« Back to all home prices

Mortgage Payment Schedule for a $330,000 Home

The mortgage payment schedule, also commonly referred to as an amortization table or schedule, is dependent on three factors - down payment, interest rate and term length. Modify them below if needed before viewing the payment schedule. The default values are based on a down payment of 20% and the current 30-year fixed mortgage rate average from Freddie Mac as of November 16, 2017. Check LendingTree to see current rates from multiple lenders or view the mortgage providers listed below.

Mortgage Parameters


Less than 20% ($66,000) may require pre-mortgage insurance


3.95% is current rate for 30-year fixed
3.31% is current rate for 15-year fixed

Mortgage Summary

Monthly PaymentNumber of PaymentsTotal InterestTotal Paid
$1,253 360 $187,000 $451,000

Mortgage Providers

Choose a lender below and lock in your estimated payment of $1,186 or less (zip code: 20149)


NMLS #: 3294 | State Lic #: MC-1971
$1,140 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.666% | Rate: 3.625% | Fees: $1,250 | 30 day rate lock

NMLS #: 113054 | State Lic #: MC-2236
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock

NMLS #: 1838 | State Lic #: MC-4344
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock

NMLS #: 66247 | State Lic #: MC-1825
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.760% | Rate: 3.750% | Fees: $302 | 30 day rate lock

NMLS #: 790396
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 30 day rate lock

NMLS #: 1071 | State Lic #: MC-1772
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 30 day rate lock

NMLS #: 424182
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 30 day rate lock

NMLS #: 244476 | State Lic #: MC-5877
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 30 day rate lock

NMLS #: 258821
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 30 day rate lock

NMLS #: 3232 | State Lic #: MC-1532
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.883% | Rate: 3.875% | Fees: $245 | 40 day rate lock

NMLS #: 227765 | State Lic #: MC-5920
$1,194 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.000% | Rate: 4.000% | Fees: $0 | 30 day rate lock

NMLS #: 181005
$1,194 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.029% | Rate: 4.000% | Fees: $870 | 45 day rate lock

NMLS #: 35959 | State Lic #: MC-2967
$1,212 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.125% | Rate: 4.125% | Fees: $0 | 30 day rate lock

NMLS #: 2925 | State Lic #: MC-1875
$1,212 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.135% | Rate: 4.125% | Fees: $299 | 45 day rate lock

NMLS #: 412915
$1,230 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.308% | Rate: 4.250% | Fees: $1,710 | 60 day rate lock

$1,248 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.375% | Rate: 4.375% | Fees: $0 | 30 day rate lock

NMLS #: 417490
$1,194 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.005% | Rate: 4.000% | Fees: $145 | 30 day rate lock

NMLS #: 7706
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 30 day rate lock
Important information about our rate tables
The listings that appear on this page are from companies from which this website and Bankrate may receive compensation, which may impact how, where and in what order products appear. These listings do not include all companies or all available products. Neither Bankrate nor this website endorses or recommends any companies or products.


