« Back to all home prices

Mortgage Payment Schedule for a $334,000 Home

The mortgage payment schedule, also commonly referred to as an amortization table or schedule, is dependent on three factors - down payment, interest rate and term length. Modify them below if needed before viewing the payment schedule. The default values are based on a down payment of 20% and the current 30-year fixed mortgage rate average from Freddie Mac as of October 12, 2017. Check LendingTree to see current rates from multiple lenders or view the mortgage providers listed below.

Mortgage Parameters


Less than 20% ($66,800) may require pre-mortgage insurance


3.91% is current rate for 30-year fixed
3.21% is current rate for 15-year fixed

Mortgage Summary

Monthly PaymentNumber of PaymentsTotal InterestTotal Paid
$1,262 360 $187,058 $454,258

Mortgage Providers

Choose a lender below and lock in your estimated payment of $1,181 or less (zip code: 20149)


NMLS #: 1023
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 45 day rate lock

NMLS #: 3232 | State Lic #: MC-1532
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 40 day rate lock

NMLS #: 790396
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock

$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock

NMLS #: 258821
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock

NMLS #: 1838 | State Lic #: MC-4344
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock

NMLS #: 1071 | State Lic #: MC-1772
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 30 day rate lock

NMLS #: 227765 | State Lic #: MC-5920
$1,194 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.000% | Rate: 4.000% | Fees: $0 | 30 day rate lock

NMLS #: 181005
$1,194 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.029% | Rate: 4.000% | Fees: $870 | 45 day rate lock

NMLS #: 898791
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.928% | Rate: 3.875% | Fees: $1,595 | 60 day rate lock

NMLS #: 67717
$1,194 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.000% | Rate: 4.000% | Fees: $0 | 30 day rate lock

NMLS #: 7706
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 30 day rate lock

NMLS #: 417490
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.895% | Rate: 3.875% | Fees: $592 | 30 day rate lock

$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.901% | Rate: 3.875% | Fees: $795 | 45 day rate lock
Important information about our rate tables
The listings that appear on this page are from companies from which this website and Bankrate may receive compensation, which may impact how, where and in what order products appear. These listings do not include all companies or all available products. Neither Bankrate nor this website endorses or recommends any companies or products.


