« Back to all home prices

Mortgage Payment Schedule for a $336,000 Home

The mortgage payment schedule, also commonly referred to as an amortization table or schedule, is dependent on three factors - down payment, interest rate and term length. Modify them below if needed before viewing the payment schedule. The default values are based on a down payment of 20% and the current 30-year fixed mortgage rate average from Freddie Mac as of November 23, 2017. Check LendingTree to see current rates from multiple lenders or view the mortgage providers listed below.

Mortgage Parameters


Less than 20% ($67,200) may require pre-mortgage insurance


3.92% is current rate for 30-year fixed
3.32% is current rate for 15-year fixed

Mortgage Summary

Monthly PaymentNumber of PaymentsTotal InterestTotal Paid
$1,271 360 $188,733 $457,533

Mortgage Providers

Choose a lender below and lock in your estimated payment of $1,182 or less (zip code: 20149)


NMLS #: 66247 | State Lic #: MC-1825
$1,140 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.689% | Rate: 3.625% | Fees: $1,962 | 30 day rate lock

NMLS #: 1071 | State Lic #: MC-1772
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 30 day rate lock

NMLS #: 227765 | State Lic #: MC-5920
$1,194 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.000% | Rate: 4.000% | Fees: $0 | 30 day rate lock

$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.776% | Rate: 3.750% | Fees: $795 | 45 day rate lock

NMLS #: 790396
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 30 day rate lock

NMLS #: 7706
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 30 day rate lock

NMLS #: 181005
$1,194 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.029% | Rate: 4.000% | Fees: $870 | 45 day rate lock

NMLS #: 417490
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.907% | Rate: 3.875% | Fees: $962 | 30 day rate lock

NMLS #: 2925 | State Lic #: MC-1875
$1,212 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.135% | Rate: 4.125% | Fees: $299 | 45 day rate lock
Important information about our rate tables
The listings that appear on this page are from companies from which this website and Bankrate may receive compensation, which may impact how, where and in what order products appear. These listings do not include all companies or all available products. Neither Bankrate nor this website endorses or recommends any companies or products.


