« Back to all home prices

Mortgage Payment Schedule for a $334,000 Home

The mortgage payment schedule, also commonly referred to as an amortization table or schedule, is dependent on three factors - down payment, interest rate and term length. Modify them below if needed before viewing the payment schedule. The default values are based on a down payment of 20% and the current 30-year fixed mortgage rate average from Freddie Mac as of December 14, 2017. Check LendingTree to see current rates from multiple lenders or view the mortgage providers listed below.

Mortgage Parameters


Less than 20% ($66,800) may require pre-mortgage insurance


3.93% is current rate for 30-year fixed
3.36% is current rate for 15-year fixed

Mortgage Summary

Monthly PaymentNumber of PaymentsTotal InterestTotal Paid
$1,265 360 $188,162 $455,362

Mortgage Providers

Choose a lender below and lock in your estimated payment of $1,183 or less (zip code: 20149)


NMLS #: 1077157 | State Lic #: MC-5804
$1,140 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.657% | Rate: 3.625% | Fees: $988 | 30 day rate lock

NMLS #: 66247 | State Lic #: MC-1825
$1,140 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.685% | Rate: 3.625% | Fees: $1,842 | 30 day rate lock

NMLS #: 134407 | State Lic #: MC-5378
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 45 day rate lock

NMLS #: 3232 | State Lic #: MC-1532
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 40 day rate lock

NMLS #: 790396
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock

NMLS #: 447490
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock

NMLS #: 258821
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock

NMLS #: 2890 | State Lic #: MC-3098
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.756% | Rate: 3.750% | Fees: $189 | 30 day rate lock

NMLS #: 424182
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.783% | Rate: 3.750% | Fees: $994 | 30 day rate lock

NMLS #: 1023 | State Lic #: MC-5814
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 45 day rate lock

NMLS #: 1256692 | State Lic #: MC-5920
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 30 day rate lock

NMLS #: 1071 | State Lic #: MC-1772
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 30 day rate lock

NMLS #: 244476 | State Lic #: MC-5877
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 30 day rate lock

NMLS #: 7706
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 30 day rate lock

NMLS #: 417490
$1,192 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.994% | Rate: 3.990% | Fees: $130 | 30 day rate lock

NMLS #: 181005
$1,194 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.029% | Rate: 4.000% | Fees: $865 | 45 day rate lock

NMLS #: 2925 | State Lic #: MC-1875
$1,212 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.135% | Rate: 4.125% | Fees: $299 | 45 day rate lock

$1,228 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.240% | Rate: 4.240% | Fees: $0 | 30 day rate lock

NMLS #: 412915
$1,230 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.308% | Rate: 4.250% | Fees: $1,710 | 60 day rate lock
Important information about our rate tables
The listings that appear on this page are from companies from which this website and Bankrate may receive compensation, which may impact how, where and in what order products appear. These listings do not include all companies or all available products. Neither Bankrate nor this website endorses or recommends any companies or products.


