10$398$2,819
354 ($408)$9$399$2,420
355 ($408)$8$400$2,020
356 ($408)$7$401$1,619
357 ($408)$5$403$1,216
358 ($408)$4$404$812
359 ($408)$3$405$407
360 ($408)$1$407$0
TOTALS$60,486$86,400$146,886

Disclaimer

This information is provided "as-is" and should only be used for general informational purposes. All costs were rounded to the nearest dollar to make the page more legible. There may be additional costs associated with the mortgage, including taxes, fees, insurance, homeowner association membership, etc. that could affect the monthly payment amount. Although the cost calculations are believed to be reliable, its accuracy is not warranted in any way.