Mortgage Payment Schedule

PaymentInterestPrincipalBalance
Home Purchase  $330,000
Down Payment $66,000$264,000
Year 1 - 1 ($1,253)$869$384$263,616
2 ($1,253)$868$385$263,231
3 ($1,253)$866$386$262,845
4 ($1,253)$865$388$262,457
5 ($1,253)$864$389$262,068
6 ($1,253)$863$390$261,678
7 ($1,253)$861$391$261,287
8 ($1,253)$860$393$260,894
9 ($1,253)$859$394$260,500
10 ($1,253)$857$395$260,105
11 ($1,253)$856$397$259,708
12 ($1,253)$855$398$259,310
Year 2 - 13 ($1,253)$854$399$258,911
14 ($1,253)$852$401$258,511
15 ($1,253)$851$402$258,109
16 ($1,253)$850$403$257,706
17 ($1,253)$848$404$257,301
18 ($1,253)$847$406$256,895
19 ($1,253)$846$407$256,488
20 ($1,253)$844$409$256,080
21 ($1,253)$843$410$255,670
22 ($1,253)$842$411$255,259
23 ($1,253)$840$413$254,846
24 ($1,253)$839$414$254,432
Year 3 - 25 ($1,253)$838$415$254,017
26 ($1,253)$836$417$253,600
27 ($1,253)$835$418$253,182
28 ($1,253)$833$419$252,763
29 ($1,253)$832$421$252,342
30 ($1,253)$831$422$251,920
31 ($1,253)$829$424$251,496
32 ($1,253)$828$425$251,071
33 ($1,253)$826$426$250,645
34 ($1,253)$825$428$250,217
35 ($1,253)$824$429$249,788
36 ($1,253)$822$431$249,358
Year 4 - 37 ($1,253)$821$432$248,926
38 ($1,253)$819$433$248,492
39 ($1,253)$818$435$248,057
40 ($1,253)$817$436$247,621
41 ($1,253)$815$438$247,183
42 ($1,253)$814$439$246,744
43 ($1,253)$812$441$246,304
44 ($1,253)$811$442$245,862
45 ($1,253)$809$443$245,418
46 ($1,253)$808$445$244,973
47 ($1,253)$806$446$244,527
48 ($1,253)$805$448$244,079
Year 5 - 49 ($1,253)$803$449$243,630
50 ($1,253)$802$451$243,179
51 ($1,253)$800$452$242,727
52 ($1,253)$799$454$242,273
53 ($1,253)$797$455$241,817
54 ($1,253)$796$457$241,361
55 ($1,253)$794$458$240,902
56 ($1,253)$793$460$240,443
57 ($1,253)$791$461$239,981
58 ($1,253)$790$463$239,518
59 ($1,253)$788$464$239,054
60 ($1,253)$787$466$238,588
Year 6 - 61 ($1,253)$785$467$238,121
62 ($1,253)$784$469$237,652
63 ($1,253)$782$471$237,181
64 ($1,253)$781$472$236,709
65 ($1,253)$779$474$236,236
66 ($1,253)$778$475$235,760
67 ($1,253)$776$477$235,284
68 ($1,253)$774$478$234,805
69 ($1,253)$773$480$234,325
70 ($1,253)$771$481$233,844
71 ($1,253)$770$483$233,361
72 ($1,253)$768$485$232,876
Year 7 - 73 ($1,253)$767$486$232,390
74 ($1,253)$765$488$231,902
75 ($1,253)$763$489$231,413
76 ($1,253)$762$491$230,922
77 ($1,253)$760$493$230,429
78 ($1,253)$758$494$229,935
79 ($1,253)$757$496$229,439
80 ($1,253)$755$498$228,941
81 ($1,253)$754$499$228,442
82 ($1,253)$752$501$227,941
83 ($1,253)$750$502$227,439
84 ($1,253)$749$504$226,935
Year 8 - 85 ($1,253)$747$506$226,429
86 ($1,253)$745$507$225,922
87 ($1,253)$744$509$225,412
88 ($1,253)$742$511$224,902
89 ($1,253)$740$512$224,389
90 ($1,253)$739$514$223,875
91 ($1,253)$737$516$223,359
92 ($1,253)$735$518$222,842
93 ($1,253)$734$519$222,322
94 ($1,253)$732$521$221,801
