« Back to all home prices

Mortgage Payment Schedule for a $198,000 Home

The mortgage payment schedule, also commonly referred to as an amortization table or schedule, is dependent on three factors - down payment, interest rate and term length. Modify them below if needed before viewing the payment schedule. The default values are based on a down payment of 20% and the current 30-year fixed mortgage rate average from Freddie Mac as of December 14, 2017. Check LendingTree to see current rates from multiple lenders or view the mortgage providers listed below.

Mortgage Parameters


Less than 20% ($39,600) may require pre-mortgage insurance


3.93% is current rate for 30-year fixed
3.36% is current rate for 15-year fixed

Mortgage Summary

Monthly PaymentNumber of PaymentsTotal InterestTotal Paid
$750 360 $111,545 $269,945

Mortgage Providers

Choose a lender below and lock in your estimated payment of $1,183 or less (zip code: 20149)


NMLS #: 1077157 | State Lic #: MC-5804
$1,140 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.657% | Rate: 3.625% | Fees: $988 | 30 day rate lock

NMLS #: 66247 | State Lic #: MC-1825
$1,140 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.685% | Rate: 3.625% | Fees: $1,842 | 30 day rate lock

NMLS #: 134407 | State Lic #: MC-5378
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 45 day rate lock

NMLS #: 3232 | State Lic #: MC-1532
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 40 day rate lock

NMLS #: 790396
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock

NMLS #: 122701 | State Lic #: MC-1186
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock

NMLS #: 447490
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock

NMLS #: 258821
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock

NMLS #: 2890 | State Lic #: MC-3098
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.756% | Rate: 3.750% | Fees: $189 | 30 day rate lock

NMLS #: 424182
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.783% | Rate: 3.750% | Fees: $994 | 30 day rate lock

NMLS #: 1023 | State Lic #: MC-5814
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 45 day rate lock

NMLS #: 1256692 | State Lic #: MC-5920
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 30 day rate lock

NMLS #: 1071 | State Lic #: MC-1772
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 30 day rate lock

NMLS #: 244476 | State Lic #: MC-5877
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 30 day rate lock

NMLS #: 7706
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 30 day rate lock

NMLS #: 417490
$1,192 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.994% | Rate: 3.990% | Fees: $130 | 30 day rate lock

NMLS #: 181005
$1,194 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.029% | Rate: 4.000% | Fees: $865 | 45 day rate lock

NMLS #: 2925 | State Lic #: MC-1875
$1,212 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.135% | Rate: 4.125% | Fees: $299 | 45 day rate lock

$1,228 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.240% | Rate: 4.240% | Fees: $0 | 30 day rate lock

NMLS #: 412915
$1,230 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.308% | Rate: 4.250% | Fees: $1,710 | 60 day rate lock
Important information about our rate tables
The listings that appear on this page are from companies from which this website and Bankrate may receive compensation, which may impact how, where and in what order products appear. These listings do not include all companies or all available products. Neither Bankrate nor this website endorses or recommends any companies or products.