Mortgage Payment Schedule

PaymentInterestPrincipalBalance
Home Purchase  $334,000
Down Payment $66,800$267,200
Year 1 - 1 ($1,262)$871$391$266,809
2 ($1,262)$869$392$266,416
3 ($1,262)$868$394$266,023
4 ($1,262)$867$395$265,628
5 ($1,262)$866$396$265,231
6 ($1,262)$864$398$264,834
7 ($1,262)$863$399$264,435
8 ($1,262)$862$400$264,034
9 ($1,262)$860$402$263,633
10 ($1,262)$859$403$263,230
11 ($1,262)$858$404$262,826
12 ($1,262)$856$405$262,421
Year 2 - 13 ($1,262)$855$407$262,014
14 ($1,262)$854$408$261,606
15 ($1,262)$852$409$261,196
16 ($1,262)$851$411$260,785
17 ($1,262)$850$412$260,373
18 ($1,262)$848$413$259,960
19 ($1,262)$847$415$259,545
20 ($1,262)$846$416$259,129
21 ($1,262)$844$418$258,711
22 ($1,262)$843$419$258,293
23 ($1,262)$842$420$257,872
24 ($1,262)$840$422$257,451
Year 3 - 25 ($1,262)$839$423$257,028
26 ($1,262)$837$424$256,603
27 ($1,262)$836$426$256,178
28 ($1,262)$835$427$255,751
29 ($1,262)$833$429$255,322
30 ($1,262)$832$430$254,892
31 ($1,262)$831$431$254,461
32 ($1,262)$829$433$254,028
33 ($1,262)$828$434$253,594
34 ($1,262)$826$436$253,159
35 ($1,262)$825$437$252,722
36 ($1,262)$823$438$252,283
Year 4 - 37 ($1,262)$822$440$251,843
38 ($1,262)$821$441$251,402
39 ($1,262)$819$443$250,959
40 ($1,262)$818$444$250,515
41 ($1,262)$816$446$250,070
42 ($1,262)$815$447$249,623
43 ($1,262)$813$448$249,174
44 ($1,262)$812$450$248,724
45 ($1,262)$810$451$248,273
46 ($1,262)$809$453$247,820
47 ($1,262)$807$454$247,366
48 ($1,262)$806$456$246,910
Year 5 - 49 ($1,262)$805$457$246,453
50 ($1,262)$803$459$245,994
51 ($1,262)$802$460$245,534
52 ($1,262)$800$462$245,072
53 ($1,262)$799$463$244,608
54 ($1,262)$797$465$244,144
55 ($1,262)$796$466$243,677
56 ($1,262)$794$468$243,209
57 ($1,262)$792$469$242,740
58 ($1,262)$791$471$242,269
59 ($1,262)$789$472$241,797
60 ($1,262)$788$474$241,323
Year 6 - 61 ($1,262)$786$476$240,847
62 ($1,262)$785$477$240,370
63 ($1,262)$783$479$239,892
64 ($1,262)$782$480$239,411
65 ($1,262)$780$482$238,930
66 ($1,262)$779$483$238,446
67 ($1,262)$777$485$237,961
68 ($1,262)$775$486$237,475
69 ($1,262)$774$488$236,987
70 ($1,262)$772$490$236,497
71 ($1,262)$771$491$236,006
72 ($1,262)$769$493$235,513
Year 7 - 73 ($1,262)$767$494$235,019
74 ($1,262)$766$496$234,523
75 ($1,262)$764$498$234,025
76 ($1,262)$763$499$233,526
77 ($1,262)$761$501$233,025
78 ($1,262)$759$503$232,522
79 ($1,262)$758$504$232,018
80 ($1,262)$756$506$231,512
81 ($1,262)$754$507$231,005
82 ($1,262)$753$509$230,496
83 ($1,262)$751$511$229,985
84 ($1,262)$749$512$229,472
Year 8 - 85 ($1,262)$748$514$228,958
86 ($1,262)$746$516$228,442
87 ($1,262)$744$517$227,925
88 ($1,262)$743$519$227,406
89 ($1,262)$741$521$226,885
90 ($1,262)$739$523$226,362
91 ($1,262)$738$524$225,838
92 ($1,262)$736$526$225,312
93 ($1,262)$734$528$224,784
94 ($1,262)$732$529$224,255
95 ($1,262)$731$531$223,724
96 ($1,262)$729$533$223,191
Year 9 - 97 ($1,262)$727$535$222,656
98 ($1,262)$725$536$222,120
99 ($1,262)$724$538$221,582
100 ($1,262)$722$540$221,042
101 ($1,262)$720$542$220,500
102 ($1,262)$718$543$219,957
103 ($1,262)$717$545$219,412
104 ($1,262)$715$547$218,865
105 ($1,262)$713$549$218,316
106 ($1,262)$711$550$217,766
107 ($1,262)$710$552$217,214
108 ($1,262)$708$554$216,660
Year 10 - 109 ($1,262)$706$556$216,104
110 ($1,262)$704$558$215,546
111 ($1,262)$702$560$214,986
112 ($1,262)$700$561$214,425
113 ($1,262)$699$563$213,862
114 ($1,262)$697$565$213,297
115 ($1,262)$695$567$212,730
116 ($1,262)$693$569$212,161
117 ($1,262)$691$571$211,591
118 ($1,262)$689$572$211,018
119 ($1,262)$688$574$210,444
120 ($1,262)$686$576$209,868
Year 11 - 121 ($1,262)$684$578$209,290
122 ($1,262)$682$580$208,710
123 ($1,262)$680$582$208,128
124 ($1,262)$678$584$207,545
125 ($1,262)$676$586$206,959
126 ($1,262)$674$587$206,372
