« Back to all home prices

Mortgage Payment Schedule for a $160,000 Home

The mortgage payment schedule, also commonly referred to as an amortization table or schedule, is dependent on three factors - down payment, interest rate and term length. Modify them below if needed before viewing the payment schedule. The default values are based on a down payment of 20% and the current 30-year fixed mortgage rate average from Freddie Mac as of January 11, 2018. Check LendingTree to see current rates from multiple lenders or view the mortgage providers listed below.

Mortgage Parameters


Less than 20% ($32,000) may require pre-mortgage insurance


3.99% is current rate for 30-year fixed
3.44% is current rate for 15-year fixed

Mortgage Summary

Monthly PaymentNumber of PaymentsTotal InterestTotal Paid
$610 360 $91,727 $219,727

Mortgage Providers

Choose a lender below and lock in your estimated payment of $1,192 or less (zip code: 20149)


NMLS #: 134407 | State Lic #: MC-5378
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.895% | Rate: 3.875% | Fees: $595 | 45 day rate lock

NMLS #: 790396
$1,194 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.000% | Rate: 4.000% | Fees: $0 | 30 day rate lock

NMLS #: 447490
$1,194 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.000% | Rate: 4.000% | Fees: $0 | 30 day rate lock

NMLS #: 258821
$1,194 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.000% | Rate: 4.000% | Fees: $0 | 30 day rate lock

NMLS #: 66247 | State Lic #: MC-1825
$1,192 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.006% | Rate: 3.990% | Fees: $492 | 30 day rate lock

NMLS #: 1256692 | State Lic #: MC-5920
$1,212 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.125% | Rate: 4.125% | Fees: $0 | 30 day rate lock

NMLS #: 1071 | State Lic #: MC-1772
$1,212 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.125% | Rate: 4.125% | Fees: $0 | 30 day rate lock

NMLS #: 244476 | State Lic #: MC-5877
$1,212 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.125% | Rate: 4.125% | Fees: $0 | 30 day rate lock

NMLS #: 7706
$1,212 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.125% | Rate: 4.125% | Fees: $0 | 30 day rate lock

NMLS #: 181005
$1,230 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.279% | Rate: 4.250% | Fees: $865 | 45 day rate lock

NMLS #: 35959 | State Lic #: MC-2967
$1,248 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.375% | Rate: 4.375% | Fees: $0 | 30 day rate lock

NMLS #: 2925 | State Lic #: MC-1875
$1,248 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.385% | Rate: 4.375% | Fees: $299 | 45 day rate lock

NMLS #: 412915
$1,248 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.433% | Rate: 4.375% | Fees: $1,710 | 60 day rate lock

$1,285 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.624% | Rate: 4.624% | Fees: $0 | 30 day rate lock

NMLS #: 40508 | State Lic #: MC-2840
$1,194 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.000% | Rate: 4.000% | Fees: $10 | 30 day rate lock

$1,194 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.015% | Rate: 4.000% | Fees: $441 | 30 day rate lock

NMLS #: 410602
$1,212 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.148% | Rate: 4.125% | Fees: $695 | 30 day rate lock

NMLS #: 423028
$1,212 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.168% | Rate: 4.125% | Fees: $1,295 | 30 day rate lock

NMLS #: 3030
$1,304 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.764% | Rate: 4.750% | Fees: $400 | 30 day rate lock
Important information about our rate tables
The listings that appear on this page are from companies from which this website and Bankrate may receive compensation, which may impact how, where and in what order products appear. These listings do not include all companies or all available products. Neither Bankrate nor this website endorses or recommends any companies or products.