Mortgage Payment Schedule

PaymentInterestPrincipalBalance
Home Purchase  $198,000
Down Payment $39,600$158,400
Year 1 - 1 ($750)$519$231$158,169
2 ($750)$518$232$157,937
3 ($750)$517$233$157,704
4 ($750)$516$233$157,471
5 ($750)$516$234$157,237
6 ($750)$515$235$157,002
7 ($750)$514$236$156,766
8 ($750)$513$236$156,530
9 ($750)$513$237$156,293
10 ($750)$512$238$156,055
11 ($750)$511$239$155,816
12 ($750)$510$240$155,576
Year 2 - 13 ($750)$510$240$155,336
14 ($750)$509$241$155,095
15 ($750)$508$242$154,853
16 ($750)$507$243$154,610
17 ($750)$506$243$154,367
18 ($750)$506$244$154,123
19 ($750)$505$245$153,877
20 ($750)$504$246$153,632
21 ($750)$503$247$153,385
22 ($750)$502$248$153,137
23 ($750)$502$248$152,889
24 ($750)$501$249$152,640
Year 3 - 25 ($750)$500$250$152,390
26 ($750)$499$251$152,139
27 ($750)$498$252$151,888
28 ($750)$497$252$151,635
29 ($750)$497$253$151,382
30 ($750)$496$254$151,128
31 ($750)$495$255$150,873
32 ($750)$494$256$150,617
33 ($750)$493$257$150,361
34 ($750)$492$257$150,103
35 ($750)$492$258$149,845
36 ($750)$491$259$149,586
Year 4 - 37 ($750)$490$260$149,326
38 ($750)$489$261$149,065
39 ($750)$488$262$148,803
40 ($750)$487$263$148,541
41 ($750)$486$263$148,278
42 ($750)$486$264$148,013
43 ($750)$485$265$147,748
44 ($750)$484$266$147,482
45 ($750)$483$267$147,215
46 ($750)$482$268$146,948
47 ($750)$481$269$146,679
48 ($750)$480$269$146,410
Year 5 - 49 ($750)$479$270$146,139
50 ($750)$479$271$145,868
51 ($750)$478$272$145,596
52 ($750)$477$273$145,323
53 ($750)$476$274$145,049
54 ($750)$475$275$144,774
55 ($750)$474$276$144,498
56 ($750)$473$277$144,222
57 ($750)$472$278$143,944
58 ($750)$471$278$143,666
59 ($750)$471$279$143,387
60 ($750)$470$280$143,106
Year 6 - 61 ($750)$469$281$142,825
62 ($750)$468$282$142,543
63 ($750)$467$283$142,260
64 ($750)$466$284$141,976
65 ($750)$465$285$141,691
66 ($750)$464$286$141,405
67 ($750)$463$287$141,119
68 ($750)$462$288$140,831
69 ($750)$461$289$140,542
70 ($750)$460$290$140,253
71 ($750)$459$291$139,962
72 ($750)$458$291$139,671
Year 7 - 73 ($750)$457$292$139,378
74 ($750)$456$293$139,085
75 ($750)$456$294$138,791
76 ($750)$455$295$138,495
77 ($750)$454$296$138,199
78 ($750)$453$297$137,902
79 ($750)$452$298$137,604
80 ($750)$451$299$137,304
81 ($750)$450$300$137,004
82 ($750)$449$301$136,703
83 ($750)$448$302$136,401
84 ($750)$447$303$136,098
Year 8 - 85 ($750)$446$304$135,794
86 ($750)$445$305$135,488
87 ($750)$444$306$135,182
88 ($750)$443$307$134,875
89 ($750)$442$308$134,567
90 ($750)$441$309$134,258
91 ($750)$440$310$133,948
92 ($750)$439$311$133,637
93 ($750)$438$312$133,324
94 ($750)$437$313$133,011
95 ($750)$436$314$132,697
96 ($750)$435$315$132,382
Year 9 - 97 ($750)$434$316$132,065
98 ($750)$433$317$131,748
99 ($750)$431$318$131,430
100 ($750)$430$319$131,110
101 ($750)$429$320$130,790
102 ($750)$428$322$130,468
103 ($750)$427$323$130,146
104 ($750)$426$324$129,822
105 ($750)$425$325$129,497
106 ($750)$424$326$129,172
107 ($750)$423$327$128,845
108 ($750)$422$328$128,517
Year 10 - 109 ($750)$421$329$128,188
110 ($750)$420$330$127,858
111 ($750)$419$331$127,527
112 ($750)$418$332$127,195
113 ($750)$417$333$126,861
114 ($750)$415$334$126,527
115 ($750)$414$335$126,192
116 ($750)$413$337$125,855
117 ($750)$412$338$125,517
118 ($750)$411$339$125,179
119 ($750)$410$340$124,839
120 ($750)$409$341$124,498
Year 11 - 121 ($750)$408$342$124,156
122 ($750)$407$343$123,812
123 ($750)$405$344$123,468