95 ($1,253)$730$523$221,279
96 ($1,253)$728$524$220,754
Year 9 - 97 ($1,253)$727$526$220,228
98 ($1,253)$725$528$219,700
99 ($1,253)$723$530$219,171
100 ($1,253)$721$531$218,639
101 ($1,253)$720$533$218,106
102 ($1,253)$718$535$217,571
103 ($1,253)$716$537$217,035
104 ($1,253)$714$538$216,496
105 ($1,253)$713$540$215,956
106 ($1,253)$711$542$215,414
107 ($1,253)$709$544$214,871
108 ($1,253)$707$545$214,325
Year 10 - 109 ($1,253)$705$547$213,778
110 ($1,253)$704$549$213,229
111 ($1,253)$702$551$212,678
112 ($1,253)$700$553$212,125
113 ($1,253)$698$555$211,571
114 ($1,253)$696$556$211,014
115 ($1,253)$695$558$210,456
116 ($1,253)$693$560$209,896
117 ($1,253)$691$562$209,334
118 ($1,253)$689$564$208,770
119 ($1,253)$687$566$208,205
120 ($1,253)$685$567$207,637
Year 11 - 121 ($1,253)$683$569$207,068
122 ($1,253)$682$571$206,497
123 ($1,253)$680$573$205,924
124 ($1,253)$678$575$205,349
125 ($1,253)$676$577$204,772
126 ($1,253)$674$579$204,193
127 ($1,253)$672$581$203,613
128 ($1,253)$670$583$203,030
129 ($1,253)$668$584$202,446
130 ($1,253)$666$586$201,859
131 ($1,253)$664$588$201,271
132 ($1,253)$663$590$200,681
Year 12 - 133 ($1,253)$661$592$200,089
134 ($1,253)$659$594$199,494
135 ($1,253)$657$596$198,898
136 ($1,253)$655$598$198,300
137 ($1,253)$653$600$197,700
138 ($1,253)$651$602$197,098
139 ($1,253)$649$604$196,494
140 ($1,253)$647$606$195,888
141 ($1,253)$645$608$195,280
142 ($1,253)$643$610$194,670
143 ($1,253)$641$612$194,058
144 ($1,253)$639$614$193,444
Year 13 - 145 ($1,253)$637$616$192,828
146 ($1,253)$635$618$192,210
147 ($1,253)$633$620$191,590
148 ($1,253)$631$622$190,968
149 ($1,253)$629$624$190,344
150 ($1,253)$627$626$189,718
151 ($1,253)$624$628$189,089
152 ($1,253)$622$630$188,459
153 ($1,253)$620$632$187,826
154 ($1,253)$618$635$187,192
155 ($1,253)$616$637$186,555
156 ($1,253)$614$639$185,917
Year 14 - 157 ($1,253)$612$641$185,276
158 ($1,253)$610$643$184,633
159 ($1,253)$608$645$183,988
160 ($1,253)$606$647$183,341
161 ($1,253)$603$649$182,691
162 ($1,253)$601$651$182,040
163 ($1,253)$599$654$181,386
164 ($1,253)$597$656$180,731
165 ($1,253)$595$658$180,073
166 ($1,253)$593$660$179,413
167 ($1,253)$591$662$178,751
168 ($1,253)$588$664$178,086
Year 15 - 169 ($1,253)$586$667$177,420
170 ($1,253)$584$669$176,751
171 ($1,253)$582$671$176,080
172 ($1,253)$580$673$175,407
173 ($1,253)$577$675$174,731
174 ($1,253)$575$678$174,054
175 ($1,253)$573$680$173,374
176 ($1,253)$571$682$172,692
177 ($1,253)$568$684$172,007
178 ($1,253)$566$687$171,321
179 ($1,253)$564$689$170,632
180 ($1,253)$562$691$169,941
Year 16 - 181 ($1,253)$559$693$169,247
182 ($1,253)$557$696$168,552
183 ($1,253)$555$698$167,854
184 ($1,253)$553$700$167,154
185 ($1,253)$550$703$166,451
186 ($1,253)$548$705$165,746
187 ($1,253)$546$707$165,039
188 ($1,253)$543$710$164,329