Mortgage Payment Schedule

PaymentInterestPrincipalBalance
Home Purchase  $160,000
Down Payment $32,000$128,000
Year 1 - 1 ($610)$426$185$127,815
2 ($610)$425$185$127,630
3 ($610)$424$186$127,444
4 ($610)$424$187$127,257
5 ($610)$423$187$127,070
6 ($610)$423$188$126,882
7 ($610)$422$188$126,694
8 ($610)$421$189$126,505
9 ($610)$421$190$126,315
10 ($610)$420$190$126,125
11 ($610)$419$191$125,934
12 ($610)$419$192$125,742
Year 2 - 13 ($610)$418$192$125,550
14 ($610)$417$193$125,357
15 ($610)$417$194$125,163
16 ($610)$416$194$124,969
17 ($610)$416$195$124,774
18 ($610)$415$195$124,579
19 ($610)$414$196$124,383
20 ($610)$414$197$124,186
21 ($610)$413$197$123,988
22 ($610)$412$198$123,790
23 ($610)$412$199$123,592
24 ($610)$411$199$123,392
Year 3 - 25 ($610)$410$200$123,192
26 ($610)$410$201$122,991
27 ($610)$409$201$122,790
28 ($610)$408$202$122,588
29 ($610)$408$203$122,385
30 ($610)$407$203$122,182
31 ($610)$406$204$121,978
32 ($610)$406$205$121,773
33 ($610)$405$205$121,567
34 ($610)$404$206$121,361
35 ($610)$404$207$121,154
36 ($610)$403$208$120,947
Year 4 - 37 ($610)$402$208$120,739
38 ($610)$401$209$120,530
39 ($610)$401$210$120,320
40 ($610)$400$210$120,110
41 ($610)$399$211$119,899
42 ($610)$399$212$119,687
43 ($610)$398$212$119,475
44 ($610)$397$213$119,262
45 ($610)$397$214$119,048
46 ($610)$396$215$118,833
47 ($610)$395$215$118,618
48 ($610)$394$216$118,402
Year 5 - 49 ($610)$394$217$118,186
50 ($610)$393$217$117,968
51 ($610)$392$218$117,750
52 ($610)$392$219$117,531
53 ($610)$391$220$117,312
54 ($610)$390$220$117,091
55 ($610)$389$221$116,870
56 ($610)$389$222$116,649
57 ($610)$388$222$116,426
58 ($610)$387$223$116,203
59 ($610)$386$224$115,979
60 ($610)$386$225$115,754
Year 6 - 61 ($610)$385$225$115,529
62 ($610)$384$226$115,302
63 ($610)$383$227$115,075
64 ($610)$383$228$114,848
65 ($610)$382$228$114,619
66 ($610)$381$229$114,390
67 ($610)$380$230$114,160
68 ($610)$380$231$113,929
69 ($610)$379$232$113,698
70 ($610)$378$232$113,465
71 ($610)$377$233$113,232
72 ($610)$376$234$112,998
Year 7 - 73 ($610)$376$235$112,764
74 ($610)$375$235$112,528
75 ($610)$374$236$112,292
76 ($610)$373$237$112,055
77 ($610)$373$238$111,817
78 ($610)$372$239$111,579
79 ($610)$371$239$111,340
80 ($610)$370$240$111,099
81 ($610)$369$241$110,858
82 ($610)$369$242$110,617
83 ($610)$368$243$110,374
84 ($610)$367$243$110,131
Year 8 - 85 ($610)$366$244$109,887
86 ($610)$365$245$109,642
87 ($610)$365$246$109,396
88 ($610)$364$247$109,149
89 ($610)$363$247$108,902
90 ($610)$362$248$108,653
91 ($610)$361$249$108,404
92 ($610)$360$250$108,155
93 ($610)$360$251$107,904
94 ($610)$359$252$107,652
95 ($610)$358$252$107,400
96 ($610)$357$253$107,147
Year 9 - 97 ($610)$356$254$106,892
98 ($610)$355$255$106,638
99 ($610)$355$256$106,382
100 ($610)$354$257$106,125
101 ($610)$353$257$105,868
102 ($610)$352$258$105,609
103 ($610)$351$259$105,350
104 ($610)$350$260$105,090
105 ($610)$349$261$104,829
106 ($610)$349$262$104,567
107 ($610)$348$263$104,305
108 ($610)$347$264$104,041
Year 10 - 109 ($610)$346$264$103,777
110 ($610)$345$265$103,511
111 ($610)$344$266$103,245
112 ($610)$343$267$102,978
113 ($610)$342$268$102,710
114 ($610)$342$269$102,441
115 ($610)$341$270$102,172
116 ($610)$340$271$101,901
117 ($610)$339$272$101,629
118 ($610)$338$272$101,357
119 ($610)$337$273$101,084
120 ($610)$336$274$100,809
Year 11 - 121 ($610)$335$275$100,534
122 ($610)$334$276$100,258
