« Back to all home prices

Mortgage Payment Schedule for a $156,000 Home

The mortgage payment schedule, also commonly referred to as an amortization table or schedule, is dependent on three factors - down payment, interest rate and term length. Modify them below if needed before viewing the payment schedule. The default values are based on a down payment of 20% and the current 30-year fixed mortgage rate average from Freddie Mac as of November 23, 2017. Check LendingTree to see current rates from multiple lenders or view the mortgage providers listed below.

Mortgage Parameters


Less than 20% ($31,200) may require pre-mortgage insurance


3.92% is current rate for 30-year fixed
3.32% is current rate for 15-year fixed

Mortgage Summary

Monthly PaymentNumber of PaymentsTotal InterestTotal Paid
$590 360 $87,626 $212,426

Mortgage Providers

Choose a lender below and lock in your estimated payment of $1,182 or less (zip code: 20149)


NMLS #: 66247 | State Lic #: MC-1825
$1,140 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.689% | Rate: 3.625% | Fees: $1,962 | 30 day rate lock

NMLS #: 1071 | State Lic #: MC-1772
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 30 day rate lock

NMLS #: 412915
$1,212 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.182% | Rate: 4.125% | Fees: $1,710 | 60 day rate lock

NMLS #: 227765 | State Lic #: MC-5920
$1,194 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.000% | Rate: 4.000% | Fees: $0 | 30 day rate lock

NMLS #: 790396
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 30 day rate lock

NMLS #: 181005
$1,194 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.029% | Rate: 4.000% | Fees: $870 | 45 day rate lock

NMLS #: 417490
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.907% | Rate: 3.875% | Fees: $962 | 30 day rate lock
Important information about our rate tables
The listings that appear on this page are from companies from which this website and Bankrate may receive compensation, which may impact how, where and in what order products appear. These listings do not include all companies or all available products. Neither Bankrate nor this website endorses or recommends any companies or products.


