« Back to all home prices

Mortgage Payment Schedule for a $134,000 Home

The mortgage payment schedule, also commonly referred to as an amortization table or schedule, is dependent on three factors - down payment, interest rate and term length. Modify them below if needed before viewing the payment schedule. The default values are based on a down payment of 20% and the current 30-year fixed mortgage rate average from Freddie Mac as of November 30, 2017. Check LendingTree to see current rates from multiple lenders or view the mortgage providers listed below.

Mortgage Parameters


Less than 20% ($26,800) may require pre-mortgage insurance


3.9% is current rate for 30-year fixed
3.3% is current rate for 15-year fixed

Mortgage Summary

Monthly PaymentNumber of PaymentsTotal InterestTotal Paid
$506 360 $74,826 $182,026

Mortgage Providers

Choose a lender below and lock in your estimated payment of $1,179 or less (zip code: 20149)


NMLS #: 3294 | State Lic #: MC-1971
$1,140 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.666% | Rate: 3.625% | Fees: $1,250 | 30 day rate lock

NMLS #: 134407 | State Lic #: MC-5378
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 45 day rate lock

NMLS #: 1067 | State Lic #: MC-2347
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock

NMLS #: 790396
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock

NMLS #: 66247 | State Lic #: MC-1825
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock

NMLS #: 258821
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock

$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock

NMLS #: 1838 | State Lic #: MC-4344
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock

NMLS #: 424182
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.779% | Rate: 3.750% | Fees: $893 | 30 day rate lock

NMLS #: 1023 | State Lic #: MC-5814
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 45 day rate lock

NMLS #: 1256692 | State Lic #: MC-5920
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 30 day rate lock

NMLS #: 1071 | State Lic #: MC-1772
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 30 day rate lock

NMLS #: 244476 | State Lic #: MC-5877
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 30 day rate lock

NMLS #: 7706
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 30 day rate lock

NMLS #: 541760
$1,172 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.885% | Rate: 3.850% | Fees: $1,072 | 30 day rate lock

NMLS #: 417490
$1,194 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.000% | Rate: 4.000% | Fees: $0 | 30 day rate lock

NMLS #: 181005
$1,194 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.029% | Rate: 4.000% | Fees: $865 | 45 day rate lock

NMLS #: 2925 | State Lic #: MC-1875
$1,212 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.135% | Rate: 4.125% | Fees: $299 | 45 day rate lock

$1,228 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.244% | Rate: 4.240% | Fees: $122 | 30 day rate lock

NMLS #: 412915
$1,230 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.308% | Rate: 4.250% | Fees: $1,710 | 60 day rate lock

$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock

NMLS #: 2258 | State Lic #: MC-4673
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 30 day rate lock

NMLS #: 122701 | State Lic #: MC-1186
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 30 day rate lock
Important information about our rate tables
The listings that appear on this page are from companies from which this website and Bankrate may receive compensation, which may impact how, where and in what order products appear. These listings do not include all companies or all available products. Neither Bankrate nor this website endorses or recommends any companies or products.