127 ($1,262)$672$589$205,782
128 ($1,262)$671$591$205,191
129 ($1,262)$669$593$204,598
130 ($1,262)$667$595$204,003
131 ($1,262)$665$597$203,405
132 ($1,262)$663$599$202,806
Year 12 - 133 ($1,262)$661$601$202,205
134 ($1,262)$659$603$201,602
135 ($1,262)$657$605$200,997
136 ($1,262)$655$607$200,390
137 ($1,262)$653$609$199,782
138 ($1,262)$651$611$199,171
139 ($1,262)$649$613$198,558
140 ($1,262)$647$615$197,943
141 ($1,262)$645$617$197,326
142 ($1,262)$643$619$196,707
143 ($1,262)$641$621$196,086
144 ($1,262)$639$623$195,463
Year 13 - 145 ($1,262)$637$625$194,839
146 ($1,262)$635$627$194,212
147 ($1,262)$633$629$193,583
148 ($1,262)$631$631$192,951
149 ($1,262)$629$633$192,318
150 ($1,262)$627$635$191,683
151 ($1,262)$625$637$191,046
152 ($1,262)$622$639$190,407
153 ($1,262)$620$641$189,765
154 ($1,262)$618$644$189,122
155 ($1,262)$616$646$188,476
156 ($1,262)$614$648$187,828
Year 14 - 157 ($1,262)$612$650$187,178
158 ($1,262)$610$652$186,527
159 ($1,262)$608$654$185,872
160 ($1,262)$606$656$185,216
161 ($1,262)$603$658$184,558
162 ($1,262)$601$660$183,897
163 ($1,262)$599$663$183,235
164 ($1,262)$597$665$182,570
165 ($1,262)$595$667$181,903
166 ($1,262)$593$669$181,234
167 ($1,262)$591$671$180,563
168 ($1,262)$588$673$179,889
Year 15 - 169 ($1,262)$586$676$179,213
170 ($1,262)$584$678$178,536
171 ($1,262)$582$680$177,855
172 ($1,262)$580$682$177,173
173 ($1,262)$577$685$176,489
174 ($1,262)$575$687$175,802
175 ($1,262)$573$689$175,113
176 ($1,262)$571$691$174,422
177 ($1,262)$568$694$173,728
178 ($1,262)$566$696$173,032
179 ($1,262)$564$698$172,334
180 ($1,262)$562$700$171,634
Year 16 - 181 ($1,262)$559$703$170,931
182 ($1,262)$557$705$170,226
183 ($1,262)$555$707$169,519
184 ($1,262)$552$709$168,810
185 ($1,262)$550$712$168,098
186 ($1,262)$548$714$167,384
187 ($1,262)$545$716$166,668
188 ($1,262)$543$719$165,949
189 ($1,262)$541$721$165,228
190 ($1,262)$538$723$164,504
191 ($1,262)$536$726$163,778
192 ($1,262)$534$728$163,050
Year 17 - 193 ($1,262)$531$731$162,320
194 ($1,262)$529$733$161,587
195 ($1,262)$527$735$160,851
196 ($1,262)$524$738$160,114
197 ($1,262)$522$740$159,373
198 ($1,262)$519$743$158,631
199 ($1,262)$517$745$157,886
200 ($1,262)$514$747$157,139
201 ($1,262)$512$750$156,389
202 ($1,262)$510$752$155,637
203 ($1,262)$507$755$154,882
204 ($1,262)$505$757$154,125
Year 18 - 205 ($1,262)$502$760$153,365
206 ($1,262)$500$762$152,603
207 ($1,262)$497$765$151,838
208 ($1,262)$495$767$151,071
209 ($1,262)$492$770$150,302
210 ($1,262)$490$772$149,530
211 ($1,262)$487$775$148,755
212 ($1,262)$485$777$147,978
213 ($1,262)$482$780$147,198
214 ($1,262)$480$782$146,416
215 ($1,262)$477$785$145,631
216 ($1,262)$475$787$144,844
Year 19 - 217 ($1,262)$472$790$144,054
218 ($1,262)$469$792$143,262
219 ($1,262)$467$795$142,466
220 ($1,262)$464$798$141,669
221 ($1,262)$462$800$140,869
222 ($1,262)$459$803$140,066
223 ($1,262)$456$805$139,260
224 ($1,262)$454$808$138,452
225 ($1,262)$451$811$137,642
226 ($1,262)$448$813$136,828
227 ($1,262)$446$816$136,012
228 ($1,262)$443$819$135,194
Year 20 - 229 ($1,262)$441$821$134,372
230 ($1,262)$438$824$133,548
231 ($1,262)$435$827$132,722
232 ($1,262)$432$829$131,892
233 ($1,262)$430$832$131,060
234 ($1,262)$427$835$130,225
235 ($1,262)$424$838$129,388
236 ($1,262)$422$840$128,548
237 ($1,262)$419$843$127,705
238 ($1,262)$416$846$126,859
239 ($1,262)$413$848$126,010
240 ($1,262)$411$851$125,159
Year 21 - 241 ($1,262)$408$854$124,305
242 ($1,262)$405$857$123,448
243 ($1,262)$402$860$122,589
244 ($1,262)$399$862$121,726
245 ($1,262)$397$865$120,861
246 ($1,262)$394$868$119,993
247 ($1,262)$391$871$119,122
248 ($1,262)$388$874$118,249
249 ($1,262)$385$877$117,372
250 ($1,262)$382$879$116,493
251 ($1,262)$380$882$115,610