Mortgage Payment Schedule

PaymentInterestPrincipalBalance
Home Purchase  $156,000
Down Payment $31,200$124,800
Year 1 - 1 ($590)$408$182$124,618
2 ($590)$407$183$124,435
3 ($590)$406$184$124,251
4 ($590)$406$184$124,067
5 ($590)$405$185$123,882
6 ($590)$405$185$123,697
7 ($590)$404$186$123,511
8 ($590)$403$187$123,324
9 ($590)$403$187$123,137
10 ($590)$402$188$122,949
11 ($590)$402$188$122,761
12 ($590)$401$189$122,572
Year 2 - 13 ($590)$400$190$122,382
14 ($590)$400$190$122,192
15 ($590)$399$191$122,001
16 ($590)$399$192$121,809
17 ($590)$398$192$121,617
18 ($590)$397$193$121,424
19 ($590)$397$193$121,231
20 ($590)$396$194$121,037
21 ($590)$395$195$120,842
22 ($590)$395$195$120,647
23 ($590)$394$196$120,451
24 ($590)$393$197$120,254
Year 3 - 25 ($590)$393$197$120,057
26 ($590)$392$198$119,859
27 ($590)$392$199$119,660
28 ($590)$391$199$119,461
29 ($590)$390$200$119,261
30 ($590)$390$200$119,061
31 ($590)$389$201$118,860
32 ($590)$388$202$118,658
33 ($590)$388$202$118,456
34 ($590)$387$203$118,252
35 ($590)$386$204$118,049
36 ($590)$386$204$117,844
Year 4 - 37 ($590)$385$205$117,639
38 ($590)$384$206$117,433
39 ($590)$384$206$117,227
40 ($590)$383$207$117,020
41 ($590)$382$208$116,812
42 ($590)$382$208$116,603
43 ($590)$381$209$116,394
44 ($590)$380$210$116,184
45 ($590)$380$211$115,974
46 ($590)$379$211$115,763
47 ($590)$378$212$115,551
48 ($590)$377$213$115,338
Year 5 - 49 ($590)$377$213$115,125
50 ($590)$376$214$114,911
51 ($590)$375$215$114,696
52 ($590)$375$215$114,481
53 ($590)$374$216$114,265
54 ($590)$373$217$114,048
55 ($590)$373$218$113,830
56 ($590)$372$218$113,612
57 ($590)$371$219$113,393
58 ($590)$370$220$113,173
59 ($590)$370$220$112,953
60 ($590)$369$221$112,732
Year 6 - 61 ($590)$368$222$112,510
62 ($590)$368$223$112,288
63 ($590)$367$223$112,064
64 ($590)$366$224$111,840
65 ($590)$365$225$111,616
66 ($590)$365$225$111,390
67 ($590)$364$226$111,164
68 ($590)$363$227$110,937
69 ($590)$362$228$110,709
70 ($590)$362$228$110,481
71 ($590)$361$229$110,252
72 ($590)$360$230$110,022
Year 7 - 73 ($590)$359$231$109,791
74 ($590)$359$231$109,560
75 ($590)$358$232$109,328
76 ($590)$357$233$109,095
77 ($590)$356$234$108,861
78 ($590)$356$234$108,627
79 ($590)$355$235$108,391
80 ($590)$354$236$108,155
81 ($590)$353$237$107,919
82 ($590)$353$238$107,681
83 ($590)$352$238$107,443
84 ($590)$351$239$107,204
Year 8 - 85 ($590)$350$240$106,964
86 ($590)$349$241$106,723
87 ($590)$349$241$106,482
88 ($590)$348$242$106,239
89 ($590)$347$243$105,996
90 ($590)$346$244$105,753
91 ($590)$345$245$105,508
92 ($590)$345$245$105,263
93 ($590)$344$246$105,016
94 ($590)$343$247$104,769
95 ($590)$342$248$104,521
96 ($590)$341$249$104,273
Year 9 - 97 ($590)$341$249$104,023
98 ($590)$340$250$103,773
99 ($590)$339$251$103,522
100 ($590)$338$252$103,270
101 ($590)$337$253$103,017
102 ($590)$337$254$102,764
103 ($590)$336$254$102,509
104 ($590)$335$255$102,254
105 ($590)$334$256$101,998
106 ($590)$333$257$101,741
107 ($590)$332$258$101,484
108 ($590)$332$259$101,225
Year 10 - 109 ($590)$331$259$100,966
110 ($590)$330$260$100,705
111 ($590)$329$261$100,444
112 ($590)$328$262$100,182
113 ($590)$327$263$99,920
114 ($590)$326$264$99,656
115 ($590)$326$265$99,391
116 ($590)$325$265$99,126
117 ($590)$324$266$98,860
118 ($590)$323$267$98,593
119 ($590)$322$268$98,325
120 ($590)$321$269$98,056
Year 11 - 121 ($590)$320$270$97,786
122 ($590)$319$271$97,515