Mortgage Payment Schedule

PaymentInterestPrincipalBalance
Home Purchase  $336,000
Down Payment $67,200$268,800
Year 1 - 1 ($1,271)$878$393$268,407
2 ($1,271)$877$394$268,013
3 ($1,271)$876$395$267,618
4 ($1,271)$874$397$267,221
5 ($1,271)$873$398$266,823
6 ($1,271)$872$399$266,424
7 ($1,271)$870$401$266,023
8 ($1,271)$869$402$265,621
9 ($1,271)$868$403$265,218
10 ($1,271)$866$405$264,813
11 ($1,271)$865$406$264,407
12 ($1,271)$864$407$264,000
Year 2 - 13 ($1,271)$862$409$263,592
14 ($1,271)$861$410$263,182
15 ($1,271)$860$411$262,771
16 ($1,271)$858$413$262,358
17 ($1,271)$857$414$261,944
18 ($1,271)$856$415$261,529
19 ($1,271)$854$417$261,112
20 ($1,271)$853$418$260,694
21 ($1,271)$852$419$260,275
22 ($1,271)$850$421$259,854
23 ($1,271)$849$422$259,432
24 ($1,271)$847$423$259,009
Year 3 - 25 ($1,271)$846$425$258,584
26 ($1,271)$845$426$258,158
27 ($1,271)$843$428$257,730
28 ($1,271)$842$429$257,301
29 ($1,271)$841$430$256,871
30 ($1,271)$839$432$256,439
31 ($1,271)$838$433$256,006
32 ($1,271)$836$435$255,571
33 ($1,271)$835$436$255,135
34 ($1,271)$833$437$254,698
35 ($1,271)$832$439$254,259
36 ($1,271)$831$440$253,818
Year 4 - 37 ($1,271)$829$442$253,377
38 ($1,271)$828$443$252,933
39 ($1,271)$826$445$252,489
40 ($1,271)$825$446$252,042
41 ($1,271)$823$448$251,595
42 ($1,271)$822$449$251,146
43 ($1,271)$820$451$250,695
44 ($1,271)$819$452$250,243
45 ($1,271)$817$453$249,790
46 ($1,271)$816$455$249,335
47 ($1,271)$814$456$248,879
48 ($1,271)$813$458$248,421
Year 5 - 49 ($1,271)$812$459$247,961
50 ($1,271)$810$461$247,500
51 ($1,271)$809$462$247,038
52 ($1,271)$807$464$246,574
53 ($1,271)$805$465$246,108
54 ($1,271)$804$467$245,641
55 ($1,271)$802$468$245,173
56 ($1,271)$801$470$244,703
57 ($1,271)$799$472$244,231
58 ($1,271)$798$473$243,758
59 ($1,271)$796$475$243,284
60 ($1,271)$795$476$242,807
Year 6 - 61 ($1,271)$793$478$242,330
62 ($1,271)$792$479$241,850
63 ($1,271)$790$481$241,369
64 ($1,271)$788$482$240,887
65 ($1,271)$787$484$240,403
66 ($1,271)$785$486$239,917
67 ($1,271)$784$487$239,430
68 ($1,271)$782$489$238,941
69 ($1,271)$781$490$238,451
70 ($1,271)$779$492$237,959
71 ($1,271)$777$494$237,465
72 ($1,271)$776$495$236,970
Year 7 - 73 ($1,271)$774$497$236,473
74 ($1,271)$772$498$235,975
75 ($1,271)$771$500$235,475
76 ($1,271)$769$502$234,973
77 ($1,271)$768$503$234,470
78 ($1,271)$766$505$233,965
79 ($1,271)$764$507$233,458
80 ($1,271)$763$508$232,950
81 ($1,271)$761$510$232,440
82 ($1,271)$759$512$231,928
83 ($1,271)$758$513$231,415
84 ($1,271)$756$515$230,900
Year 8 - 85 ($1,271)$754$517$230,383
86 ($1,271)$753$518$229,865
87 ($1,271)$751$520$229,345
88 ($1,271)$749$522$228,823
89 ($1,271)$747$523$228,300
90 ($1,271)$746$525$227,775
91 ($1,271)$744$527$227,248
92 ($1,271)$742$529$226,719
93 ($1,271)$741$530$226,189
94 ($1,271)$739$532$225,657
95 ($1,271)$737$534$225,123
96 ($1,271)$735$536$224,588
Year 9 - 97 ($1,271)$734$537$224,050
98 ($1,271)$732$539$223,511
99 ($1,271)$730$541$222,971
100 ($1,271)$728$543$222,428
101 ($1,271)$727$544$221,884
102 ($1,271)$725$546$221,338
103 ($1,271)$723$548$220,790
104 ($1,271)$721$550$220,240
105 ($1,271)$719$551$219,688
106 ($1,271)$718$553$219,135
107 ($1,271)$716$555$218,580
108 ($1,271)$714$557$218,023
Year 10 - 109 ($1,271)$712$559$217,465
110 ($1,271)$710$561$216,904
111 ($1,271)$709$562$216,342
112 ($1,271)$707$564$215,777
113 ($1,271)$705$566$215,211
114 ($1,271)$703$568$214,643
115 ($1,271)$701$570$214,074
116 ($1,271)$699$572$213,502
117 ($1,271)$697$573$212,929
118 ($1,271)$696$575$212,353
119 ($1,271)$694$577$211,776
120 ($1,271)$692$579$211,197
Year 11 - 121 ($1,271)$690$581$210,616
122 ($1,271)$688$583$210,033
123 ($1,271)$686$585$209,448
124 ($1,271)$684$587$208,861
125 ($1,271)$682$589$208,273
126 ($1,271)$680$591$207,682
