« Back to all home prices

Mortgage Payment Schedule for a $236,000 Home

The mortgage payment schedule, also commonly referred to as an amortization table or schedule, is dependent on three factors - down payment, interest rate and term length. Modify them below if needed before viewing the payment schedule. The default values are based on a down payment of 20% and the current 30-year fixed mortgage rate average from Freddie Mac as of January 11, 2018. Check LendingTree to see current rates from multiple lenders or view the mortgage providers listed below.

Mortgage Parameters


Less than 20% ($47,200) may require pre-mortgage insurance


3.99% is current rate for 30-year fixed
3.44% is current rate for 15-year fixed

Mortgage Summary

Monthly PaymentNumber of PaymentsTotal InterestTotal Paid
$900 360 $135,298 $324,098

Mortgage Providers

Choose a lender below and lock in your estimated payment of $1,192 or less (zip code: 20149)


NMLS #: 134407 | State Lic #: MC-5378
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.895% | Rate: 3.875% | Fees: $595 | 45 day rate lock

NMLS #: 790396
$1,194 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.000% | Rate: 4.000% | Fees: $0 | 30 day rate lock

NMLS #: 447490
$1,194 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.000% | Rate: 4.000% | Fees: $0 | 30 day rate lock

NMLS #: 258821
$1,194 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.000% | Rate: 4.000% | Fees: $0 | 30 day rate lock

NMLS #: 66247 | State Lic #: MC-1825
$1,192 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.006% | Rate: 3.990% | Fees: $492 | 30 day rate lock

NMLS #: 1256692 | State Lic #: MC-5920
$1,212 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.125% | Rate: 4.125% | Fees: $0 | 30 day rate lock

NMLS #: 1071 | State Lic #: MC-1772
$1,212 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.125% | Rate: 4.125% | Fees: $0 | 30 day rate lock

NMLS #: 244476 | State Lic #: MC-5877
$1,212 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.125% | Rate: 4.125% | Fees: $0 | 30 day rate lock

NMLS #: 7706
$1,212 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.125% | Rate: 4.125% | Fees: $0 | 30 day rate lock

NMLS #: 181005
$1,230 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.279% | Rate: 4.250% | Fees: $865 | 45 day rate lock

NMLS #: 35959 | State Lic #: MC-2967
$1,248 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.375% | Rate: 4.375% | Fees: $0 | 30 day rate lock

NMLS #: 2925 | State Lic #: MC-1875
$1,248 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.385% | Rate: 4.375% | Fees: $299 | 45 day rate lock

NMLS #: 412915
$1,248 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.433% | Rate: 4.375% | Fees: $1,710 | 60 day rate lock

$1,285 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.624% | Rate: 4.624% | Fees: $0 | 30 day rate lock

NMLS #: 40508 | State Lic #: MC-2840
$1,194 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.000% | Rate: 4.000% | Fees: $10 | 30 day rate lock

$1,194 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.015% | Rate: 4.000% | Fees: $441 | 30 day rate lock

NMLS #: 410602
$1,212 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.148% | Rate: 4.125% | Fees: $695 | 30 day rate lock

NMLS #: 423028
$1,212 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.168% | Rate: 4.125% | Fees: $1,295 | 30 day rate lock

NMLS #: 3030
$1,304 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.764% | Rate: 4.750% | Fees: $400 | 30 day rate lock
Important information about our rate tables
The listings that appear on this page are from companies from which this website and Bankrate may receive compensation, which may impact how, where and in what order products appear. These listings do not include all companies or all available products. Neither Bankrate nor this website endorses or recommends any companies or products.