123 ($590)$319$272$97,244
124 ($590)$318$272$96,971
125 ($590)$317$273$96,698
126 ($590)$316$274$96,424
127 ($590)$315$275$96,149
128 ($590)$314$276$95,873
129 ($590)$313$277$95,596
130 ($590)$312$278$95,318
131 ($590)$311$279$95,039
132 ($590)$310$280$94,760
Year 12 - 133 ($590)$310$281$94,479
134 ($590)$309$281$94,198
135 ($590)$308$282$93,915
136 ($590)$307$283$93,632
137 ($590)$306$284$93,348
138 ($590)$305$285$93,063
139 ($590)$304$286$92,777
140 ($590)$303$287$92,490
141 ($590)$302$288$92,202
142 ($590)$301$289$91,913
143 ($590)$300$290$91,623
144 ($590)$299$291$91,332
Year 13 - 145 ($590)$298$292$91,041
146 ($590)$297$293$90,748
147 ($590)$296$294$90,454
148 ($590)$295$295$90,160
149 ($590)$295$296$89,864
150 ($590)$294$297$89,568
151 ($590)$293$297$89,270
152 ($590)$292$298$88,972
153 ($590)$291$299$88,672
154 ($590)$290$300$88,372
155 ($590)$289$301$88,071
156 ($590)$288$302$87,768
Year 14 - 157 ($590)$287$303$87,465
158 ($590)$286$304$87,160
159 ($590)$285$305$86,855
160 ($590)$284$306$86,549
161 ($590)$283$307$86,241
162 ($590)$282$308$85,933
163 ($590)$281$309$85,624
164 ($590)$280$310$85,313
165 ($590)$279$311$85,002
166 ($590)$278$312$84,690
167 ($590)$277$313$84,376
168 ($590)$276$314$84,062
Year 15 - 169 ($590)$275$315$83,746
170 ($590)$274$317$83,430
171 ($590)$273$318$83,112
172 ($590)$271$319$82,794
173 ($590)$270$320$82,474
174 ($590)$269$321$82,153
175 ($590)$268$322$81,832
176 ($590)$267$323$81,509
177 ($590)$266$324$81,185
178 ($590)$265$325$80,860
179 ($590)$264$326$80,534
180 ($590)$263$327$80,207
Year 16 - 181 ($590)$262$328$79,879
182 ($590)$261$329$79,550
183 ($590)$260$330$79,220
184 ($590)$259$331$78,889
185 ($590)$258$332$78,556
186 ($590)$257$333$78,223
187 ($590)$256$335$77,888
188 ($590)$254$336$77,553
189 ($590)$253$337$77,216
190 ($590)$252$338$76,878
191 ($590)$251$339$76,539
192 ($590)$250$340$76,199
Year 17 - 193 ($590)$249$341$75,858
194 ($590)$248$342$75,516
195 ($590)$247$343$75,172
196 ($590)$246$345$74,828
197 ($590)$244$346$74,482
198 ($590)$243$347$74,135
199 ($590)$242$348$73,787
200 ($590)$241$349$73,438
201 ($590)$240$350$73,088
202 ($590)$239$351$72,737
203 ($590)$238$352$72,384
204 ($590)$236$354$72,031
Year 18 - 205 ($590)$235$355$71,676
206 ($590)$234$356$71,320
207 ($590)$233$357$70,963
208 ($590)$232$358$70,605
209 ($590)$231$359$70,245
210 ($590)$229$361$69,885
211 ($590)$228$362$69,523
212 ($590)$227$363$69,160
213 ($590)$226$364$68,796
214 ($590)$225$365$68,430
215 ($590)$224$367$68,064
216 ($590)$222$368$67,696
Year 19 - 217 ($590)$221$369$67,327
218 ($590)$220$370$66,957
219 ($590)$219$371$66,586
220 ($590)$218$373$66,213
221 ($590)$216$374$65,839
222 ($590)$215$375$65,464
223 ($590)$214$376$65,088
224 ($590)$213$377$64,711
225 ($590)$211$379$64,332
226 ($590)$210$380$63,952
227 ($590)$209$381$63,571
228 ($590)$208$382$63,189
Year 20 - 229 ($590)$206$384$62,805
230 ($590)$205$385$62,420
231 ($590)$204$386$62,034
232 ($590)$203$387$61,646
233 ($590)$201$389$61,258
234 ($590)$200$390$60,868
235 ($590)$199$391$60,476
236 ($590)$198$393$60,084
237 ($590)$196$394$59,690
238 ($590)$195$395$59,295
239 ($590)$194$396$58,899
240 ($590)$192$398$58,501
Year 21 - 241 ($590)$191$399$58,102
242 ($590)$190$400$57,702
243 ($590)$188$402$57,300
244 ($590)$187$403$56,897
245 ($590)$186$404$56,493
246 ($590)$185$406$56,088
247 ($590)$183$407$55,681
248 ($590)$182$408$55,273
249 ($590)$181$410$54,863