Mortgage Payment Schedule

PaymentInterestPrincipalBalance
Home Purchase  $134,000
Down Payment $26,800$107,200
Year 1 - 1 ($506)$348$157$107,043
2 ($506)$348$158$106,885
3 ($506)$347$158$106,727
4 ($506)$347$159$106,568
5 ($506)$346$159$106,409
6 ($506)$346$160$106,249
7 ($506)$345$160$106,089
8 ($506)$345$161$105,928
9 ($506)$344$161$105,766
10 ($506)$344$162$105,605
11 ($506)$343$162$105,442
12 ($506)$343$163$105,279
Year 2 - 13 ($506)$342$163$105,116
14 ($506)$342$164$104,952
15 ($506)$341$165$104,787
16 ($506)$341$165$104,622
17 ($506)$340$166$104,456
18 ($506)$339$166$104,290
19 ($506)$339$167$104,124
20 ($506)$338$167$103,956
21 ($506)$338$168$103,789
22 ($506)$337$168$103,620
23 ($506)$337$169$103,451
24 ($506)$336$169$103,282
Year 3 - 25 ($506)$336$170$103,112
26 ($506)$335$171$102,942
27 ($506)$335$171$102,771
28 ($506)$334$172$102,599
29 ($506)$333$172$102,427
30 ($506)$333$173$102,254
31 ($506)$332$173$102,081
32 ($506)$332$174$101,907
33 ($506)$331$174$101,732
34 ($506)$331$175$101,557
35 ($506)$330$176$101,382
36 ($506)$329$176$101,206
Year 4 - 37 ($506)$329$177$101,029
38 ($506)$328$177$100,852
39 ($506)$328$178$100,674
40 ($506)$327$178$100,495
41 ($506)$327$179$100,316
42 ($506)$326$180$100,137
43 ($506)$325$180$99,957
44 ($506)$325$181$99,776
45 ($506)$324$181$99,594
46 ($506)$324$182$99,413
47 ($506)$323$183$99,230
48 ($506)$322$183$99,047
Year 5 - 49 ($506)$322$184$98,863
50 ($506)$321$184$98,679
51 ($506)$321$185$98,494
52 ($506)$320$186$98,308
53 ($506)$320$186$98,122
54 ($506)$319$187$97,935
55 ($506)$318$187$97,748
56 ($506)$318$188$97,560
57 ($506)$317$189$97,372
58 ($506)$316$189$97,182
59 ($506)$316$190$96,993
60 ($506)$315$190$96,802
Year 6 - 61 ($506)$315$191$96,611
62 ($506)$314$192$96,420
63 ($506)$313$192$96,227
64 ($506)$313$193$96,034
65 ($506)$312$194$95,841
66 ($506)$311$194$95,647
67 ($506)$311$195$95,452
68 ($506)$310$195$95,257
69 ($506)$310$196$95,061
70 ($506)$309$197$94,864
71 ($506)$308$197$94,667
72 ($506)$308$198$94,469
Year 7 - 73 ($506)$307$199$94,270
74 ($506)$306$199$94,071
75 ($506)$306$200$93,871
76 ($506)$305$201$93,670
77 ($506)$304$201$93,469
78 ($506)$304$202$93,267
79 ($506)$303$203$93,065
80 ($506)$302$203$92,862
81 ($506)$302$204$92,658
82 ($506)$301$204$92,453
83 ($506)$300$205$92,248
84 ($506)$300$206$92,042
Year 8 - 85 ($506)$299$206$91,836
86 ($506)$298$207$91,629
87 ($506)$298$208$91,421
88 ($506)$297$209$91,212
89 ($506)$296$209$91,003
90 ($506)$296$210$90,793
91 ($506)$295$211$90,583
92 ($506)$294$211$90,371
93 ($506)$294$212$90,160
94 ($506)$293$213$89,947
95 ($506)$292$213$89,734
96 ($506)$292$214$89,520
Year 9 - 97 ($506)$291$215$89,305
98 ($506)$290$215$89,090
99 ($506)$290$216$88,873
100 ($506)$289$217$88,657
101 ($506)$288$217$88,439
102 ($506)$287$218$88,221
103 ($506)$287$219$88,002
104 ($506)$286$220$87,782
105 ($506)$285$220$87,562
106 ($506)$285$221$87,341
107 ($506)$284$222$87,119
108 ($506)$283$222$86,897
Year 10 - 109 ($506)$282$223$86,674
110 ($506)$282$224$86,450
111 ($506)$281$225$86,225
112 ($506)$280$225$86,000
113 ($506)$279$226$85,773
114 ($506)$279$227$85,547
115 ($506)$278$228$85,319
116 ($506)$277$228$85,091
117 ($506)$277$229$84,862
118 ($506)$276$230$84,632
119 ($506)$275$231$84,401
120 ($506)$274$231$84,170
Year 11 - 121 ($506)$274$232$83,938
122 ($506)$273$233$83,705
123 ($506)$272$234$83,471
124 ($506)$271$234$83,237