Mortgage Payment Schedule

PaymentInterestPrincipalBalance
Home Purchase  $334,000
Down Payment $66,800$267,200
Year 1 - 1 ($1,265)$875$390$266,810
2 ($1,265)$874$391$266,419
3 ($1,265)$873$392$266,027
4 ($1,265)$871$394$265,633
5 ($1,265)$870$395$265,238
6 ($1,265)$869$396$264,842
7 ($1,265)$867$398$264,444
8 ($1,265)$866$399$264,046
9 ($1,265)$865$400$263,645
10 ($1,265)$863$401$263,244
11 ($1,265)$862$403$262,841
12 ($1,265)$861$404$262,437
Year 2 - 13 ($1,265)$859$405$262,032
14 ($1,265)$858$407$261,625
15 ($1,265)$857$408$261,217
16 ($1,265)$855$409$260,807
17 ($1,265)$854$411$260,397
18 ($1,265)$853$412$259,985
19 ($1,265)$851$413$259,571
20 ($1,265)$850$415$259,156
21 ($1,265)$849$416$258,740
22 ($1,265)$847$418$258,323
23 ($1,265)$846$419$257,904
24 ($1,265)$845$420$257,483
Year 3 - 25 ($1,265)$843$422$257,062
26 ($1,265)$842$423$256,639
27 ($1,265)$840$424$256,214
28 ($1,265)$839$426$255,789
29 ($1,265)$838$427$255,361
30 ($1,265)$836$429$254,933
31 ($1,265)$835$430$254,503
32 ($1,265)$833$431$254,071
33 ($1,265)$832$433$253,639
34 ($1,265)$831$434$253,204
35 ($1,265)$829$436$252,769
36 ($1,265)$828$437$252,332
Year 4 - 37 ($1,265)$826$439$251,893
38 ($1,265)$825$440$251,453
39 ($1,265)$824$441$251,012
40 ($1,265)$822$443$250,569
41 ($1,265)$821$444$250,125
42 ($1,265)$819$446$249,679
43 ($1,265)$818$447$249,232
44 ($1,265)$816$449$248,783
45 ($1,265)$815$450$248,333
46 ($1,265)$813$452$247,881
47 ($1,265)$812$453$247,428
48 ($1,265)$810$455$246,974
Year 5 - 49 ($1,265)$809$456$246,518
50 ($1,265)$807$458$246,060
51 ($1,265)$806$459$245,601
52 ($1,265)$804$461$245,141
53 ($1,265)$803$462$244,679
54 ($1,265)$801$464$244,215
55 ($1,265)$800$465$243,750
56 ($1,265)$798$467$243,283
57 ($1,265)$797$468$242,815
58 ($1,265)$795$470$242,345
59 ($1,265)$794$471$241,874
60 ($1,265)$792$473$241,401
Year 6 - 61 ($1,265)$791$474$240,927
62 ($1,265)$789$476$240,451
63 ($1,265)$787$477$239,974
64 ($1,265)$786$479$239,495
65 ($1,265)$784$481$239,014
66 ($1,265)$783$482$238,532
67 ($1,265)$781$484$238,049
68 ($1,265)$780$485$237,563
69 ($1,265)$778$487$237,076
70 ($1,265)$776$488$236,588
71 ($1,265)$775$490$236,098
72 ($1,265)$773$492$235,606
Year 7 - 73 ($1,265)$772$493$235,113
74 ($1,265)$770$495$234,618
75 ($1,265)$768$497$234,121
76 ($1,265)$767$498$233,623
77 ($1,265)$765$500$233,124
78 ($1,265)$763$501$232,622
79 ($1,265)$762$503$232,119
80 ($1,265)$760$505$231,614
81 ($1,265)$759$506$231,108
82 ($1,265)$757$508$230,600
83 ($1,265)$755$510$230,090
84 ($1,265)$754$511$229,579
Year 8 - 85 ($1,265)$752$513$229,066
86 ($1,265)$750$515$228,551
87 ($1,265)$749$516$228,035
88 ($1,265)$747$518$227,517
89 ($1,265)$745$520$226,997
90 ($1,265)$743$521$226,476
91 ($1,265)$742$523$225,952
92 ($1,265)$740$525$225,427
93 ($1,265)$738$527$224,901
94 ($1,265)$737$528$224,372