123 ($610)$333$277$99,981
124 ($610)$332$278$99,703
125 ($610)$332$279$99,424
126 ($610)$331$280$99,145
127 ($610)$330$281$98,864
128 ($610)$329$282$98,582
129 ($610)$328$283$98,300
130 ($610)$327$284$98,016
131 ($610)$326$284$97,732
132 ($610)$325$285$97,446
Year 12 - 133 ($610)$324$286$97,160
134 ($610)$323$287$96,873
135 ($610)$322$288$96,584
136 ($610)$321$289$96,295
137 ($610)$320$290$96,005
138 ($610)$319$291$95,714
139 ($610)$318$292$95,422
140 ($610)$317$293$95,129
141 ($610)$316$294$94,835
142 ($610)$315$295$94,540
143 ($610)$314$296$94,244
144 ($610)$313$297$93,947
Year 13 - 145 ($610)$312$298$93,649
146 ($610)$311$299$93,350
147 ($610)$310$300$93,050
148 ($610)$309$301$92,749
149 ($610)$308$302$92,447
150 ($610)$307$303$92,144
151 ($610)$306$304$91,840
152 ($610)$305$305$91,535
153 ($610)$304$306$91,229
154 ($610)$303$307$90,922
155 ($610)$302$308$90,614
156 ($610)$301$309$90,305
Year 14 - 157 ($610)$300$310$89,995
158 ($610)$299$311$89,684
159 ($610)$298$312$89,371
160 ($610)$297$313$89,058
161 ($610)$296$314$88,744
162 ($610)$295$315$88,429
163 ($610)$294$316$88,112
164 ($610)$293$317$87,795
165 ($610)$292$318$87,477
166 ($610)$291$319$87,157
167 ($610)$290$321$86,837
168 ($610)$289$322$86,515
Year 15 - 169 ($610)$288$323$86,192
170 ($610)$287$324$85,868
171 ($610)$286$325$85,544
172 ($610)$284$326$85,218
173 ($610)$283$327$84,891
174 ($610)$282$328$84,563
175 ($610)$281$329$84,233
176 ($610)$280$330$83,903
177 ($610)$279$331$83,572
178 ($610)$278$332$83,239
179 ($610)$277$334$82,906
180 ($610)$276$335$82,571
Year 16 - 181 ($610)$275$336$82,235
182 ($610)$273$337$81,898
183 ($610)$272$338$81,560
184 ($610)$271$339$81,221
185 ($610)$270$340$80,881
186 ($610)$269$341$80,539
187 ($610)$268$343$80,197
188 ($610)$267$344$79,853
189 ($610)$266$345$79,508
190 ($610)$264$346$79,162
191 ($610)$263$347$78,815
192 ($610)$262$348$78,467
Year 17 - 193 ($610)$261$349$78,117
194 ($610)$260$351$77,767
195 ($610)$259$352$77,415
196 ($610)$257$353$77,062
197 ($610)$256$354$76,708
198 ($610)$255$355$76,353
199 ($610)$254$356$75,996
200 ($610)$253$358$75,638
201 ($610)$251$359$75,280
202 ($610)$250$360$74,920
203 ($610)$249$361$74,558
204 ($610)$248$362$74,196
Year 18 - 205 ($610)$247$364$73,832
206 ($610)$245$365$73,467
207 ($610)$244$366$73,101
208 ($610)$243$367$72,734
209 ($610)$242$369$72,365
210 ($610)$241$370$71,996
211 ($610)$239$371$71,625
212 ($610)$238$372$71,253
213 ($610)$237$373$70,879
214 ($610)$236$375$70,504
215 ($610)$234$376$70,128
216 ($610)$233$377$69,751
Year 19 - 217 ($610)$232$378$69,373
218 ($610)$231$380$68,993
219 ($610)$229$381$68,612
220 ($610)$228$382$68,230
221 ($610)$227$383$67,847
222 ($610)$226$385$67,462
223 ($610)$224$386$67,076
224 ($610)$223$387$66,688
225 ($610)$222$389$66,300
226 ($610)$220$390$65,910
227 ($610)$219$391$65,519
228 ($610)$218$393$65,126
Year 20 - 229 ($610)$217$394$64,732
230 ($610)$215$395$64,337
231 ($610)$214$396$63,941
232 ($610)$213$398$63,543
233 ($610)$211$399$63,144
234 ($610)$210$400$62,744
235 ($610)$209$402$62,342
236 ($610)$207$403$61,939
237 ($610)$206$404$61,534
238 ($610)$205$406$61,129
239 ($610)$203$407$60,722
240 ($610)$202$408$60,313
Year 21 - 241 ($610)$201$410$59,903
242 ($610)$199$411$59,492
243 ($610)$198$413$59,080
244 ($610)$196$414$58,666
245 ($610)$195$415$58,250
246 ($610)$194$417$57,834
247 ($610)$192$418$57,416
248 ($610)$191$419$56,996
249 ($610)$190$421$56,575