127 ($1,271)$678$592$207,090
128 ($1,271)$676$594$206,495
129 ($1,271)$675$596$205,899
130 ($1,271)$673$598$205,301
131 ($1,271)$671$600$204,700
132 ($1,271)$669$602$204,098
Year 12 - 133 ($1,271)$667$604$203,494
134 ($1,271)$665$606$202,888
135 ($1,271)$663$608$202,279
136 ($1,271)$661$610$201,669
137 ($1,271)$659$612$201,057
138 ($1,271)$657$614$200,443
139 ($1,271)$655$616$199,827
140 ($1,271)$653$618$199,209
141 ($1,271)$651$620$198,589
142 ($1,271)$649$622$197,966
143 ($1,271)$647$624$197,342
144 ($1,271)$645$626$196,716
Year 13 - 145 ($1,271)$643$628$196,088
146 ($1,271)$641$630$195,457
147 ($1,271)$638$632$194,825
148 ($1,271)$636$634$194,190
149 ($1,271)$634$637$193,554
150 ($1,271)$632$639$192,915
151 ($1,271)$630$641$192,274
152 ($1,271)$628$643$191,631
153 ($1,271)$626$645$190,987
154 ($1,271)$624$647$190,339
155 ($1,271)$622$649$189,690
156 ($1,271)$620$651$189,039
Year 14 - 157 ($1,271)$618$653$188,386
158 ($1,271)$615$656$187,730
159 ($1,271)$613$658$187,072
160 ($1,271)$611$660$186,413
161 ($1,271)$609$662$185,751
162 ($1,271)$607$664$185,086
163 ($1,271)$605$666$184,420
164 ($1,271)$602$668$183,752
165 ($1,271)$600$671$183,081
166 ($1,271)$598$673$182,408
167 ($1,271)$596$675$181,733
168 ($1,271)$594$677$181,056
Year 15 - 169 ($1,271)$591$679$180,376
170 ($1,271)$589$682$179,695
171 ($1,271)$587$684$179,011
172 ($1,271)$585$686$178,325
173 ($1,271)$583$688$177,636
174 ($1,271)$580$691$176,946
175 ($1,271)$578$693$176,253
176 ($1,271)$576$695$175,557
177 ($1,271)$573$697$174,860
178 ($1,271)$571$700$174,160
179 ($1,271)$569$702$173,458
180 ($1,271)$567$704$172,754
Year 16 - 181 ($1,271)$564$707$172,047
182 ($1,271)$562$709$171,339
183 ($1,271)$560$711$170,627
184 ($1,271)$557$714$169,914
185 ($1,271)$555$716$169,198
186 ($1,271)$553$718$168,480
187 ($1,271)$550$721$167,759
188 ($1,271)$548$723$167,036
189 ($1,271)$546$725$166,311
190 ($1,271)$543$728$165,583
191 ($1,271)$541$730$164,853
192 ($1,271)$539$732$164,121
Year 17 - 193 ($1,271)$536$735$163,386
194 ($1,271)$534$737$162,649
195 ($1,271)$531$740$161,909
196 ($1,271)$529$742$161,167
197 ($1,271)$526$744$160,423
198 ($1,271)$524$747$159,676
199 ($1,271)$522$749$158,927
200 ($1,271)$519$752$158,175
201 ($1,271)$517$754$157,421
202 ($1,271)$514$757$156,664
203 ($1,271)$512$759$155,905
204 ($1,271)$509$762$155,143
Year 18 - 205 ($1,271)$507$764$154,379
206 ($1,271)$504$767$153,612
207 ($1,271)$502$769$152,843
208 ($1,271)$499$772$152,072
209 ($1,271)$497$774$151,297
210 ($1,271)$494$777$150,521
211 ($1,271)$492$779$149,742
212 ($1,271)$489$782$148,960
213 ($1,271)$487$784$148,175
214 ($1,271)$484$787$147,389
215 ($1,271)$481$789$146,599
216 ($1,271)$479$792$145,807
Year 19 - 217 ($1,271)$476$795$145,012
218 ($1,271)$474$797$144,215
219 ($1,271)$471$800$143,415
220 ($1,271)$468$802$142,613
221 ($1,271)$466$805$141,808
222 ($1,271)$463$808$141,000
223 ($1,271)$461$810$140,190
224 ($1,271)$458$813$139,377
225 ($1,271)$455$816$138,561
226 ($1,271)$453$818$137,743
227 ($1,271)$450$821$136,922
228 ($1,271)$447$824$136,098
Year 20 - 229 ($1,271)$445$826$135,272
230 ($1,271)$442$829$134,443
231 ($1,271)$439$832$133,611
232 ($1,271)$436$834$132,777
233 ($1,271)$434$837$131,940
234 ($1,271)$431$840$131,100
235 ($1,271)$428$843$130,257
236 ($1,271)$426$845$129,412
237 ($1,271)$423$848$128,563
238 ($1,271)$420$851$127,712
239 ($1,271)$417$854$126,859
240 ($1,271)$414$857$126,002
Year 21 - 241 ($1,271)$412$859$125,143
242 ($1,271)$409$862$124,281
243 ($1,271)$406$865$123,416
244 ($1,271)$403$868$122,548
245 ($1,271)$400$871$121,677
246 ($1,271)$397$873$120,804
247 ($1,271)$395$876$119,928
248 ($1,271)$392$879$119,049
249 ($1,271)$389$882$118,167
250 ($1,271)$386$885$117,282
251 ($1,271)$383$888$116,394
252 ($1,271)$380$891$115,503