95 ($1,265)$735$530$223,842
96 ($1,265)$733$532$223,311
Year 9 - 97 ($1,265)$731$534$222,777
98 ($1,265)$730$535$222,242
99 ($1,265)$728$537$221,705
100 ($1,265)$726$539$221,166
101 ($1,265)$724$541$220,625
102 ($1,265)$723$542$220,083
103 ($1,265)$721$544$219,539
104 ($1,265)$719$546$218,993
105 ($1,265)$717$548$218,445
106 ($1,265)$715$549$217,896
107 ($1,265)$714$551$217,344
108 ($1,265)$712$553$216,791
Year 10 - 109 ($1,265)$710$555$216,236
110 ($1,265)$708$557$215,680
111 ($1,265)$706$559$215,121
112 ($1,265)$705$560$214,561
113 ($1,265)$703$562$213,999
114 ($1,265)$701$564$213,435
115 ($1,265)$699$566$212,869
116 ($1,265)$697$568$212,301
117 ($1,265)$695$570$211,731
118 ($1,265)$693$571$211,160
119 ($1,265)$692$573$210,587
120 ($1,265)$690$575$210,011
Year 11 - 121 ($1,265)$688$577$209,434
122 ($1,265)$686$579$208,855
123 ($1,265)$684$581$208,274
124 ($1,265)$682$583$207,692
125 ($1,265)$680$585$207,107
126 ($1,265)$678$587$206,520
127 ($1,265)$676$589$205,932
128 ($1,265)$674$590$205,341
129 ($1,265)$672$592$204,749
130 ($1,265)$671$594$204,154
131 ($1,265)$669$596$203,558
132 ($1,265)$667$598$202,960
Year 12 - 133 ($1,265)$665$600$202,360
134 ($1,265)$663$602$201,758
135 ($1,265)$661$604$201,153
136 ($1,265)$659$606$200,547
137 ($1,265)$657$608$199,939
138 ($1,265)$655$610$199,329
139 ($1,265)$653$612$198,717
140 ($1,265)$651$614$198,103
141 ($1,265)$649$616$197,487
142 ($1,265)$647$618$196,869
143 ($1,265)$645$620$196,249
144 ($1,265)$643$622$195,626
Year 13 - 145 ($1,265)$641$624$195,002
146 ($1,265)$639$626$194,376
147 ($1,265)$637$628$193,748
148 ($1,265)$635$630$193,117
149 ($1,265)$632$632$192,485
150 ($1,265)$630$635$191,850
151 ($1,265)$628$637$191,214
152 ($1,265)$626$639$190,575
153 ($1,265)$624$641$189,934
154 ($1,265)$622$643$189,291
155 ($1,265)$620$645$188,646
156 ($1,265)$618$647$187,999
Year 14 - 157 ($1,265)$616$649$187,350
158 ($1,265)$614$651$186,699
159 ($1,265)$611$653$186,045
160 ($1,265)$609$656$185,390
161 ($1,265)$607$658$184,732
162 ($1,265)$605$660$184,072
163 ($1,265)$603$662$183,410
164 ($1,265)$601$664$182,746
165 ($1,265)$598$666$182,079
166 ($1,265)$596$669$181,411
167 ($1,265)$594$671$180,740
168 ($1,265)$592$673$180,067
Year 15 - 169 ($1,265)$590$675$179,392
170 ($1,265)$588$677$178,715
171 ($1,265)$585$680$178,035
172 ($1,265)$583$682$177,353
173 ($1,265)$581$684$176,669
174 ($1,265)$579$686$175,983
175 ($1,265)$576$689$175,294
176 ($1,265)$574$691$174,603
177 ($1,265)$572$693$173,910
178 ($1,265)$570$695$173,215
179 ($1,265)$567$698$172,517
180 ($1,265)$565$700$171,817
Year 16 - 181 ($1,265)$563$702$171,115
182 ($1,265)$560$704$170,411
183 ($1,265)$558$707$169,704
184 ($1,265)$556$709$168,995
185 ($1,265)$553$711$168,283
186 ($1,265)$551$714$167,570
187 ($1,265)$549$716$166,854
188 ($1,265)$546$718$166,135
189 ($1,265)$544$721$165,414