Mortgage Payment Schedule

PaymentInterestPrincipalBalance
Home Purchase  $236,000
Down Payment $47,200$188,800
Year 1 - 1 ($900)$628$273$188,527
2 ($900)$627$273$188,254
3 ($900)$626$274$187,980
4 ($900)$625$275$187,705
5 ($900)$624$276$187,428
6 ($900)$623$277$187,151
7 ($900)$622$278$186,873
8 ($900)$621$279$186,594
9 ($900)$620$280$186,315
10 ($900)$619$281$186,034
11 ($900)$619$282$185,752
12 ($900)$618$283$185,469
Year 2 - 13 ($900)$617$284$185,186
14 ($900)$616$285$184,901
15 ($900)$615$285$184,616
16 ($900)$614$286$184,329
17 ($900)$613$287$184,042
18 ($900)$612$288$183,754
19 ($900)$611$289$183,464
20 ($900)$610$290$183,174
21 ($900)$609$291$182,883
22 ($900)$608$292$182,591
23 ($900)$607$293$182,298
24 ($900)$606$294$182,003
Year 3 - 25 ($900)$605$295$181,708
26 ($900)$604$296$181,412
27 ($900)$603$297$181,115
28 ($900)$602$298$180,817
29 ($900)$601$299$180,518
30 ($900)$600$300$180,218
31 ($900)$599$301$179,917
32 ($900)$598$302$179,615
33 ($900)$597$303$179,312
34 ($900)$596$304$179,008
35 ($900)$595$305$178,703
36 ($900)$594$306$178,397
Year 4 - 37 ($900)$593$307$178,090
38 ($900)$592$308$177,781
39 ($900)$591$309$177,472
40 ($900)$590$310$177,162
41 ($900)$589$311$176,851
42 ($900)$588$312$176,539
43 ($900)$587$313$176,225
44 ($900)$586$314$175,911
45 ($900)$585$315$175,596
46 ($900)$584$316$175,279
47 ($900)$583$317$174,962
48 ($900)$582$319$174,643
Year 5 - 49 ($900)$581$320$174,324
50 ($900)$580$321$174,003
51 ($900)$579$322$173,681
52 ($900)$577$323$173,359
53 ($900)$576$324$173,035
54 ($900)$575$325$172,710
55 ($900)$574$326$172,384
56 ($900)$573$327$172,057
57 ($900)$572$328$171,728
58 ($900)$571$329$171,399
59 ($900)$570$330$171,069
60 ($900)$569$331$170,737
Year 6 - 61 ($900)$568$333$170,405
62 ($900)$567$334$170,071
63 ($900)$565$335$169,736
64 ($900)$564$336$169,400
65 ($900)$563$337$169,063
66 ($900)$562$338$168,725
67 ($900)$561$339$168,386
68 ($900)$560$340$168,046
69 ($900)$559$342$167,704
70 ($900)$558$343$167,361
71 ($900)$556$344$167,018
72 ($900)$555$345$166,673
Year 7 - 73 ($900)$554$346$166,327
74 ($900)$553$347$165,979
75 ($900)$552$348$165,631
76 ($900)$551$350$165,281
77 ($900)$550$351$164,931
78 ($900)$548$352$164,579
79 ($900)$547$353$164,226
80 ($900)$546$354$163,872
81 ($900)$545$355$163,516
82 ($900)$544$357$163,160
83 ($900)$543$358$162,802
84 ($900)$541$359$162,443
Year 8 - 85 ($900)$540$360$162,083
86 ($900)$539$361$161,721
87 ($900)$538$363$161,359
88 ($900)$537$364$160,995
89 ($900)$535$365$160,630
90 ($900)$534$366$160,264
91 ($900)$533$367$159,897
92 ($900)$532$369$159,528
93 ($900)$530$370$159,158
94 ($900)$529$371$158,787
95 ($900)$528$372$158,415
96 ($900)$527$374$158,041
Year 9 - 97 ($900)$525$375$157,666
98 ($900)$524$376$157,290
99 ($900)$523$377$156,913
100 ($900)$522$379$156,535
101 ($900)$520$380$156,155
102 ($900)$519$381$155,774
103 ($900)$518$382$155,391
104 ($900)$517$384$155,008
105 ($900)$515$385$154,623
106 ($900)$514$386$154,237
107 ($900)$513$387$153,849
108 ($900)$512$389$153,461
Year 10 - 109 ($900)$510$390$153,071
110 ($900)$509$391$152,679
111 ($900)$508$393$152,287
112 ($900)$506$394$151,893
113 ($900)$505$395$151,497
114 ($900)$504$397$151,101
115 ($900)$502$398$150,703
116 ($900)$501$399$150,304
117 ($900)$500$401$149,903
118 ($900)$498$402$149,502
119 ($900)$497$403$149,098
120 ($900)$496$405$148,694
Year 11 - 121 ($900)$494$406$148,288
122 ($900)$493$407$147,881
123 ($900)$492$409$147,472
