« Back to all home prices

Mortgage Payment Schedule for a $338,000 Home

The mortgage payment schedule, also commonly referred to as an amortization table or schedule, is dependent on three factors - down payment, interest rate and term length. Modify them below if needed before viewing the payment schedule. The default values are based on a down payment of 20% and the current 30-year fixed mortgage rate average from Freddie Mac as of November 30, 2017. Check LendingTree to see current rates from multiple lenders or view the mortgage providers listed below.

Mortgage Parameters


Less than 20% ($67,600) may require pre-mortgage insurance


3.9% is current rate for 30-year fixed
3.3% is current rate for 15-year fixed

Mortgage Summary

Monthly PaymentNumber of PaymentsTotal InterestTotal Paid
$1,275 360 $188,741 $459,141

Mortgage Providers

Choose a lender below and lock in your estimated payment of $1,179 or less (zip code: 20149)


NMLS #: 3294 | State Lic #: MC-1971
$1,140 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.666% | Rate: 3.625% | Fees: $1,250 | 30 day rate lock

NMLS #: 134407 | State Lic #: MC-5378
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 45 day rate lock

NMLS #: 1067 | State Lic #: MC-2347
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock

NMLS #: 790396
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock

NMLS #: 66247 | State Lic #: MC-1825
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock

NMLS #: 258821
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock

$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock

NMLS #: 1838 | State Lic #: MC-4344
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock

NMLS #: 424182
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.779% | Rate: 3.750% | Fees: $893 | 30 day rate lock

NMLS #: 1023 | State Lic #: MC-5814
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 45 day rate lock

NMLS #: 1256692 | State Lic #: MC-5920
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 30 day rate lock

NMLS #: 1071 | State Lic #: MC-1772
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 30 day rate lock

NMLS #: 244476 | State Lic #: MC-5877
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 30 day rate lock

NMLS #: 7706
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 30 day rate lock

NMLS #: 541760
$1,172 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.885% | Rate: 3.850% | Fees: $1,072 | 30 day rate lock

NMLS #: 417490
$1,194 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.000% | Rate: 4.000% | Fees: $0 | 30 day rate lock

NMLS #: 181005
$1,194 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.029% | Rate: 4.000% | Fees: $865 | 45 day rate lock

NMLS #: 2925 | State Lic #: MC-1875
$1,212 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.135% | Rate: 4.125% | Fees: $299 | 45 day rate lock

$1,228 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.244% | Rate: 4.240% | Fees: $122 | 30 day rate lock

NMLS #: 412915
$1,230 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.308% | Rate: 4.250% | Fees: $1,710 | 60 day rate lock

$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock

NMLS #: 2258 | State Lic #: MC-4673
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 30 day rate lock
Important information about our rate tables
The listings that appear on this page are from companies from which this website and Bankrate may receive compensation, which may impact how, where and in what order products appear. These listings do not include all companies or all available products. Neither Bankrate nor this website endorses or recommends any companies or products.


