« Back to all home prices

Mortgage Payment Schedule for a $140,000 Home

The mortgage payment schedule, also commonly referred to as an amortization table or schedule, is dependent on three factors - down payment, interest rate and term length. Modify them below if needed before viewing the payment schedule. The default values are based on a down payment of 20% and the current 30-year fixed mortgage rate average from Freddie Mac as of September 21, 2017. Check LendingTree to see current rates from multiple lenders or view the mortgage providers listed below.

Mortgage Parameters


Less than 20% ($28,000) may require pre-mortgage insurance


3.83% is current rate for 30-year fixed
3.13% is current rate for 15-year fixed

Mortgage Summary

Monthly PaymentNumber of PaymentsTotal InterestTotal Paid
$524 360 $76,563 $188,563

Mortgage Providers

Choose a lender below and lock in your estimated payment of $1,169 or less (zip code: 20149)


NMLS #: 1838 | State Lic #: MC-4344
$1,140 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.646% | Rate: 3.625% | Fees: $650 | 30 day rate lock

NMLS #: 1071 | State Lic #: MC-1772
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock

NMLS #: 244476 | State Lic #: MC-5877
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock

NMLS #: 66247 Cardinal Financial | State Lic #: MC-1825
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.772% | Rate: 3.750% | Fees: $675 | 30 day rate lock

NMLS #: 898791
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.802% | Rate: 3.750% | Fees: $1,595 | 60 day rate lock

NMLS #: 790396
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 30 day rate lock

NMLS #: 67717
$1,194 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.000% | Rate: 4.000% | Fees: $0 | 30 day rate lock

$1,194 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.029% | Rate: 4.000% | Fees: $870 | 45 day rate lock

NMLS #: 7706
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 30 day rate lock

$1,230 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.250% | Rate: 4.250% | Fees: $5 | 30 day rate lock

$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 30 day rate lock
Important information about our rate tables
The listings that appear on this page are from companies from which this website and Bankrate may receive compensation, which may impact how, where and in what order products appear. These listings do not include all companies or all available products. Neither Bankrate nor this website endorses or recommends any companies or products.