124 ($900)$490$410$147,062
125 ($900)$489$411$146,651
126 ($900)$488$413$146,238
127 ($900)$486$414$145,824
128 ($900)$485$415$145,409
129 ($900)$483$417$144,992
130 ($900)$482$418$144,574
131 ($900)$481$420$144,154
132 ($900)$479$421$143,733
Year 12 - 133 ($900)$478$422$143,311
134 ($900)$477$424$142,887
135 ($900)$475$425$142,462
136 ($900)$474$427$142,035
137 ($900)$472$428$141,607
138 ($900)$471$429$141,178
139 ($900)$469$431$140,747
140 ($900)$468$432$140,315
141 ($900)$467$434$139,881
142 ($900)$465$435$139,446
143 ($900)$464$437$139,009
144 ($900)$462$438$138,571
Year 13 - 145 ($900)$461$440$138,132
146 ($900)$459$441$137,691
147 ($900)$458$442$137,248
148 ($900)$456$444$136,804
149 ($900)$455$445$136,359
150 ($900)$453$447$135,912
151 ($900)$452$448$135,464
152 ($900)$450$450$135,014
153 ($900)$449$451$134,563
154 ($900)$447$453$134,110
155 ($900)$446$454$133,655
156 ($900)$444$456$133,200
Year 14 - 157 ($900)$443$457$132,742
158 ($900)$441$459$132,283
159 ($900)$440$460$131,823
160 ($900)$438$462$131,361
161 ($900)$437$463$130,897
162 ($900)$435$465$130,432
163 ($900)$434$467$129,966
164 ($900)$432$468$129,498
165 ($900)$431$470$129,028
166 ($900)$429$471$128,557
167 ($900)$427$473$128,084
168 ($900)$426$474$127,609
Year 15 - 169 ($900)$424$476$127,133
170 ($900)$423$478$126,656
171 ($900)$421$479$126,177
172 ($900)$420$481$125,696
173 ($900)$418$482$125,214
174 ($900)$416$484$124,730
175 ($900)$415$486$124,244
176 ($900)$413$487$123,757
177 ($900)$411$489$123,268
178 ($900)$410$490$122,778
179 ($900)$408$492$122,286
180 ($900)$407$494$121,792
Year 16 - 181 ($900)$405$495$121,297
182 ($900)$403$497$120,800
183 ($900)$402$499$120,301
184 ($900)$400$500$119,801
185 ($900)$398$502$119,299
186 ($900)$397$504$118,796
187 ($900)$395$505$118,290
188 ($900)$393$507$117,783
189 ($900)$392$509$117,275
190 ($900)$390$510$116,764
191 ($900)$388$512$116,252
192 ($900)$387$514$115,739
Year 17 - 193 ($900)$385$515$115,223
194 ($900)$383$517$114,706
195 ($900)$381$519$114,187
196 ($900)$380$521$113,666
197 ($900)$378$522$113,144
198 ($900)$376$524$112,620
199 ($900)$374$526$112,094
200 ($900)$373$528$111,567
201 ($900)$371$529$111,037
202 ($900)$369$531$110,506
203 ($900)$367$533$109,973
204 ($900)$366$535$109,439
Year 18 - 205 ($900)$364$536$108,902
206 ($900)$362$538$108,364
207 ($900)$360$540$107,824
208 ($900)$359$542$107,283
209 ($900)$357$544$106,739
210 ($900)$355$545$106,194
211 ($900)$353$547$105,646
212 ($900)$351$549$105,097
213 ($900)$349$551$104,547
214 ($900)$348$553$103,994
215 ($900)$346$554$103,440
216 ($900)$344$556$102,883
Year 19 - 217 ($900)$342$558$102,325
218 ($900)$340$560$101,765
219 ($900)$338$562$101,203
220 ($900)$337$564$100,639
221 ($900)$335$566$100,074
222 ($900)$333$568$99,506
223 ($900)$331$569$98,937
224 ($900)$329$571$98,365
225 ($900)$327$573$97,792
226 ($900)$325$575$97,217
227 ($900)$323$577$96,640
228 ($900)$321$579$96,061
Year 20 - 229 ($900)$319$581$95,480
230 ($900)$317$583$94,897
231 ($900)$316$585$94,313
232 ($900)$314$587$93,726
233 ($900)$312$589$93,137
234 ($900)$310$591$92,547
235 ($900)$308$593$91,954
236 ($900)$306$595$91,360
237 ($900)$304$597$90,763
238 ($900)$302$598$90,165
239 ($900)$300$600$89,564
240 ($900)$298$602$88,962
Year 21 - 241 ($900)$296$604$88,357
242 ($900)$294$606$87,751
243 ($900)$292$609$87,142
244 ($900)$290$611$86,532
245 ($900)$288$613$85,919
246 ($900)$286$615$85,305
247 ($900)$284$617$84,688
248 ($900)$282$619$84,069