190 ($1,265)$542$723$164,691
191 ($1,265)$539$726$163,966
192 ($1,265)$537$728$163,238
Year 17 - 193 ($1,265)$535$730$162,507
194 ($1,265)$532$733$161,775
195 ($1,265)$530$735$161,040
196 ($1,265)$527$737$160,302
197 ($1,265)$525$740$159,562
198 ($1,265)$523$742$158,820
199 ($1,265)$520$745$158,075
200 ($1,265)$518$747$157,328
201 ($1,265)$515$750$156,578
202 ($1,265)$513$752$155,826
203 ($1,265)$510$755$155,072
204 ($1,265)$508$757$154,315
Year 18 - 205 ($1,265)$505$760$153,555
206 ($1,265)$503$762$152,793
207 ($1,265)$500$764$152,029
208 ($1,265)$498$767$151,262
209 ($1,265)$495$770$150,492
210 ($1,265)$493$772$149,720
211 ($1,265)$490$775$148,945
212 ($1,265)$488$777$148,168
213 ($1,265)$485$780$147,389
214 ($1,265)$483$782$146,607
215 ($1,265)$480$785$145,822
216 ($1,265)$478$787$145,034
Year 19 - 217 ($1,265)$475$790$144,245
218 ($1,265)$472$792$143,452
219 ($1,265)$470$795$142,657
220 ($1,265)$467$798$141,859
221 ($1,265)$465$800$141,059
222 ($1,265)$462$803$140,256
223 ($1,265)$459$806$139,451
224 ($1,265)$457$808$138,642
225 ($1,265)$454$811$137,831
226 ($1,265)$451$813$137,018
227 ($1,265)$449$816$136,202
228 ($1,265)$446$819$135,383
Year 20 - 229 ($1,265)$443$822$134,561
230 ($1,265)$441$824$133,737
231 ($1,265)$438$827$132,910
232 ($1,265)$435$830$132,081
233 ($1,265)$433$832$131,248
234 ($1,265)$430$835$130,413
235 ($1,265)$427$838$129,576
236 ($1,265)$424$841$128,735
237 ($1,265)$422$843$127,892
238 ($1,265)$419$846$127,046
239 ($1,265)$416$849$126,197
240 ($1,265)$413$852$125,345
Year 21 - 241 ($1,265)$411$854$124,491
242 ($1,265)$408$857$123,634
243 ($1,265)$405$860$122,774
244 ($1,265)$402$863$121,911
245 ($1,265)$399$866$121,045
246 ($1,265)$396$868$120,177
247 ($1,265)$394$871$119,305
248 ($1,265)$391$874$118,431
249 ($1,265)$388$877$117,554
250 ($1,265)$385$880$116,674
251 ($1,265)$382$883$115,792
252 ($1,265)$379$886$114,906
Year 22 - 253 ($1,265)$376$889$114,017
254 ($1,265)$373$891$113,126
255 ($1,265)$370$894$112,231
256 ($1,265)$368$897$111,334
257 ($1,265)$365$900$110,434
258 ($1,265)$362$903$109,531
259 ($1,265)$359$906$108,624
260 ($1,265)$356$909$107,715
261 ($1,265)$353$912$106,803
262 ($1,265)$350$915$105,888
263 ($1,265)$347$918$104,970
264 ($1,265)$344$921$104,049
Year 23 - 265 ($1,265)$341$924$103,125
266 ($1,265)$338$927$102,198
267 ($1,265)$335$930$101,267
268 ($1,265)$332$933$100,334
269 ($1,265)$329$936$99,398
270 ($1,265)$326$939$98,458
271 ($1,265)$322$942$97,516
272 ($1,265)$319$946$96,570
273 ($1,265)$316$949$95,622
274 ($1,265)$313$952$94,670
275 ($1,265)$310$955$93,715
276 ($1,265)$307$958$92,757
Year 24 - 277 ($1,265)$304$961$91,796
278 ($1,265)$301$964$90,832
279 ($1,265)$297$967$89,864
280 ($1,265)$294$971$88,894
281 ($1,265)$291$974$87,920
282 ($1,265)$288$977$86,943
283 ($1,265)$285$980$85,963