Mortgage Payment Schedule

PaymentInterestPrincipalBalance
Home Purchase  $338,000
Down Payment $67,600$270,400
Year 1 - 1 ($1,275)$879$397$270,003
2 ($1,275)$878$398$269,606
3 ($1,275)$876$399$269,206
4 ($1,275)$875$400$268,806
5 ($1,275)$874$402$268,404
6 ($1,275)$872$403$268,001
7 ($1,275)$871$404$267,597
8 ($1,275)$870$406$267,191
9 ($1,275)$868$407$266,784
10 ($1,275)$867$408$266,376
11 ($1,275)$866$410$265,966
12 ($1,275)$864$411$265,555
Year 2 - 13 ($1,275)$863$412$265,143
14 ($1,275)$862$414$264,729
15 ($1,275)$860$415$264,314
16 ($1,275)$859$416$263,898
17 ($1,275)$858$418$263,480
18 ($1,275)$856$419$263,061
19 ($1,275)$855$420$262,640
20 ($1,275)$854$422$262,218
21 ($1,275)$852$423$261,795
22 ($1,275)$851$425$261,371
23 ($1,275)$849$426$260,945
24 ($1,275)$848$427$260,517
Year 3 - 25 ($1,275)$847$429$260,089
26 ($1,275)$845$430$259,659
27 ($1,275)$844$432$259,227
28 ($1,275)$842$433$258,794
29 ($1,275)$841$434$258,360
30 ($1,275)$840$436$257,924
31 ($1,275)$838$437$257,487
32 ($1,275)$837$439$257,049
33 ($1,275)$835$440$256,609
34 ($1,275)$834$441$256,167
35 ($1,275)$833$443$255,724
36 ($1,275)$831$444$255,280
Year 4 - 37 ($1,275)$830$446$254,834
38 ($1,275)$828$447$254,387
39 ($1,275)$827$449$253,938
40 ($1,275)$825$450$253,488
41 ($1,275)$824$452$253,037
42 ($1,275)$822$453$252,584
43 ($1,275)$821$454$252,129
44 ($1,275)$819$456$251,673
45 ($1,275)$818$457$251,216
46 ($1,275)$816$459$250,757
47 ($1,275)$815$460$250,296
48 ($1,275)$813$462$249,835
Year 5 - 49 ($1,275)$812$463$249,371
50 ($1,275)$810$465$248,906
51 ($1,275)$809$466$248,440
52 ($1,275)$807$468$247,972
53 ($1,275)$806$469$247,502
54 ($1,275)$804$471$247,031
55 ($1,275)$803$473$246,559
56 ($1,275)$801$474$246,085
57 ($1,275)$800$476$245,609
58 ($1,275)$798$477$245,132
59 ($1,275)$797$479$244,653
60 ($1,275)$795$480$244,173
Year 6 - 61 ($1,275)$794$482$243,691
62 ($1,275)$792$483$243,208
63 ($1,275)$790$485$242,723
64 ($1,275)$789$487$242,236
65 ($1,275)$787$488$241,748
66 ($1,275)$786$490$241,258
67 ($1,275)$784$491$240,767
68 ($1,275)$782$493$240,274
69 ($1,275)$781$494$239,780
70 ($1,275)$779$496$239,284
71 ($1,275)$778$498$238,786
72 ($1,275)$776$499$238,287
Year 7 - 73 ($1,275)$774$501$237,786
74 ($1,275)$773$503$237,283
75 ($1,275)$771$504$236,779
76 ($1,275)$770$506$236,273
77 ($1,275)$768$508$235,765
78 ($1,275)$766$509$235,256
79 ($1,275)$765$511$234,745
80 ($1,275)$763$512$234,233
81 ($1,275)$761$514$233,719
82 ($1,275)$760$516$233,203
83 ($1,275)$758$517$232,686
84 ($1,275)$756$519$232,166
Year 8 - 85 ($1,275)$755$521$231,646
86 ($1,275)$753$523$231,123
87 ($1,275)$751$524$230,599
88 ($1,275)$749$526$230,073
89 ($1,275)$748$528$229,545
90 ($1,275)$746$529$229,016
91 ($1,275)$744$531$228,485
92 ($1,275)$743$533$227,952
93 ($1,275)$741$535$227,417
94 ($1,275)$739$536$226,881