189 ($1,253)$541$712$163,618
190 ($1,253)$539$714$162,903
191 ($1,253)$536$717$162,187
192 ($1,253)$534$719$161,468
Year 17 - 193 ($1,253)$531$721$160,747
194 ($1,253)$529$724$160,023
195 ($1,253)$527$726$159,297
196 ($1,253)$524$728$158,568
197 ($1,253)$522$731$157,838
198 ($1,253)$520$733$157,104
199 ($1,253)$517$736$156,369
200 ($1,253)$515$738$155,631
201 ($1,253)$512$740$154,890
202 ($1,253)$510$743$154,147
203 ($1,253)$507$745$153,402
204 ($1,253)$505$748$152,654
Year 18 - 205 ($1,253)$502$750$151,904
206 ($1,253)$500$753$151,151
207 ($1,253)$498$755$150,396
208 ($1,253)$495$758$149,638
209 ($1,253)$493$760$148,878
210 ($1,253)$490$763$148,115
211 ($1,253)$488$765$147,350
212 ($1,253)$485$768$146,582
213 ($1,253)$482$770$145,812
214 ($1,253)$480$773$145,039
215 ($1,253)$477$775$144,264
216 ($1,253)$475$778$143,486
Year 19 - 217 ($1,253)$472$780$142,705
218 ($1,253)$470$783$141,922
219 ($1,253)$467$786$141,137
220 ($1,253)$465$788$140,348
221 ($1,253)$462$791$139,558
222 ($1,253)$459$793$138,764
223 ($1,253)$457$796$137,968
224 ($1,253)$454$799$137,170
225 ($1,253)$452$801$136,368
226 ($1,253)$449$804$135,564
227 ($1,253)$446$807$134,758
228 ($1,253)$444$809$133,949
Year 20 - 229 ($1,253)$441$812$133,137
230 ($1,253)$438$815$132,322
231 ($1,253)$436$817$131,505
232 ($1,253)$433$820$130,685
233 ($1,253)$430$823$129,863
234 ($1,253)$427$825$129,037
235 ($1,253)$425$828$128,209
236 ($1,253)$422$831$127,378
237 ($1,253)$419$833$126,545
238 ($1,253)$417$836$125,709
239 ($1,253)$414$839$124,870
240 ($1,253)$411$842$124,028
Year 21 - 241 ($1,253)$408$845$123,184
242 ($1,253)$405$847$122,336
243 ($1,253)$403$850$121,486
244 ($1,253)$400$853$120,633
245 ($1,253)$397$856$119,778
246 ($1,253)$394$859$118,919
247 ($1,253)$391$861$118,058
248 ($1,253)$389$864$117,194
249 ($1,253)$386$867$116,327
250 ($1,253)$383$870$115,457
251 ($1,253)$380$873$114,584
252 ($1,253)$377$876$113,708
Year 22 - 253 ($1,253)$374$878$112,830
254 ($1,253)$371$881$111,948
255 ($1,253)$368$884$111,064
256 ($1,253)$366$887$110,177
257 ($1,253)$363$890$109,287
258 ($1,253)$360$893$108,394
259 ($1,253)$357$896$107,498
260 ($1,253)$354$899$106,599
261 ($1,253)$351$902$105,697
262 ($1,253)$348$905$104,792
263 ($1,253)$345$908$103,884
264 ($1,253)$342$911$102,973
Year 23 - 265 ($1,253)$339$914$102,060
266 ($1,253)$336$917$101,143
267 ($1,253)$333$920$100,223
268 ($1,253)$330$923$99,300
269 ($1,253)$327$926$98,374
270 ($1,253)$324$929$97,445
271 ($1,253)$321$932$96,513
272 ($1,253)$318$935$95,578
273 ($1,253)$315$938$94,640
274 ($1,253)$312$941$93,699
275 ($1,253)$308$944$92,754
276 ($1,253)$305$947$91,807
Year 24 - 277 ($1,253)$302$951$90,856
278 ($1,253)$299$954$89,903
279 ($1,253)$296$957$88,946
280 ($1,253)$293$960$87,986
281 ($1,253)$290$963$87,023
282 ($1,253)$286$966$86,056
283 ($1,253)$283$970$85,087