250 ($590)$179$411$54,452
251 ($590)$178$412$54,040
252 ($590)$177$414$53,626
Year 22 - 253 ($590)$175$415$53,212
254 ($590)$174$416$52,795
255 ($590)$172$418$52,378
256 ($590)$171$419$51,959
257 ($590)$170$420$51,538
258 ($590)$168$422$51,117
259 ($590)$167$423$50,694
260 ($590)$166$424$50,269
261 ($590)$164$426$49,843
262 ($590)$163$427$49,416
263 ($590)$161$429$48,987
264 ($590)$160$430$48,557
Year 23 - 265 ($590)$159$431$48,126
266 ($590)$157$433$47,693
267 ($590)$156$434$47,259
268 ($590)$154$436$46,823
269 ($590)$153$437$46,386
270 ($590)$152$439$45,947
271 ($590)$150$440$45,507
272 ($590)$149$441$45,066
273 ($590)$147$443$44,623
274 ($590)$146$444$44,179
275 ($590)$144$446$43,733
276 ($590)$143$447$43,286
Year 24 - 277 ($590)$141$449$42,837
278 ($590)$140$450$42,387
279 ($590)$138$452$41,935
280 ($590)$137$453$41,482
281 ($590)$136$455$41,028
282 ($590)$134$456$40,572
283 ($590)$133$458$40,114
284 ($590)$131$459$39,655
285 ($590)$130$461$39,195
286 ($590)$128$462$38,733
287 ($590)$127$464$38,269
288 ($590)$125$465$37,804
Year 25 - 289 ($590)$123$467$37,337
290 ($590)$122$468$36,869
291 ($590)$120$470$36,400
292 ($590)$119$471$35,928
293 ($590)$117$473$35,456
294 ($590)$116$474$34,982
295 ($590)$114$476$34,506
296 ($590)$113$477$34,028
297 ($590)$111$479$33,549
298 ($590)$110$480$33,069
299 ($590)$108$482$32,587
300 ($590)$106$484$32,103
Year 26 - 301 ($590)$105$485$31,618
302 ($590)$103$487$31,131
303 ($590)$102$488$30,643
304 ($590)$100$490$30,153
305 ($590)$98$492$29,661
306 ($590)$97$493$29,168
307 ($590)$95$495$28,673
308 ($590)$94$496$28,177
309 ($590)$92$498$27,679
310 ($590)$90$500$27,179
311 ($590)$89$501$26,678
312 ($590)$87$503$26,175
Year 27 - 313 ($590)$86$505$25,671
314 ($590)$84$506$25,164
315 ($590)$82$508$24,656
316 ($590)$81$510$24,147
317 ($590)$79$511$23,636
318 ($590)$77$513$23,123
319 ($590)$76$515$22,608
320 ($590)$74$516$22,092
321 ($590)$72$518$21,574
322 ($590)$70$520$21,055
323 ($590)$69$521$20,533
324 ($590)$67$523$20,010
Year 28 - 325 ($590)$65$525$19,486
326 ($590)$64$526$18,959
327 ($590)$62$528$18,431
328 ($590)$60$530$17,901
329 ($590)$58$532$17,370
330 ($590)$57$533$16,836
331 ($590)$55$535$16,301
332 ($590)$53$537$15,764
333 ($590)$51$539$15,226
334 ($590)$50$540$14,685
335 ($590)$48$542$14,143
336 ($590)$46$544$13,599
Year 29 - 337 ($590)$44$546$13,054
338 ($590)$43$547$12,506
339 ($590)$41$549$11,957
340 ($590)$39$551$11,406
341 ($590)$37$553$10,853
342 ($590)$35$555$10,299
343 ($590)$34$556$9,742
344 ($590)$32$558$9,184
345 ($590)$30$560$8,624
346 ($590)$28$562$8,062
347 ($590)$26$564$7,498
348 ($590)$24$566$6,933
Year 30 - 349 ($590)$23$567$6,365
350 ($590)$21$569$5,796
351 ($590)$19$571$5,225
352 ($590)$17$573$4,652
353 ($590)$15$575$4,077
354 ($590)$13$577$3,500
355 ($590)$11$579$2,922
356 ($590)$10$581$2,341
357 ($590)$8$582$1,759
358 ($590)$6$584$1,174
359 ($590)$4$586$588
360 ($590)$2$588$0
TOTALS$87,626$124,800$212,426

Disclaimer

This information is provided "as-is" and should only be used for general informational purposes. All costs were rounded to the nearest dollar to make the page more legible. There may be additional costs associated with the mortgage, including taxes, fees, insurance, homeowner association membership, etc. that could affect the monthly payment amount. Although the cost calculations are believed to be reliable, its accuracy is not warranted in any way.