284 ($1,265)$282$983$84,980
285 ($1,265)$278$987$83,993
286 ($1,265)$275$990$83,003
287 ($1,265)$272$993$82,010
288 ($1,265)$269$996$81,014
Year 25 - 289 ($1,265)$265$1,000$80,014
290 ($1,265)$262$1,003$79,011
291 ($1,265)$259$1,006$78,005
292 ($1,265)$255$1,009$76,996
293 ($1,265)$252$1,013$75,983
294 ($1,265)$249$1,016$74,967
295 ($1,265)$246$1,019$73,948
296 ($1,265)$242$1,023$72,925
297 ($1,265)$239$1,026$71,899
298 ($1,265)$235$1,029$70,869
299 ($1,265)$232$1,033$69,837
300 ($1,265)$229$1,036$68,801
Year 26 - 301 ($1,265)$225$1,040$67,761
302 ($1,265)$222$1,043$66,718
303 ($1,265)$219$1,046$65,672
304 ($1,265)$215$1,050$64,622
305 ($1,265)$212$1,053$63,569
306 ($1,265)$208$1,057$62,512
307 ($1,265)$205$1,060$61,452
308 ($1,265)$201$1,064$60,388
309 ($1,265)$198$1,067$59,321
310 ($1,265)$194$1,071$58,250
311 ($1,265)$191$1,074$57,176
312 ($1,265)$187$1,078$56,098
Year 27 - 313 ($1,265)$184$1,081$55,017
314 ($1,265)$180$1,085$53,933
315 ($1,265)$177$1,088$52,844
316 ($1,265)$173$1,092$51,753
317 ($1,265)$169$1,095$50,657
318 ($1,265)$166$1,099$49,558
319 ($1,265)$162$1,103$48,456
320 ($1,265)$159$1,106$47,349
321 ($1,265)$155$1,110$46,239
322 ($1,265)$151$1,113$45,126
323 ($1,265)$148$1,117$44,009
324 ($1,265)$144$1,121$42,888
Year 28 - 325 ($1,265)$140$1,124$41,764
326 ($1,265)$137$1,128$40,636
327 ($1,265)$133$1,132$39,504
328 ($1,265)$129$1,136$38,368
329 ($1,265)$126$1,139$37,229
330 ($1,265)$122$1,143$36,086
331 ($1,265)$118$1,147$34,939
332 ($1,265)$114$1,150$33,789
333 ($1,265)$111$1,154$32,635
334 ($1,265)$107$1,158$31,477
335 ($1,265)$103$1,162$30,315
336 ($1,265)$99$1,166$29,149
Year 29 - 337 ($1,265)$95$1,169$27,980
338 ($1,265)$92$1,173$26,807
339 ($1,265)$88$1,177$25,629
340 ($1,265)$84$1,181$24,448
341 ($1,265)$80$1,185$23,264
342 ($1,265)$76$1,189$22,075
343 ($1,265)$72$1,193$20,882
344 ($1,265)$68$1,197$19,686
345 ($1,265)$64$1,200$18,485
346 ($1,265)$61$1,204$17,281
347 ($1,265)$57$1,208$16,073
348 ($1,265)$53$1,212$14,860
Year 30 - 349 ($1,265)$49$1,216$13,644
350 ($1,265)$45$1,220$12,424
351 ($1,265)$41$1,224$11,200
352 ($1,265)$37$1,228$9,972
353 ($1,265)$33$1,232$8,739
354 ($1,265)$29$1,236$7,503
355 ($1,265)$25$1,240$6,263
356 ($1,265)$21$1,244$5,018
357 ($1,265)$16$1,248$3,770
358 ($1,265)$12$1,253$2,517
359 ($1,265)$8$1,257$1,261
360 ($1,265)$4$1,261$0
TOTALS$188,162$267,200$455,362

Disclaimer

This information is provided "as-is" and should only be used for general informational purposes. All costs were rounded to the nearest dollar to make the page more legible. There may be additional costs associated with the mortgage, including taxes, fees, insurance, homeowner association membership, etc. that could affect the monthly payment amount. Although the cost calculations are believed to be reliable, its accuracy is not warranted in any way.