Mortgage Payment Schedule

PaymentInterestPrincipalBalance
Home Purchase  $140,000
Down Payment $28,000$112,000
Year 1 - 1 ($524)$357$166$111,834
2 ($524)$357$167$111,667
3 ($524)$356$167$111,499
4 ($524)$356$168$111,332
5 ($524)$355$168$111,163
6 ($524)$355$169$110,994
7 ($524)$354$170$110,825
8 ($524)$354$170$110,654
9 ($524)$353$171$110,484
10 ($524)$353$171$110,313
11 ($524)$352$172$110,141
12 ($524)$352$172$109,969
Year 2 - 13 ($524)$351$173$109,796
14 ($524)$350$173$109,623
15 ($524)$350$174$109,449
16 ($524)$349$174$109,274
17 ($524)$349$175$109,099
18 ($524)$348$176$108,924
19 ($524)$348$176$108,747
20 ($524)$347$177$108,571
21 ($524)$347$177$108,394
22 ($524)$346$178$108,216
23 ($524)$345$178$108,037
24 ($524)$345$179$107,858
Year 3 - 25 ($524)$344$180$107,679
26 ($524)$344$180$107,499
27 ($524)$343$181$107,318
28 ($524)$343$181$107,137
29 ($524)$342$182$106,955
30 ($524)$341$182$106,772
31 ($524)$341$183$106,589
32 ($524)$340$184$106,406
33 ($524)$340$184$106,222
34 ($524)$339$185$106,037
35 ($524)$338$185$105,852
36 ($524)$338$186$105,666
Year 4 - 37 ($524)$337$187$105,479
38 ($524)$337$187$105,292
39 ($524)$336$188$105,104
40 ($524)$335$188$104,916
41 ($524)$335$189$104,727
42 ($524)$334$190$104,537
43 ($524)$334$190$104,347
44 ($524)$333$191$104,157
45 ($524)$332$191$103,965
46 ($524)$332$192$103,773
47 ($524)$331$193$103,581
48 ($524)$331$193$103,387
Year 5 - 49 ($524)$330$194$103,194
50 ($524)$329$194$102,999
51 ($524)$329$195$102,804
52 ($524)$328$196$102,609
53 ($524)$327$196$102,412
54 ($524)$327$197$102,215
55 ($524)$326$198$102,018
56 ($524)$326$198$101,820
57 ($524)$325$199$101,621
58 ($524)$324$199$101,421
59 ($524)$324$200$101,221
60 ($524)$323$201$101,020
Year 6 - 61 ($524)$322$201$100,819
62 ($524)$322$202$100,617
63 ($524)$321$203$100,414
64 ($524)$320$203$100,211
65 ($524)$320$204$100,007
66 ($524)$319$205$99,803
67 ($524)$319$205$99,597
68 ($524)$318$206$99,391
69 ($524)$317$207$99,185
70 ($524)$317$207$98,978
71 ($524)$316$208$98,770
72 ($524)$315$209$98,561
Year 7 - 73 ($524)$315$209$98,352
74 ($524)$314$210$98,142
75 ($524)$313$211$97,932
76 ($524)$313$211$97,720
77 ($524)$312$212$97,509
78 ($524)$311$213$97,296
79 ($524)$311$213$97,083
80 ($524)$310$214$96,869
81 ($524)$309$215$96,654
82 ($524)$308$215$96,439
83 ($524)$308$216$96,223
84 ($524)$307$217$96,006
Year 8 - 85 ($524)$306$217$95,789
86 ($524)$306$218$95,571
87 ($524)$305$219$95,352
88 ($524)$304$219$95,133
89 ($524)$304$220$94,912
90 ($524)$303$221$94,692
91 ($524)$302$222$94,470
92 ($524)$302$222$94,248
93 ($524)$301$223$94,025
94 ($524)$300$224$93,801
95 ($524)$299$224$93,577
96 ($524)$299$225$93,351
Year 9 - 97 ($524)$298$226$93,126
98 ($524)$297$227$92,899
99 ($524)$297$227$92,672
100 ($524)$296$228$92,444
101 ($524)$295$229$92,215
102 ($524)$294$229$91,986
103 ($524)$294$230$91,755
104 ($524)$293$231$91,524
105 ($524)$292$232$91,293
106 ($524)$291$232$91,060
107 ($524)$291$233$90,827
108 ($524)$290$234$90,593
Year 10 - 109 ($524)$289$235$90,359
110 ($524)$288$235$90,123
111 ($524)$288$236$89,887
112 ($524)$287$237$89,650
113 ($524)$286$238$89,413
114 ($524)$285$238$89,174
115 ($524)$285$239$88,935
116 ($524)$284$240$88,695
117 ($524)$283$241$88,454
118 ($524)$282$241$88,213
119 ($524)$282$242$87,971
120 ($524)$281$243$87,728
Year 11 - 121 ($524)$280$244$87,484
122 ($524)$279$245$87,239
123 ($524)$278$245$86,994