250 ($610)$188$422$56,153
251 ($610)$187$424$55,729
252 ($610)$185$425$55,304
Year 22 - 253 ($610)$184$426$54,878
254 ($610)$182$428$54,450
255 ($610)$181$429$54,021
256 ($610)$180$431$53,590
257 ($610)$178$432$53,158
258 ($610)$177$434$52,724
259 ($610)$175$435$52,289
260 ($610)$174$436$51,853
261 ($610)$172$438$51,415
262 ($610)$171$439$50,975
263 ($610)$169$441$50,534
264 ($610)$168$442$50,092
Year 23 - 265 ($610)$167$444$49,648
266 ($610)$165$445$49,203
267 ($610)$164$447$48,756
268 ($610)$162$448$48,308
269 ($610)$161$450$47,858
270 ($610)$159$451$47,407
271 ($610)$158$453$46,954
272 ($610)$156$454$46,500
273 ($610)$155$456$46,044
274 ($610)$153$457$45,587
275 ($610)$152$459$45,128
276 ($610)$150$460$44,668
Year 24 - 277 ($610)$149$462$44,206
278 ($610)$147$463$43,743
279 ($610)$145$465$43,278
280 ($610)$144$466$42,812
281 ($610)$142$468$42,344
282 ($610)$141$470$41,874
283 ($610)$139$471$41,403
284 ($610)$138$473$40,930
285 ($610)$136$474$40,456
286 ($610)$135$476$39,980
287 ($610)$133$477$39,503
288 ($610)$131$479$39,024
Year 25 - 289 ($610)$130$481$38,543
290 ($610)$128$482$38,061
291 ($610)$127$484$37,577
292 ($610)$125$485$37,092
293 ($610)$123$487$36,605
294 ($610)$122$489$36,116
295 ($610)$120$490$35,626
296 ($610)$118$492$35,134
297 ($610)$117$494$34,640
298 ($610)$115$495$34,145
299 ($610)$114$497$33,648
300 ($610)$112$498$33,150
Year 26 - 301 ($610)$110$500$32,650
302 ($610)$109$502$32,148
303 ($610)$107$503$31,644
304 ($610)$105$505$31,139
305 ($610)$104$507$30,632
306 ($610)$102$509$30,124
307 ($610)$100$510$29,614
308 ($610)$98$512$29,102
309 ($610)$97$514$28,588
310 ($610)$95$515$28,073
311 ($610)$93$517$27,556
312 ($610)$92$519$27,037
Year 27 - 313 ($610)$90$520$26,517
314 ($610)$88$522$25,995
315 ($610)$86$524$25,471
316 ($610)$85$526$24,945
317 ($610)$83$527$24,418
318 ($610)$81$529$23,888
319 ($610)$79$531$23,357
320 ($610)$78$533$22,825
321 ($610)$76$534$22,290
322 ($610)$74$536$21,754
323 ($610)$72$538$21,216
324 ($610)$71$540$20,676
Year 28 - 325 ($610)$69$542$20,135
326 ($610)$67$543$19,591
327 ($610)$65$545$19,046
328 ($610)$63$547$18,499
329 ($610)$62$549$17,950
330 ($610)$60$551$17,400
331 ($610)$58$553$16,847
332 ($610)$56$554$16,293
333 ($610)$54$556$15,736
334 ($610)$52$558$15,178
335 ($610)$50$560$14,619
336 ($610)$49$562$14,057
Year 29 - 337 ($610)$47$564$13,493
338 ($610)$45$565$12,928
339 ($610)$43$567$12,360
340 ($610)$41$569$11,791
341 ($610)$39$571$11,220
342 ($610)$37$573$10,647
343 ($610)$35$575$10,072
344 ($610)$33$577$9,495
345 ($610)$32$579$8,916
346 ($610)$30$581$8,336
347 ($610)$28$583$7,753
348 ($610)$26$585$7,168
Year 30 - 349 ($610)$24$587$6,582
350 ($610)$22$588$5,993
351 ($610)$20$590$5,403
352 ($610)$18$592$4,811
353 ($610)$16$594$4,216
354 ($610)$14$596$3,620
355 ($610)$12$598$3,022
356 ($610)$10$600$2,421
357 ($610)$8$602$1,819
358 ($610)$6$604$1,215
359 ($610)$4$606$608
360 ($610)$2$608$0
TOTALS$91,727$128,000$219,727

Disclaimer

This information is provided "as-is" and should only be used for general informational purposes. All costs were rounded to the nearest dollar to make the page more legible. There may be additional costs associated with the mortgage, including taxes, fees, insurance, homeowner association membership, etc. that could affect the monthly payment amount. Although the cost calculations are believed to be reliable, its accuracy is not warranted in any way.