95 ($1,275)$737$538$226,343
96 ($1,275)$736$540$225,803
Year 9 - 97 ($1,275)$734$542$225,262
98 ($1,275)$732$543$224,718
99 ($1,275)$730$545$224,173
100 ($1,275)$729$547$223,627
101 ($1,275)$727$549$223,078
102 ($1,275)$725$550$222,528
103 ($1,275)$723$552$221,975
104 ($1,275)$721$554$221,421
105 ($1,275)$720$556$220,866
106 ($1,275)$718$558$220,308
107 ($1,275)$716$559$219,749
108 ($1,275)$714$561$219,187
Year 10 - 109 ($1,275)$712$563$218,624
110 ($1,275)$711$565$218,060
111 ($1,275)$709$567$217,493
112 ($1,275)$707$569$216,924
113 ($1,275)$705$570$216,354
114 ($1,275)$703$572$215,782
115 ($1,275)$701$574$215,208
116 ($1,275)$699$576$214,632
117 ($1,275)$698$578$214,054
118 ($1,275)$696$580$213,474
119 ($1,275)$694$582$212,892
120 ($1,275)$692$583$212,309
Year 11 - 121 ($1,275)$690$585$211,724
122 ($1,275)$688$587$211,136
123 ($1,275)$686$589$210,547
124 ($1,275)$684$591$209,956
125 ($1,275)$682$593$209,363
126 ($1,275)$680$595$208,768
127 ($1,275)$678$597$208,171
128 ($1,275)$677$599$207,572
129 ($1,275)$675$601$206,971
130 ($1,275)$673$603$206,369
131 ($1,275)$671$605$205,764
132 ($1,275)$669$607$205,157
Year 12 - 133 ($1,275)$667$609$204,549
134 ($1,275)$665$611$203,938
135 ($1,275)$663$613$203,326
136 ($1,275)$661$615$202,711
137 ($1,275)$659$617$202,094
138 ($1,275)$657$619$201,476
139 ($1,275)$655$621$200,855
140 ($1,275)$653$623$200,233
141 ($1,275)$651$625$199,608
142 ($1,275)$649$627$198,981
143 ($1,275)$647$629$198,353
144 ($1,275)$645$631$197,722
Year 13 - 145 ($1,275)$643$633$197,089
146 ($1,275)$641$635$196,454
147 ($1,275)$638$637$195,817
148 ($1,275)$636$639$195,178
149 ($1,275)$634$641$194,537
150 ($1,275)$632$643$193,894
151 ($1,275)$630$645$193,249
152 ($1,275)$628$647$192,602
153 ($1,275)$626$649$191,952
154 ($1,275)$624$652$191,301
155 ($1,275)$622$654$190,647
156 ($1,275)$620$656$189,991
Year 14 - 157 ($1,275)$617$658$189,333
158 ($1,275)$615$660$188,673
159 ($1,275)$613$662$188,011
160 ($1,275)$611$664$187,347
161 ($1,275)$609$667$186,680
162 ($1,275)$607$669$186,011
163 ($1,275)$605$671$185,341
164 ($1,275)$602$673$184,667
165 ($1,275)$600$675$183,992
166 ($1,275)$598$677$183,315
167 ($1,275)$596$680$182,635
168 ($1,275)$594$682$181,953
Year 15 - 169 ($1,275)$591$684$181,269
170 ($1,275)$589$686$180,583
171 ($1,275)$587$688$179,895
172 ($1,275)$585$691$179,204
173 ($1,275)$582$693$178,511
174 ($1,275)$580$695$177,816
175 ($1,275)$578$697$177,118
176 ($1,275)$576$700$176,418
177 ($1,275)$573$702$175,716
178 ($1,275)$571$704$175,012
179 ($1,275)$569$707$174,305
180 ($1,275)$566$709$173,597
Year 16 - 181 ($1,275)$564$711$172,885
182 ($1,275)$562$714$172,172
183 ($1,275)$560$716$171,456
184 ($1,275)$557$718$170,738
185 ($1,275)$555$720$170,017
186 ($1,275)$553$723$169,295
187 ($1,275)$550$725$168,569
188 ($1,275)$548$728$167,842
189 ($1,275)$545$730$167,112