252 ($1,262)$377$885$114,725
Year 22 - 253 ($1,262)$374$888$113,837
254 ($1,262)$371$891$112,946
255 ($1,262)$368$894$112,052
256 ($1,262)$365$897$111,156
257 ($1,262)$362$900$110,256
258 ($1,262)$359$903$109,354
259 ($1,262)$356$906$108,448
260 ($1,262)$353$908$107,540
261 ($1,262)$350$911$106,628
262 ($1,262)$347$914$105,714
263 ($1,262)$344$917$104,796
264 ($1,262)$341$920$103,876
Year 23 - 265 ($1,262)$338$923$102,953
266 ($1,262)$335$926$102,026
267 ($1,262)$332$929$101,097
268 ($1,262)$329$932$100,164
269 ($1,262)$326$935$99,229
270 ($1,262)$323$939$98,290
271 ($1,262)$320$942$97,349
272 ($1,262)$317$945$96,404
273 ($1,262)$314$948$95,457
274 ($1,262)$311$951$94,506
275 ($1,262)$308$954$93,552
276 ($1,262)$305$957$92,595
Year 24 - 277 ($1,262)$302$960$91,635
278 ($1,262)$299$963$90,671
279 ($1,262)$295$966$89,705
280 ($1,262)$292$970$88,736
281 ($1,262)$289$973$87,763
282 ($1,262)$286$976$86,787
283 ($1,262)$283$979$85,808
284 ($1,262)$280$982$84,826
285 ($1,262)$276$985$83,840
286 ($1,262)$273$989$82,852
287 ($1,262)$270$992$81,860
288 ($1,262)$267$995$80,865
Year 25 - 289 ($1,262)$263$998$79,866
290 ($1,262)$260$1,002$78,865
291 ($1,262)$257$1,005$77,860
292 ($1,262)$254$1,008$76,852
293 ($1,262)$250$1,011$75,840
294 ($1,262)$247$1,015$74,826
295 ($1,262)$244$1,018$73,808
296 ($1,262)$240$1,021$72,786
297 ($1,262)$237$1,025$71,762
298 ($1,262)$234$1,028$70,734
299 ($1,262)$230$1,031$69,702
300 ($1,262)$227$1,035$68,667
Year 26 - 301 ($1,262)$224$1,038$67,629
302 ($1,262)$220$1,041$66,588
303 ($1,262)$217$1,045$65,543
304 ($1,262)$214$1,048$64,495
305 ($1,262)$210$1,052$63,443
306 ($1,262)$207$1,055$62,388
307 ($1,262)$203$1,059$61,329
308 ($1,262)$200$1,062$60,267
309 ($1,262)$196$1,065$59,202
310 ($1,262)$193$1,069$58,133
311 ($1,262)$189$1,072$57,061
312 ($1,262)$186$1,076$55,985
Year 27 - 313 ($1,262)$182$1,079$54,905
314 ($1,262)$179$1,083$53,822
315 ($1,262)$175$1,086$52,736
316 ($1,262)$172$1,090$51,646
317 ($1,262)$168$1,094$50,552
318 ($1,262)$165$1,097$49,455
319 ($1,262)$161$1,101$48,355
320 ($1,262)$158$1,104$47,250
321 ($1,262)$154$1,108$46,142
322 ($1,262)$150$1,111$45,031
323 ($1,262)$147$1,115$43,916
324 ($1,262)$143$1,119$42,797
Year 28 - 325 ($1,262)$139$1,122$41,675
326 ($1,262)$136$1,126$40,549
327 ($1,262)$132$1,130$39,419
328 ($1,262)$128$1,133$38,286
329 ($1,262)$125$1,137$37,149
330 ($1,262)$121$1,141$36,008
331 ($1,262)$117$1,145$34,863
332 ($1,262)$114$1,148$33,715
333 ($1,262)$110$1,152$32,563
334 ($1,262)$106$1,156$31,407
335 ($1,262)$102$1,159$30,248
336 ($1,262)$99$1,163$29,085
Year 29 - 337 ($1,262)$95$1,167$27,917
338 ($1,262)$91$1,171$26,747
339 ($1,262)$87$1,175$25,572
340 ($1,262)$83$1,179$24,393
341 ($1,262)$79$1,182$23,211
342 ($1,262)$76$1,186$22,025
343 ($1,262)$72$1,190$20,835
344 ($1,262)$68$1,194$19,641
345 ($1,262)$64$1,198$18,443
346 ($1,262)$60$1,202$17,241
347 ($1,262)$56$1,206$16,036
348 ($1,262)$52$1,210$14,826
Year 30 - 349 ($1,262)$48$1,214$13,613
350 ($1,262)$44$1,217$12,395
351 ($1,262)$40$1,221$11,174
352 ($1,262)$36$1,225$9,948
353 ($1,262)$32$1,229$8,719
354 ($1,262)$28$1,233$7,485
355 ($1,262)$24$1,237$6,248
356 ($1,262)$20$1,241$5,006
357 ($1,262)$16$1,246$3,761
358 ($1,262)$12$1,250$2,511
359 ($1,262)$8$1,254$1,258
360 ($1,262)$4$1,258$0
TOTALS$187,058$267,200$454,258

Disclaimer

This information is provided "as-is" and should only be used for general informational purposes. All costs were rounded to the nearest dollar to make the page more legible. There may be additional costs associated with the mortgage, including taxes, fees, insurance, homeowner association membership, etc. that could affect the monthly payment amount. Although the cost calculations are believed to be reliable, its accuracy is not warranted in any way.