125 ($506)$271$235$83,002
126 ($506)$270$236$82,766
127 ($506)$269$237$82,529
128 ($506)$268$237$82,292
129 ($506)$267$238$82,054
130 ($506)$267$239$81,815
131 ($506)$266$240$81,575
132 ($506)$265$241$81,335
Year 12 - 133 ($506)$264$241$81,093
134 ($506)$264$242$80,851
135 ($506)$263$243$80,608
136 ($506)$262$244$80,365
137 ($506)$261$244$80,120
138 ($506)$260$245$79,875
139 ($506)$260$246$79,629
140 ($506)$259$247$79,382
141 ($506)$258$248$79,135
142 ($506)$257$248$78,886
143 ($506)$256$249$78,637
144 ($506)$256$250$78,387
Year 13 - 145 ($506)$255$251$78,136
146 ($506)$254$252$77,884
147 ($506)$253$253$77,632
148 ($506)$252$253$77,378
149 ($506)$251$254$77,124
150 ($506)$251$255$76,869
151 ($506)$250$256$76,613
152 ($506)$249$257$76,357
153 ($506)$248$257$76,099
154 ($506)$247$258$75,841
155 ($506)$246$259$75,582
156 ($506)$246$260$75,322
Year 14 - 157 ($506)$245$261$75,061
158 ($506)$244$262$74,799
159 ($506)$243$263$74,537
160 ($506)$242$263$74,273
161 ($506)$241$264$74,009
162 ($506)$241$265$73,744
163 ($506)$240$266$73,478
164 ($506)$239$267$73,211
165 ($506)$238$268$72,944
166 ($506)$237$269$72,675
167 ($506)$236$269$72,406
168 ($506)$235$270$72,135
Year 15 - 169 ($506)$234$271$71,864
170 ($506)$234$272$71,592
171 ($506)$233$273$71,319
172 ($506)$232$274$71,045
173 ($506)$231$275$70,771
174 ($506)$230$276$70,495
175 ($506)$229$277$70,218
176 ($506)$228$277$69,941
177 ($506)$227$278$69,663
178 ($506)$226$279$69,383
179 ($506)$225$280$69,103
180 ($506)$225$281$68,822
Year 16 - 181 ($506)$224$282$68,540
182 ($506)$223$283$68,257
183 ($506)$222$284$67,974
184 ($506)$221$285$67,689
185 ($506)$220$286$67,403
186 ($506)$219$287$67,117
187 ($506)$218$287$66,829
188 ($506)$217$288$66,541
189 ($506)$216$289$66,251
190 ($506)$215$290$65,961
191 ($506)$214$291$65,670
192 ($506)$213$292$65,378
Year 17 - 193 ($506)$212$293$65,085
194 ($506)$212$294$64,790
195 ($506)$211$295$64,495
196 ($506)$210$296$64,199
197 ($506)$209$297$63,902
198 ($506)$208$298$63,604
199 ($506)$207$299$63,306
200 ($506)$206$300$63,006
201 ($506)$205$301$62,705
202 ($506)$204$302$62,403
203 ($506)$203$303$62,100
204 ($506)$202$304$61,796
Year 18 - 205 ($506)$201$305$61,492
206 ($506)$200$306$61,186
207 ($506)$199$307$60,879
208 ($506)$198$308$60,571
209 ($506)$197$309$60,262
210 ($506)$196$310$59,953
211 ($506)$195$311$59,642
212 ($506)$194$312$59,330
213 ($506)$193$313$59,017
214 ($506)$192$314$58,703
215 ($506)$191$315$58,389
216 ($506)$190$316$58,073
Year 19 - 217 ($506)$189$317$57,756
218 ($506)$188$318$57,438
219 ($506)$187$319$57,119
220 ($506)$186$320$56,799
221 ($506)$185$321$56,478
222 ($506)$184$322$56,156
223 ($506)$183$323$55,833
224 ($506)$181$324$55,509
225 ($506)$180$325$55,183
226 ($506)$179$326$54,857
227 ($506)$178$327$54,530
228 ($506)$177$328$54,201
Year 20 - 229 ($506)$176$329$53,872
230 ($506)$175$331$53,541
231 ($506)$174$332$53,210
232 ($506)$173$333$52,877
233 ($506)$172$334$52,543
234 ($506)$171$335$52,208
235 ($506)$170$336$51,872
236 ($506)$169$337$51,535
237 ($506)$167$338$51,197
238 ($506)$166$339$50,858
239 ($506)$165$340$50,518
240 ($506)$164$341$50,176
Year 21 - 241 ($506)$163$343$49,834
242 ($506)$162$344$49,490
243 ($506)$161$345$49,145
244 ($506)$160$346$48,799
245 ($506)$159$347$48,452
246 ($506)$157$348$48,104
247 ($506)$156$349$47,755
248 ($506)$155$350$47,404
249 ($506)$154$352$47,053