124 ($524)$278$246$86,748
125 ($524)$277$247$86,501
126 ($524)$276$248$86,253
127 ($524)$275$248$86,005
128 ($524)$274$249$85,755
129 ($524)$274$250$85,505
130 ($524)$273$251$85,254
131 ($524)$272$252$85,003
132 ($524)$271$252$84,750
Year 12 - 133 ($524)$270$253$84,497
134 ($524)$270$254$84,243
135 ($524)$269$255$83,988
136 ($524)$268$256$83,732
137 ($524)$267$257$83,476
138 ($524)$266$257$83,218
139 ($524)$266$258$82,960
140 ($524)$265$259$82,701
141 ($524)$264$260$82,441
142 ($524)$263$261$82,181
143 ($524)$262$261$81,919
144 ($524)$261$262$81,657
Year 13 - 145 ($524)$261$263$81,394
146 ($524)$260$264$81,130
147 ($524)$259$265$80,865
148 ($524)$258$266$80,599
149 ($524)$257$267$80,333
150 ($524)$256$267$80,065
151 ($524)$256$268$79,797
152 ($524)$255$269$79,528
153 ($524)$254$270$79,258
154 ($524)$253$271$78,987
155 ($524)$252$272$78,715
156 ($524)$251$273$78,443
Year 14 - 157 ($524)$250$273$78,169
158 ($524)$249$274$77,895
159 ($524)$249$275$77,620
160 ($524)$248$276$77,344
161 ($524)$247$277$77,067
162 ($524)$246$278$76,789
163 ($524)$245$279$76,510
164 ($524)$244$280$76,231
165 ($524)$243$280$75,950
166 ($524)$242$281$75,669
167 ($524)$242$282$75,387
168 ($524)$241$283$75,104
Year 15 - 169 ($524)$240$284$74,819
170 ($524)$239$285$74,534
171 ($524)$238$286$74,249
172 ($524)$237$287$73,962
173 ($524)$236$288$73,674
174 ($524)$235$289$73,385
175 ($524)$234$290$73,096
176 ($524)$233$290$72,805
177 ($524)$232$291$72,514
178 ($524)$231$292$72,222
179 ($524)$231$293$71,928
180 ($524)$230$294$71,634
Year 16 - 181 ($524)$229$295$71,339
182 ($524)$228$296$71,043
183 ($524)$227$297$70,746
184 ($524)$226$298$70,448
185 ($524)$225$299$70,149
186 ($524)$224$300$69,849
187 ($524)$223$301$69,548
188 ($524)$222$302$69,246
189 ($524)$221$303$68,944
190 ($524)$220$304$68,640
191 ($524)$219$305$68,335
192 ($524)$218$306$68,029
Year 17 - 193 ($524)$217$307$67,723
194 ($524)$216$308$67,415
195 ($524)$215$309$67,106
196 ($524)$214$310$66,797
197 ($524)$213$311$66,486
198 ($524)$212$312$66,175
199 ($524)$211$313$65,862
200 ($524)$210$314$65,549
201 ($524)$209$315$65,234
202 ($524)$208$316$64,918
203 ($524)$207$317$64,602
204 ($524)$206$318$64,284
Year 18 - 205 ($524)$205$319$63,966
206 ($524)$204$320$63,646
207 ($524)$203$321$63,325
208 ($524)$202$322$63,004
209 ($524)$201$323$62,681
210 ($524)$200$324$62,357
211 ($524)$199$325$62,032
212 ($524)$198$326$61,707
213 ($524)$197$327$61,380
214 ($524)$196$328$61,052
215 ($524)$195$329$60,723
216 ($524)$194$330$60,393
Year 19 - 217 ($524)$193$331$60,062
218 ($524)$192$332$59,730
219 ($524)$191$333$59,397
220 ($524)$190$334$59,063
221 ($524)$189$335$58,727
222 ($524)$187$336$58,391
223 ($524)$186$337$58,053
224 ($524)$185$338$57,715
225 ($524)$184$340$57,375
226 ($524)$183$341$57,035
227 ($524)$182$342$56,693
228 ($524)$181$343$56,350
Year 20 - 229 ($524)$180$344$56,006
230 ($524)$179$345$55,661
231 ($524)$178$346$55,315
232 ($524)$177$347$54,968
233 ($524)$175$348$54,619
234 ($524)$174$349$54,270
235 ($524)$173$351$53,919
236 ($524)$172$352$53,568
237 ($524)$171$353$53,215
238 ($524)$170$354$52,861
239 ($524)$169$355$52,506
240 ($524)$168$356$52,150
Year 21 - 241 ($524)$166$357$51,792
242 ($524)$165$358$51,434
243 ($524)$164$360$51,074
244 ($524)$163$361$50,713
245 ($524)$162$362$50,352
246 ($524)$161$363$49,988
247 ($524)$160$364$49,624
248 ($524)$158$365$49,259
249 ($524)$157$367$48,892