124 ($750)$404$345$123,123
125 ($750)$403$347$122,776
126 ($750)$402$348$122,428
127 ($750)$401$349$122,079
128 ($750)$400$350$121,729
129 ($750)$399$351$121,378
130 ($750)$398$352$121,026
131 ($750)$396$353$120,672
132 ($750)$395$355$120,318
Year 12 - 133 ($750)$394$356$119,962
134 ($750)$393$357$119,605
135 ($750)$392$358$119,247
136 ($750)$391$359$118,887
137 ($750)$389$360$118,527
138 ($750)$388$362$118,165
139 ($750)$387$363$117,802
140 ($750)$386$364$117,438
141 ($750)$385$365$117,073
142 ($750)$383$366$116,707
143 ($750)$382$368$116,339
144 ($750)$381$369$115,970
Year 13 - 145 ($750)$380$370$115,600
146 ($750)$379$371$115,229
147 ($750)$377$372$114,856
148 ($750)$376$374$114,483
149 ($750)$375$375$114,108
150 ($750)$374$376$113,732
151 ($750)$372$377$113,354
152 ($750)$371$379$112,976
153 ($750)$370$380$112,596
154 ($750)$369$381$112,215
155 ($750)$368$382$111,832
156 ($750)$366$384$111,449
Year 14 - 157 ($750)$365$385$111,064
158 ($750)$364$386$110,678
159 ($750)$362$387$110,290
160 ($750)$361$389$109,902
161 ($750)$360$390$109,512
162 ($750)$359$391$109,121
163 ($750)$357$392$108,728
164 ($750)$356$394$108,334
165 ($750)$355$395$107,939
166 ($750)$354$396$107,543
167 ($750)$352$398$107,145
168 ($750)$351$399$106,746
Year 15 - 169 ($750)$350$400$106,346
170 ($750)$348$402$105,945
171 ($750)$347$403$105,542
172 ($750)$346$404$105,137
173 ($750)$344$406$104,732
174 ($750)$343$407$104,325
175 ($750)$342$408$103,917
176 ($750)$340$410$103,507
177 ($750)$339$411$103,097
178 ($750)$338$412$102,684
179 ($750)$336$414$102,271
180 ($750)$335$415$101,856
Year 16 - 181 ($750)$334$416$101,440
182 ($750)$332$418$101,022
183 ($750)$331$419$100,603
184 ($750)$329$420$100,183
185 ($750)$328$422$99,761
186 ($750)$327$423$99,338
187 ($750)$325$425$98,913
188 ($750)$324$426$98,487
189 ($750)$323$427$98,060
190 ($750)$321$429$97,631
191 ($750)$320$430$97,201
192 ($750)$318$432$96,770
Year 17 - 193 ($750)$317$433$96,337
194 ($750)$316$434$95,902
195 ($750)$314$436$95,467
196 ($750)$313$437$95,029
197 ($750)$311$439$94,591
198 ($750)$310$440$94,151
199 ($750)$308$442$93,709
200 ($750)$307$443$93,266
201 ($750)$305$444$92,822
202 ($750)$304$446$92,376
203 ($750)$303$447$91,929
204 ($750)$301$449$91,480
Year 18 - 205 ($750)$300$450$91,030
206 ($750)$298$452$90,578
207 ($750)$297$453$90,125
208 ($750)$295$455$89,670
209 ($750)$294$456$89,214
210 ($750)$292$458$88,756
211 ($750)$291$459$88,297
212 ($750)$289$461$87,836
213 ($750)$288$462$87,374
214 ($750)$286$464$86,910
215 ($750)$285$465$86,445
216 ($750)$283$467$85,979
Year 19 - 217 ($750)$282$468$85,510
218 ($750)$280$470$85,040
219 ($750)$279$471$84,569
220 ($750)$277$473$84,096
221 ($750)$275$474$83,622
222 ($750)$274$476$83,146
223 ($750)$272$478$82,668
224 ($750)$271$479$82,189
225 ($750)$269$481$81,708
226 ($750)$268$482$81,226
227 ($750)$266$484$80,742
228 ($750)$264$485$80,257
Year 20 - 229 ($750)$263$487$79,770
230 ($750)$261$489$79,281
231 ($750)$260$490$78,791
232 ($750)$258$492$78,299
233 ($750)$256$493$77,806
234 ($750)$255$495$77,311
235 ($750)$253$497$76,814
236 ($750)$252$498$76,316
237 ($750)$250$500$75,816
238 ($750)$248$502$75,315
239 ($750)$247$503$74,811
240 ($750)$245$505$74,306
Year 21 - 241 ($750)$243$506$73,800
242 ($750)$242$508$73,292
243 ($750)$240$510$72,782
244 ($750)$238$511$72,271
245 ($750)$237$513$71,757
246 ($750)$235$515$71,243
247 ($750)$233$517$70,726
248 ($750)$232$518$70,208