190 ($1,275)$543$732$166,380
191 ($1,275)$541$735$165,645
192 ($1,275)$538$737$164,908
Year 17 - 193 ($1,275)$536$739$164,168
194 ($1,275)$534$742$163,427
195 ($1,275)$531$744$162,682
196 ($1,275)$529$747$161,936
197 ($1,275)$526$749$161,187
198 ($1,275)$524$752$160,435
199 ($1,275)$521$754$159,681
200 ($1,275)$519$756$158,925
201 ($1,275)$517$759$158,166
202 ($1,275)$514$761$157,404
203 ($1,275)$512$764$156,641
204 ($1,275)$509$766$155,874
Year 18 - 205 ($1,275)$507$769$155,105
206 ($1,275)$504$771$154,334
207 ($1,275)$502$774$153,560
208 ($1,275)$499$776$152,784
209 ($1,275)$497$779$152,005
210 ($1,275)$494$781$151,224
211 ($1,275)$491$784$150,440
212 ($1,275)$489$786$149,653
213 ($1,275)$486$789$148,864
214 ($1,275)$484$792$148,073
215 ($1,275)$481$794$147,279
216 ($1,275)$479$797$146,482
Year 19 - 217 ($1,275)$476$799$145,683
218 ($1,275)$473$802$144,881
219 ($1,275)$471$805$144,076
220 ($1,275)$468$807$143,269
221 ($1,275)$466$810$142,459
222 ($1,275)$463$812$141,647
223 ($1,275)$460$815$140,832
224 ($1,275)$458$818$140,014
225 ($1,275)$455$820$139,194
226 ($1,275)$452$823$138,371
227 ($1,275)$450$826$137,545
228 ($1,275)$447$828$136,717
Year 20 - 229 ($1,275)$444$831$135,886
230 ($1,275)$442$834$135,052
231 ($1,275)$439$836$134,215
232 ($1,275)$436$839$133,376
233 ($1,275)$433$842$132,534
234 ($1,275)$431$845$131,690
235 ($1,275)$428$847$130,842
236 ($1,275)$425$850$129,992
237 ($1,275)$422$853$129,139
238 ($1,275)$420$856$128,284
239 ($1,275)$417$858$127,425
240 ($1,275)$414$861$126,564
Year 21 - 241 ($1,275)$411$864$125,700
242 ($1,275)$409$867$124,833
243 ($1,275)$406$870$123,963
244 ($1,275)$403$873$123,091
245 ($1,275)$400$875$122,215
246 ($1,275)$397$878$121,337
247 ($1,275)$394$881$120,456
248 ($1,275)$391$884$119,572
249 ($1,275)$389$887$118,685
250 ($1,275)$386$890$117,796
251 ($1,275)$383$893$116,903
252 ($1,275)$380$895$116,008
Year 22 - 253 ($1,275)$377$898$115,109
254 ($1,275)$374$901$114,208
255 ($1,275)$371$904$113,304
256 ($1,275)$368$907$112,397
257 ($1,275)$365$910$111,487
258 ($1,275)$362$913$110,574
259 ($1,275)$359$916$109,658
260 ($1,275)$356$919$108,739
261 ($1,275)$353$922$107,817
262 ($1,275)$350$925$106,892
263 ($1,275)$347$928$105,964
264 ($1,275)$344$931$105,033
Year 23 - 265 ($1,275)$341$934$104,099
266 ($1,275)$338$937$103,161
267 ($1,275)$335$940$102,221
268 ($1,275)$332$943$101,278
269 ($1,275)$329$946$100,332
270 ($1,275)$326$949$99,383
271 ($1,275)$323$952$98,430
272 ($1,275)$320$955$97,475
273 ($1,275)$317$959$96,516
274 ($1,275)$314$962$95,554
275 ($1,275)$311$965$94,590
276 ($1,275)$307$968$93,622
Year 24 - 277 ($1,275)$304$971$92,651
278 ($1,275)$301$974$91,676
279 ($1,275)$298$977$90,699
280 ($1,275)$295$981$89,718
281 ($1,275)$292$984$88,734
282 ($1,275)$288$987$87,747
283 ($1,275)$285$990$86,757