284 ($1,253)$280$973$84,114
285 ($1,253)$277$976$83,138
286 ($1,253)$274$979$82,159
287 ($1,253)$270$982$81,177
288 ($1,253)$267$986$80,191
Year 25 - 289 ($1,253)$264$989$79,202
290 ($1,253)$261$992$78,210
291 ($1,253)$257$995$77,215
292 ($1,253)$254$999$76,216
293 ($1,253)$251$1,002$75,214
294 ($1,253)$248$1,005$74,209
295 ($1,253)$244$1,009$73,201
296 ($1,253)$241$1,012$72,189
297 ($1,253)$238$1,015$71,174
298 ($1,253)$234$1,018$70,155
299 ($1,253)$231$1,022$69,133
300 ($1,253)$228$1,025$68,108
Year 26 - 301 ($1,253)$224$1,029$67,080
302 ($1,253)$221$1,032$66,048
303 ($1,253)$217$1,035$65,012
304 ($1,253)$214$1,039$63,973
305 ($1,253)$211$1,042$62,931
306 ($1,253)$207$1,046$61,886
307 ($1,253)$204$1,049$60,836
308 ($1,253)$200$1,053$59,784
309 ($1,253)$197$1,056$58,728
310 ($1,253)$193$1,059$57,669
311 ($1,253)$190$1,063$56,606
312 ($1,253)$186$1,066$55,539
Year 27 - 313 ($1,253)$183$1,070$54,469
314 ($1,253)$179$1,073$53,396
315 ($1,253)$176$1,077$52,319
316 ($1,253)$172$1,081$51,238
317 ($1,253)$169$1,084$50,154
318 ($1,253)$165$1,088$49,066
319 ($1,253)$162$1,091$47,975
320 ($1,253)$158$1,095$46,880
321 ($1,253)$154$1,098$45,782
322 ($1,253)$151$1,102$44,680
323 ($1,253)$147$1,106$43,574
324 ($1,253)$143$1,109$42,465
Year 28 - 325 ($1,253)$140$1,113$41,352
326 ($1,253)$136$1,117$40,235
327 ($1,253)$132$1,120$39,115
328 ($1,253)$129$1,124$37,991
329 ($1,253)$125$1,128$36,863
330 ($1,253)$121$1,131$35,731
331 ($1,253)$118$1,135$34,596
332 ($1,253)$114$1,139$33,457
333 ($1,253)$110$1,143$32,315
334 ($1,253)$106$1,146$31,168
335 ($1,253)$103$1,150$30,018
336 ($1,253)$99$1,154$28,864
Year 29 - 337 ($1,253)$95$1,158$27,706
338 ($1,253)$91$1,162$26,545
339 ($1,253)$87$1,165$25,379
340 ($1,253)$84$1,169$24,210
341 ($1,253)$80$1,173$23,037
342 ($1,253)$76$1,177$21,860
343 ($1,253)$72$1,181$20,679
344 ($1,253)$68$1,185$19,495
345 ($1,253)$64$1,189$18,306
346 ($1,253)$60$1,193$17,113
347 ($1,253)$56$1,196$15,917
348 ($1,253)$52$1,200$14,717
Year 30 - 349 ($1,253)$48$1,204$13,512
350 ($1,253)$44$1,208$12,304
351 ($1,253)$41$1,212$11,092
352 ($1,253)$37$1,216$9,875
353 ($1,253)$33$1,220$8,655
354 ($1,253)$28$1,224$7,431
355 ($1,253)$24$1,228$6,203
356 ($1,253)$20$1,232$4,970
357 ($1,253)$16$1,236$3,734
358 ($1,253)$12$1,240$2,493
359 ($1,253)$8$1,245$1,249
360 ($1,253)$4$1,249$0
TOTALS$187,000$264,000$451,000

Disclaimer

This information is provided "as-is" and should only be used for general informational purposes. All costs were rounded to the nearest dollar to make the page more legible. There may be additional costs associated with the mortgage, including taxes, fees, insurance, homeowner association membership, etc. that could affect the monthly payment amount. Although the cost calculations are believed to be reliable, its accuracy is not warranted in any way.