250 ($506)$153$353$46,700
251 ($506)$152$354$46,346
252 ($506)$151$355$45,991
Year 22 - 253 ($506)$149$356$45,635
254 ($506)$148$357$45,278
255 ($506)$147$358$44,919
256 ($506)$146$360$44,560
257 ($506)$145$361$44,199
258 ($506)$144$362$43,837
259 ($506)$142$363$43,474
260 ($506)$141$364$43,109
261 ($506)$140$366$42,744
262 ($506)$139$367$42,377
263 ($506)$138$368$42,009
264 ($506)$137$369$41,640
Year 23 - 265 ($506)$135$370$41,270
266 ($506)$134$372$40,898
267 ($506)$133$373$40,526
268 ($506)$132$374$40,152
269 ($506)$130$375$39,777
270 ($506)$129$376$39,400
271 ($506)$128$378$39,023
272 ($506)$127$379$38,644
273 ($506)$126$380$38,264
274 ($506)$124$381$37,883
275 ($506)$123$383$37,500
276 ($506)$122$384$37,116
Year 24 - 277 ($506)$121$385$36,731
278 ($506)$119$386$36,345
279 ($506)$118$388$35,958
280 ($506)$117$389$35,569
281 ($506)$116$390$35,179
282 ($506)$114$391$34,787
283 ($506)$113$393$34,395
284 ($506)$112$394$34,001
285 ($506)$111$395$33,606
286 ($506)$109$396$33,209
287 ($506)$108$398$32,812
288 ($506)$107$399$32,413
Year 25 - 289 ($506)$105$400$32,012
290 ($506)$104$402$31,611
291 ($506)$103$403$31,208
292 ($506)$101$404$30,804
293 ($506)$100$406$30,398
294 ($506)$99$407$29,991
295 ($506)$97$408$29,583
296 ($506)$96$409$29,174
297 ($506)$95$411$28,763
298 ($506)$93$412$28,351
299 ($506)$92$413$27,937
300 ($506)$91$415$27,523
Year 26 - 301 ($506)$89$416$27,106
302 ($506)$88$418$26,689
303 ($506)$87$419$26,270
304 ($506)$85$420$25,850
305 ($506)$84$422$25,428
306 ($506)$83$423$25,005
307 ($506)$81$424$24,581
308 ($506)$80$426$24,155
309 ($506)$79$427$23,728
310 ($506)$77$429$23,299
311 ($506)$76$430$22,869
312 ($506)$74$431$22,438
Year 27 - 313 ($506)$73$433$22,005
314 ($506)$72$434$21,571
315 ($506)$70$436$21,136
316 ($506)$69$437$20,699
317 ($506)$67$438$20,260
318 ($506)$66$440$19,821
319 ($506)$64$441$19,380
320 ($506)$63$443$18,937
321 ($506)$62$444$18,493
322 ($506)$60$446$18,047
323 ($506)$59$447$17,600
324 ($506)$57$448$17,152
Year 28 - 325 ($506)$56$450$16,702
326 ($506)$54$451$16,251
327 ($506)$53$453$15,798
328 ($506)$51$454$15,344
329 ($506)$50$456$14,888
330 ($506)$48$457$14,431
331 ($506)$47$459$13,972
332 ($506)$45$460$13,512
333 ($506)$44$462$13,050
334 ($506)$42$463$12,587
335 ($506)$41$465$12,122
336 ($506)$39$466$11,656
Year 29 - 337 ($506)$38$468$11,188
338 ($506)$36$469$10,719
339 ($506)$35$471$10,248
340 ($506)$33$472$9,776
341 ($506)$32$474$9,302
342 ($506)$30$475$8,826
343 ($506)$29$477$8,349
344 ($506)$27$478$7,871
345 ($506)$26$480$7,391
346 ($506)$24$482$6,909
347 ($506)$22$483$6,426
348 ($506)$21$485$5,941
Year 30 - 349 ($506)$19$486$5,455
350 ($506)$18$488$4,967
351 ($506)$16$489$4,478
352 ($506)$15$491$3,987
353 ($506)$13$493$3,494
354 ($506)$11$494$3,000
355 ($506)$10$496$2,504
356 ($506)$8$497$2,006
357 ($506)$7$499$1,507
358 ($506)$5$501$1,006
359 ($506)$3$502$504
360 ($506)$2$504$0
TOTALS$74,826$107,200$182,026

Disclaimer

This information is provided "as-is" and should only be used for general informational purposes. All costs were rounded to the nearest dollar to make the page more legible. There may be additional costs associated with the mortgage, including taxes, fees, insurance, homeowner association membership, etc. that could affect the monthly payment amount. Although the cost calculations are believed to be reliable, its accuracy is not warranted in any way.