Year 22 - 253 ($1,271)$377$894$114,609
254 ($1,271)$374$897$113,713
255 ($1,271)$371$899$112,813
256 ($1,271)$369$902$111,911
257 ($1,271)$366$905$111,006
258 ($1,271)$363$908$110,097
259 ($1,271)$360$911$109,186
260 ($1,271)$357$914$108,272
261 ($1,271)$354$917$107,355
262 ($1,271)$351$920$106,434
263 ($1,271)$348$923$105,511
264 ($1,271)$345$926$104,585
Year 23 - 265 ($1,271)$342$929$103,656
266 ($1,271)$339$932$102,723
267 ($1,271)$336$935$101,788
268 ($1,271)$333$938$100,850
269 ($1,271)$329$941$99,908
270 ($1,271)$326$945$98,964
271 ($1,271)$323$948$98,016
272 ($1,271)$320$951$97,065
273 ($1,271)$317$954$96,111
274 ($1,271)$314$957$95,154
275 ($1,271)$311$960$94,194
276 ($1,271)$308$963$93,231
Year 24 - 277 ($1,271)$305$966$92,265
278 ($1,271)$301$970$91,295
279 ($1,271)$298$973$90,322
280 ($1,271)$295$976$89,347
281 ($1,271)$292$979$88,367
282 ($1,271)$289$982$87,385
283 ($1,271)$285$985$86,400
284 ($1,271)$282$989$85,411
285 ($1,271)$279$992$84,419
286 ($1,271)$276$995$83,424
287 ($1,271)$273$998$82,426
288 ($1,271)$269$1,002$81,424
Year 25 - 289 ($1,271)$266$1,005$80,419
290 ($1,271)$263$1,008$79,411
291 ($1,271)$259$1,012$78,399
292 ($1,271)$256$1,015$77,384
293 ($1,271)$253$1,018$76,366
294 ($1,271)$249$1,021$75,345
295 ($1,271)$246$1,025$74,320
296 ($1,271)$243$1,028$73,292
297 ($1,271)$239$1,032$72,260
298 ($1,271)$236$1,035$71,225
299 ($1,271)$233$1,038$70,187
300 ($1,271)$229$1,042$69,146
Year 26 - 301 ($1,271)$226$1,045$68,101
302 ($1,271)$222$1,048$67,052
303 ($1,271)$219$1,052$66,000
304 ($1,271)$216$1,055$64,945
305 ($1,271)$212$1,059$63,886
306 ($1,271)$209$1,062$62,824
307 ($1,271)$205$1,066$61,758
308 ($1,271)$202$1,069$60,689
309 ($1,271)$198$1,073$59,616
310 ($1,271)$195$1,076$58,540
311 ($1,271)$191$1,080$57,460
312 ($1,271)$188$1,083$56,377
Year 27 - 313 ($1,271)$184$1,087$55,290
314 ($1,271)$181$1,090$54,200
315 ($1,271)$177$1,094$53,106
316 ($1,271)$173$1,097$52,009
317 ($1,271)$170$1,101$50,908
318 ($1,271)$166$1,105$49,803
319 ($1,271)$163$1,108$48,695
320 ($1,271)$159$1,112$47,583
321 ($1,271)$155$1,115$46,468
322 ($1,271)$152$1,119$45,348
323 ($1,271)$148$1,123$44,226
324 ($1,271)$144$1,126$43,099
Year 28 - 325 ($1,271)$141$1,130$41,969
326 ($1,271)$137$1,134$40,835
327 ($1,271)$133$1,138$39,698
328 ($1,271)$130$1,141$38,556
329 ($1,271)$126$1,145$37,411
330 ($1,271)$122$1,149$36,263
331 ($1,271)$118$1,152$35,110
332 ($1,271)$115$1,156$33,954
333 ($1,271)$111$1,160$32,794
334 ($1,271)$107$1,164$31,630
335 ($1,271)$103$1,168$30,463
336 ($1,271)$100$1,171$29,291
Year 29 - 337 ($1,271)$96$1,175$28,116
338 ($1,271)$92$1,179$26,937
339 ($1,271)$88$1,183$25,754
340 ($1,271)$84$1,187$24,567
341 ($1,271)$80$1,191$23,376
342 ($1,271)$76$1,195$22,182
343 ($1,271)$72$1,198$20,983
344 ($1,271)$69$1,202$19,781
345 ($1,271)$65$1,206$18,575
346 ($1,271)$61$1,210$17,365
347 ($1,271)$57$1,214$16,150
348 ($1,271)$53$1,218$14,932
Year 30 - 349 ($1,271)$49$1,222$13,710
350 ($1,271)$45$1,226$12,484
351 ($1,271)$41$1,230$11,254
352 ($1,271)$37$1,234$10,020
353 ($1,271)$33$1,238$8,781
354 ($1,271)$29$1,242$7,539
355 ($1,271)$25$1,246$6,293
356 ($1,271)$21$1,250$5,042
357 ($1,271)$16$1,254$3,788
358 ($1,271)$12$1,259$2,529
359 ($1,271)$8$1,263$1,267
360 ($1,271)$4$1,267$0
TOTALS$188,733$268,800$457,533

Disclaimer

This information is provided "as-is" and should only be used for general informational purposes. All costs were rounded to the nearest dollar to make the page more legible. There may be additional costs associated with the mortgage, including taxes, fees, insurance, homeowner association membership, etc. that could affect the monthly payment amount. Although the cost calculations are believed to be reliable, its accuracy is not warranted in any way.