250 ($524)$156$368$48,524
251 ($524)$155$369$48,156
252 ($524)$154$370$47,785
Year 22 - 253 ($524)$153$371$47,414
254 ($524)$151$372$47,042
255 ($524)$150$374$46,668
256 ($524)$149$375$46,293
257 ($524)$148$376$45,917
258 ($524)$147$377$45,540
259 ($524)$145$378$45,162
260 ($524)$144$380$44,782
261 ($524)$143$381$44,401
262 ($524)$142$382$44,019
263 ($524)$140$383$43,636
264 ($524)$139$385$43,251
Year 23 - 265 ($524)$138$386$42,865
266 ($524)$137$387$42,478
267 ($524)$136$388$42,090
268 ($524)$134$389$41,701
269 ($524)$133$391$41,310
270 ($524)$132$392$40,918
271 ($524)$131$393$40,525
272 ($524)$129$394$40,131
273 ($524)$128$396$39,735
274 ($524)$127$397$39,338
275 ($524)$126$398$38,940
276 ($524)$124$400$38,540
Year 24 - 277 ($524)$123$401$38,139
278 ($524)$122$402$37,737
279 ($524)$120$403$37,334
280 ($524)$119$405$36,929
281 ($524)$118$406$36,523
282 ($524)$117$407$36,116
283 ($524)$115$409$35,708
284 ($524)$114$410$35,298
285 ($524)$113$411$34,887
286 ($524)$111$412$34,474
287 ($524)$110$414$34,061
288 ($524)$109$415$33,645
Year 25 - 289 ($524)$107$416$33,229
290 ($524)$106$418$32,811
291 ($524)$105$419$32,392
292 ($524)$103$420$31,972
293 ($524)$102$422$31,550
294 ($524)$101$423$31,127
295 ($524)$99$424$30,703
296 ($524)$98$426$30,277
297 ($524)$97$427$29,850
298 ($524)$95$429$29,421
299 ($524)$94$430$28,991
300 ($524)$93$431$28,560
Year 26 - 301 ($524)$91$433$28,127
302 ($524)$90$434$27,693
303 ($524)$88$435$27,258
304 ($524)$87$437$26,821
305 ($524)$86$438$26,383
306 ($524)$84$440$25,943
307 ($524)$83$441$25,502
308 ($524)$81$442$25,060
309 ($524)$80$444$24,616
310 ($524)$79$445$24,171
311 ($524)$77$447$23,724
312 ($524)$76$448$23,276
Year 27 - 313 ($524)$74$449$22,827
314 ($524)$73$451$22,376
315 ($524)$71$452$21,923
316 ($524)$70$454$21,470
317 ($524)$69$455$21,014
318 ($524)$67$457$20,558
319 ($524)$66$458$20,099
320 ($524)$64$460$19,640
321 ($524)$63$461$19,179
322 ($524)$61$463$18,716
323 ($524)$60$464$18,252
324 ($524)$58$466$17,787
Year 28 - 325 ($524)$57$467$17,320
326 ($524)$55$469$16,851
327 ($524)$54$470$16,381
328 ($524)$52$472$15,910
329 ($524)$51$473$15,437
330 ($524)$49$475$14,962
331 ($524)$48$476$14,486
332 ($524)$46$478$14,008
333 ($524)$45$479$13,529
334 ($524)$43$481$13,049
335 ($524)$42$482$12,567
336 ($524)$40$484$12,083
Year 29 - 337 ($524)$39$485$11,598
338 ($524)$37$487$11,111
339 ($524)$35$488$10,623
340 ($524)$34$490$10,133
341 ($524)$32$491$9,641
342 ($524)$31$493$9,148
343 ($524)$29$495$8,654
344 ($524)$28$496$8,158
345 ($524)$26$498$7,660
346 ($524)$24$499$7,160
347 ($524)$23$501$6,659
348 ($524)$21$503$6,157
Year 30 - 349 ($524)$20$504$5,653
350 ($524)$18$506$5,147
351 ($524)$16$507$4,640
352 ($524)$15$509$4,131
353 ($524)$13$511$3,620
354 ($524)$12$512$3,108
355 ($524)$10$514$2,594
356 ($524)$8$516$2,079
357 ($524)$7$517$1,561
358 ($524)$5$519$1,043
359 ($524)$3$520$522
360 ($524)$2$522$0
TOTALS$76,563$112,000$188,563

Disclaimer

This information is provided "as-is" and should only be used for general informational purposes. All costs were rounded to the nearest dollar to make the page more legible. There may be additional costs associated with the mortgage, including taxes, fees, insurance, homeowner association membership, etc. that could affect the monthly payment amount. Although the cost calculations are believed to be reliable, its accuracy is not warranted in any way.