284 ($1,275)$282$993$85,764
285 ($1,275)$279$997$84,767
286 ($1,275)$275$1,000$83,767
287 ($1,275)$272$1,003$82,764
288 ($1,275)$269$1,006$81,758
Year 25 - 289 ($1,275)$266$1,010$80,748
290 ($1,275)$262$1,013$79,735
291 ($1,275)$259$1,016$78,719
292 ($1,275)$256$1,020$77,699
293 ($1,275)$253$1,023$76,676
294 ($1,275)$249$1,026$75,650
295 ($1,275)$246$1,030$74,621
296 ($1,275)$243$1,033$73,588
297 ($1,275)$239$1,036$72,551
298 ($1,275)$236$1,040$71,512
299 ($1,275)$232$1,043$70,469
300 ($1,275)$229$1,046$69,423
Year 26 - 301 ($1,275)$226$1,050$68,373
302 ($1,275)$222$1,053$67,320
303 ($1,275)$219$1,057$66,263
304 ($1,275)$215$1,060$65,203
305 ($1,275)$212$1,063$64,139
306 ($1,275)$208$1,067$63,073
307 ($1,275)$205$1,070$62,002
308 ($1,275)$202$1,074$60,928
309 ($1,275)$198$1,077$59,851
310 ($1,275)$195$1,081$58,770
311 ($1,275)$191$1,084$57,686
312 ($1,275)$187$1,088$56,598
Year 27 - 313 ($1,275)$184$1,091$55,506
314 ($1,275)$180$1,095$54,411
315 ($1,275)$177$1,099$53,313
316 ($1,275)$173$1,102$52,211
317 ($1,275)$170$1,106$51,105
318 ($1,275)$166$1,109$49,996
319 ($1,275)$162$1,113$48,883
320 ($1,275)$159$1,117$47,766
321 ($1,275)$155$1,120$46,646
322 ($1,275)$152$1,124$45,522
323 ($1,275)$148$1,127$44,395
324 ($1,275)$144$1,131$43,264
Year 28 - 325 ($1,275)$141$1,135$42,129
326 ($1,275)$137$1,138$40,990
327 ($1,275)$133$1,142$39,848
328 ($1,275)$130$1,146$38,702
329 ($1,275)$126$1,150$37,553
330 ($1,275)$122$1,153$36,399
331 ($1,275)$118$1,157$35,242
332 ($1,275)$115$1,161$34,081
333 ($1,275)$111$1,165$32,917
334 ($1,275)$107$1,168$31,748
335 ($1,275)$103$1,172$30,576
336 ($1,275)$99$1,176$29,400
Year 29 - 337 ($1,275)$96$1,180$28,220
338 ($1,275)$92$1,184$27,037
339 ($1,275)$88$1,188$25,849
340 ($1,275)$84$1,191$24,658
341 ($1,275)$80$1,195$23,462
342 ($1,275)$76$1,199$22,263
343 ($1,275)$72$1,203$21,060
344 ($1,275)$68$1,207$19,853
345 ($1,275)$65$1,211$18,642
346 ($1,275)$61$1,215$17,428
347 ($1,275)$57$1,219$16,209
348 ($1,275)$53$1,223$14,986
Year 30 - 349 ($1,275)$49$1,227$13,760
350 ($1,275)$45$1,231$12,529
351 ($1,275)$41$1,235$11,294
352 ($1,275)$37$1,239$10,056
353 ($1,275)$33$1,243$8,813
354 ($1,275)$29$1,247$7,566
355 ($1,275)$25$1,251$6,315
356 ($1,275)$21$1,255$5,060
357 ($1,275)$16$1,259$3,801
358 ($1,275)$12$1,263$2,538
359 ($1,275)$8$1,267$1,271
360 ($1,275)$4$1,271$0
TOTALS$188,741$270,400$459,141

Disclaimer

This information is provided "as-is" and should only be used for general informational purposes. All costs were rounded to the nearest dollar to make the page more legible. There may be additional costs associated with the mortgage, including taxes, fees, insurance, homeowner association membership, etc. that could affect the monthly payment amount. Although the cost calculations are believed to be reliable, its accuracy is not warranted in any way.