249 ($750)$230$520$69,688
250 ($750)$228$522$69,166
251 ($750)$227$523$68,643
252 ($750)$225$525$68,118
Year 22 - 253 ($750)$223$527$67,591
254 ($750)$221$528$67,063
255 ($750)$220$530$66,532
256 ($750)$218$532$66,000
257 ($750)$216$534$65,467
258 ($750)$214$535$64,931
259 ($750)$213$537$64,394
260 ($750)$211$539$63,855
261 ($750)$209$541$63,314
262 ($750)$207$542$62,772
263 ($750)$206$544$62,228
264 ($750)$204$546$61,682
Year 23 - 265 ($750)$202$548$61,134
266 ($750)$200$550$60,584
267 ($750)$198$551$60,033
268 ($750)$197$553$59,479
269 ($750)$195$555$58,924
270 ($750)$193$557$58,368
271 ($750)$191$559$57,809
272 ($750)$189$561$57,248
273 ($750)$187$562$56,686
274 ($750)$186$564$56,122
275 ($750)$184$566$55,556
276 ($750)$182$568$54,988
Year 24 - 277 ($750)$180$570$54,418
278 ($750)$178$572$53,846
279 ($750)$176$574$53,273
280 ($750)$174$575$52,698
281 ($750)$173$577$52,120
282 ($750)$171$579$51,541
283 ($750)$169$581$50,960
284 ($750)$167$583$50,377
285 ($750)$165$585$49,792
286 ($750)$163$587$49,205
287 ($750)$161$589$48,617
288 ($750)$159$591$48,026
Year 25 - 289 ($750)$157$593$47,434
290 ($750)$155$595$46,839
291 ($750)$153$596$46,243
292 ($750)$151$598$45,644
293 ($750)$149$600$45,044
294 ($750)$148$602$44,442
295 ($750)$146$604$43,837
296 ($750)$144$606$43,231
297 ($750)$142$608$42,623
298 ($750)$140$610$42,012
299 ($750)$138$612$41,400
300 ($750)$136$614$40,786
Year 26 - 301 ($750)$134$616$40,170
302 ($750)$132$618$39,551
303 ($750)$130$620$38,931
304 ($750)$127$622$38,309
305 ($750)$125$624$37,684
306 ($750)$123$626$37,058
307 ($750)$121$628$36,429
308 ($750)$119$631$35,799
309 ($750)$117$633$35,166
310 ($750)$115$635$34,532
311 ($750)$113$637$33,895
312 ($750)$111$639$33,256
Year 27 - 313 ($750)$109$641$32,615
314 ($750)$107$643$31,972
315 ($750)$105$645$31,327
316 ($750)$103$647$30,680
317 ($750)$100$649$30,030
318 ($750)$98$651$29,379
319 ($750)$96$654$28,725
320 ($750)$94$656$28,069
321 ($750)$92$658$27,411
322 ($750)$90$660$26,751
323 ($750)$88$662$26,089
324 ($750)$85$664$25,425
Year 28 - 325 ($750)$83$667$24,758
326 ($750)$81$669$24,089
327 ($750)$79$671$23,418
328 ($750)$77$673$22,745
329 ($750)$74$675$22,070
330 ($750)$72$678$21,392
331 ($750)$70$680$20,713
332 ($750)$68$682$20,031
333 ($750)$66$684$19,346
334 ($750)$63$686$18,660
335 ($750)$61$689$17,971
336 ($750)$59$691$17,280
Year 29 - 337 ($750)$57$693$16,587
338 ($750)$54$696$15,891
339 ($750)$52$698$15,193
340 ($750)$50$700$14,493
341 ($750)$47$702$13,791
342 ($750)$45$705$13,086
343 ($750)$43$707$12,379
344 ($750)$41$709$11,670
345 ($750)$38$712$10,958
346 ($750)$36$714$10,244
347 ($750)$34$716$9,528
348 ($750)$31$719$8,810
Year 30 - 349 ($750)$29$721$8,089
350 ($750)$26$723$7,365
351 ($750)$24$726$6,639
352 ($750)$22$728$5,911
353 ($750)$19$730$5,181
354 ($750)$17$733$4,448
355 ($750)$15$735$3,713
356 ($750)$12$738$2,975
357 ($750)$10$740$2,235
358 ($750)$7$743$1,492
359 ($750)$5$745$747
360 ($750)$2$747$0
TOTALS$111,545$158,400$269,945

Disclaimer

This information is provided "as-is" and should only be used for general informational purposes. All costs were rounded to the nearest dollar to make the page more legible. There may be additional costs associated with the mortgage, including taxes, fees, insurance, homeowner association membership, etc. that could affect the monthly payment amount. Although the cost calculations are believed to be reliable, its accuracy is not warranted in any way.