249 ($900)$280$621$83,449
250 ($900)$277$623$82,826
251 ($900)$275$625$82,201
252 ($900)$273$627$81,574
Year 22 - 253 ($900)$271$629$80,945
254 ($900)$269$631$80,314
255 ($900)$267$633$79,681
256 ($900)$265$635$79,045
257 ($900)$263$637$78,408
258 ($900)$261$640$77,768
259 ($900)$259$642$77,127
260 ($900)$256$644$76,483
261 ($900)$254$646$75,837
262 ($900)$252$648$75,189
263 ($900)$250$650$74,538
264 ($900)$248$652$73,886
Year 23 - 265 ($900)$246$655$73,231
266 ($900)$243$657$72,575
267 ($900)$241$659$71,916
268 ($900)$239$661$71,254
269 ($900)$237$663$70,591
270 ($900)$235$666$69,926
271 ($900)$233$668$69,258
272 ($900)$230$670$68,588
273 ($900)$228$672$67,916
274 ($900)$226$674$67,241
275 ($900)$224$677$66,564
276 ($900)$221$679$65,885
Year 24 - 277 ($900)$219$681$65,204
278 ($900)$217$683$64,521
279 ($900)$215$686$63,835
280 ($900)$212$688$63,147
281 ($900)$210$690$62,457
282 ($900)$208$693$61,764
283 ($900)$205$695$61,069
284 ($900)$203$697$60,372
285 ($900)$201$700$59,672
286 ($900)$198$702$58,971
287 ($900)$196$704$58,266
288 ($900)$194$707$57,560
Year 25 - 289 ($900)$191$709$56,851
290 ($900)$189$711$56,140
291 ($900)$187$714$55,426
292 ($900)$184$716$54,710
293 ($900)$182$718$53,992
294 ($900)$180$721$53,271
295 ($900)$177$723$52,548
296 ($900)$175$726$51,822
297 ($900)$172$728$51,094
298 ($900)$170$730$50,364
299 ($900)$167$733$49,631
300 ($900)$165$735$48,896
Year 26 - 301 ($900)$163$738$48,158
302 ($900)$160$740$47,418
303 ($900)$158$743$46,675
304 ($900)$155$745$45,930
305 ($900)$153$748$45,183
306 ($900)$150$750$44,433
307 ($900)$148$753$43,680
308 ($900)$145$755$42,925
309 ($900)$143$758$42,168
310 ($900)$140$760$41,408
311 ($900)$138$763$40,645
312 ($900)$135$765$39,880
Year 27 - 313 ($900)$133$768$39,112
314 ($900)$130$770$38,342
315 ($900)$127$773$37,569
316 ($900)$125$775$36,794
317 ($900)$122$778$36,016
318 ($900)$120$781$35,235
319 ($900)$117$783$34,452
320 ($900)$115$786$33,667
321 ($900)$112$788$32,878
322 ($900)$109$791$32,087
323 ($900)$107$794$31,294
324 ($900)$104$796$30,497
Year 28 - 325 ($900)$101$799$29,699
326 ($900)$99$802$28,897
327 ($900)$96$804$28,093
328 ($900)$93$807$27,286
329 ($900)$91$810$26,477
330 ($900)$88$812$25,664
331 ($900)$85$815$24,849
332 ($900)$83$818$24,032
333 ($900)$80$820$23,211
334 ($900)$77$823$22,388
335 ($900)$74$826$21,562
336 ($900)$72$829$20,734
Year 29 - 337 ($900)$69$831$19,902
338 ($900)$66$834$19,068
339 ($900)$63$837$18,232
340 ($900)$61$840$17,392
341 ($900)$58$842$16,549
342 ($900)$55$845$15,704
343 ($900)$52$848$14,856
344 ($900)$49$851$14,005
345 ($900)$47$854$13,152
346 ($900)$44$857$12,295
347 ($900)$41$859$11,436
348 ($900)$38$862$10,573
Year 30 - 349 ($900)$35$865$9,708
350 ($900)$32$868$8,840
351 ($900)$29$871$7,969
352 ($900)$26$874$7,096
353 ($900)$24$877$6,219
354 ($900)$21$880$5,339
355 ($900)$18$883$4,457
356 ($900)$15$885$3,571
357 ($900)$12$888$2,683
358 ($900)$9$891$1,792
359 ($900)$6$894$897
360 ($900)$3$897$0
TOTALS$135,298$188,800$324,098

Disclaimer

This information is provided "as-is" and should only be used for general informational purposes. All costs were rounded to the nearest dollar to make the page more legible. There may be additional costs associated with the mortgage, including taxes, fees, insurance, homeowner association membership, etc. that could affect the monthly payment amount. Although the cost calculations are believed to be reliable, its accuracy is not warranted in any way.