« Back to all home prices

Mortgage Payment Schedule for a $338,000 Home

The mortgage payment schedule, also commonly referred to as an amortization table or schedule, is dependent on three factors - down payment, interest rate and term length. Modify them below if needed before viewing the payment schedule. The default values are based on a down payment of 20% and the current 30-year fixed mortgage rate average from Freddie Mac as of October 19, 2017. Check LendingTree to see current rates from multiple lenders or view the mortgage providers listed below.

Mortgage Parameters


Less than 20% ($67,600) may require pre-mortgage insurance


3.88% is current rate for 30-year fixed
3.19% is current rate for 15-year fixed

Mortgage Summary

Monthly PaymentNumber of PaymentsTotal InterestTotal Paid
$1,272 360 $187,626 $458,026

Mortgage Providers

Choose a lender below and lock in your estimated payment of $1,176 or less (zip code: 20149)


$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.778% | Rate: 3.750% | Fees: $860 | 30 day rate lock

NMLS #: 3232 | State Lic #: MC-1532
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 40 day rate lock

NMLS #: 790396
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 30 day rate lock

NMLS #: 1071 | State Lic #: MC-1772
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 30 day rate lock

NMLS #: 898791
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.928% | Rate: 3.875% | Fees: $1,595 | 60 day rate lock

NMLS #: 35959 | State Lic #: MC-2967
$1,519 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 6.125% | Rate: 6.125% | Fees: $0 | 30 day rate lock

NMLS #: 67717
$1,194 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.000% | Rate: 4.000% | Fees: $0 | 30 day rate lock

$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.762% | Rate: 3.750% | Fees: $353 | 30 day rate lock

NMLS #: 2258 | State Lic #: MC-4673
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 30 day rate lock

NMLS #: 7706
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 30 day rate lock

NMLS #: 417490
$1,192 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.999% | Rate: 3.990% | Fees: $270 | 30 day rate lock

NMLS #: 181005
$1,192 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.019% | Rate: 3.990% | Fees: $870 | 45 day rate lock
Important information about our rate tables
The listings that appear on this page are from companies from which this website and Bankrate may receive compensation, which may impact how, where and in what order products appear. These listings do not include all companies or all available products. Neither Bankrate nor this website endorses or recommends any companies or products.


Mortgage Payment Schedule

PaymentInterestPrincipalBalance
Home Purchase  $338,000
Down Payment $67,600$270,400
Year 1 - 1 ($1,272)$874$398$270,002
2 ($1,272)$873$399$269,603
3 ($1,272)$872$401$269,202
4 ($1,272)$870$402$268,800
5 ($1,272)$869$403$268,397
6 ($1,272)$868$404$267,993
7 ($1,272)$867$406$267,587
8 ($1,272)$865$407$267,180
9 ($1,272)$864$408$266,771
10 ($1,272)$863$410$266,362
11 ($1,272)$861$411$265,951
12 ($1,272)$860$412$265,538
Year 2 - 13 ($1,272)$859$414$265,124
14 ($1,272)$857$415$264,709
15 ($1,272)$856$416$264,293
16 ($1,272)$855$418$263,875
17 ($1,272)$853$419$263,456
18 ($1,272)$852$420$263,036
19 ($1,272)$850$422$262,614
20 ($1,272)$849$423$262,191
21 ($1,272)$848$425$261,766
22 ($1,272)$846$426$261,340
23 ($1,272)$845$427$260,913
24 ($1,272)$844$429$260,484
Year 3 - 25 ($1,272)$842$430$260,054
26 ($1,272)$841$431$259,623
27 ($1,272)$839$433$259,190
28 ($1,272)$838$434$258,756
29 ($1,272)$837$436$258,320
30 ($1,272)$835$437$257,883
31 ($1,272)$834$438$257,444
32 ($1,272)$832$440$257,005
33 ($1,272)$831$441$256,563
34 ($1,272)$830$443$256,120
35 ($1,272)$828$444$255,676
36 ($1,272)$827$446$255,231
Year 4 - 37 ($1,272)$825$447$254,784
38 ($1,272)$824$448$254,335
39 ($1,272)$822$450$253,885
40 ($1,272)$821$451$253,434
41 ($1,272)$819$453$252,981
42 ($1,272)$818$454$252,527
43 ($1,272)$817$456$252,071
44 ($1,272)$815$457$251,614
45 ($1,272)$814$459$251,155
46 ($1,272)$812$460$250,695
47 ($1,272)$811$462$250,233
48 ($1,272)$809$463$249,770
Year 5 - 49 ($1,272)$808$465$249,305
50 ($1,272)$806$466$248,839
51 ($1,272)$805$468$248,371
52 ($1,272)$803$469$247,902
53 ($1,272)$802$471$247,431
54 ($1,272)$800$472$246,959
55 ($1,272)$799$474$246,485
56 ($1,272)$797$475$246,010
57 ($1,272)$795$477$245,533
58 ($1,272)$794$478$245,054
59 ($1,272)$792$480$244,574
60 ($1,272)$791$482$244,093
Year 6 - 61 ($1,272)$789$483$243,610
62 ($1,272)$788$485$243,125
63 ($1,272)$786$486$242,639
64 ($1,272)$785$488$242,151
65 ($1,272)$783$489$241,662
66 ($1,272)$781$491$241,171
67 ($1,272)$780$493$240,679
68 ($1,272)$778$494$240,184
69 ($1,272)$777$496$239,689
70 ($1,272)$775$497$239,191
71 ($1,272)$773$499$238,693
72 ($1,272)$772$501$238,192
Year 7 - 73 ($1,272)$770$502$237,690
74 ($1,272)$769$504$237,186
75 ($1,272)$767$505$236,681
76 ($1,272)$765$507$236,174
77 ($1,272)$764$509$235,665
78 ($1,272)$762$510$235,155
79 ($1,272)$760$512$234,643
80 ($1,272)$759$514$234,129
81 ($1,272)$757$515$233,614
82 ($1,272)$755$517$233,097
83 ($1,272)$754$519$232,578
84 ($1,272)$752$520$232,058
Year 8 - 85 ($1,272)$750$522$231,536
86 ($1,272)$749$524$231,012
87 ($1,272)$747$525$230,487
88 ($1,272)$745$527$229,960
89 ($1,272)$744$529$229,431
90 ($1,272)$742$530$228,901
91 ($1,272)$740$532$228,369
92 ($1,272)$738$534$227,835
93 ($1,272)$737$536$227,299
94 ($1,272)$735$537$226,762
95 ($1,272)$733$539$226,223
96 ($1,272)$731$541$225,682
Year 9 - 97 ($1,272)$730$543$225,139
98 ($1,272)$728$544$224,595
99 ($1,272)$726$546$224,049
100 ($1,272)$724$548$223,501
101 ($1,272)$723$550$222,951
102 ($1,272)$721$551$222,400
103 ($1,272)$719$553$221,847
104 ($1,272)$717$555$221,292
105 ($1,272)$716$557$220,735
106 ($1,272)$714$559$220,176
107 ($1,272)$712$560$219,616
108 ($1,272)$710$562$219,054
Year 10 - 109 ($1,272)$708$564$218,490
110 ($1,272)$706$566$217,924
111 ($1,272)$705$568$217,356
112 ($1,272)$703$570$216,787
113 ($1,272)$701$571$216,215
114 ($1,272)$699$573$215,642
115 ($1,272)$697$575$215,067
116 ($1,272)$695$577$214,490
117 ($1,272)$694$579$213,911
118 ($1,272)$692$581$213,331
119 ($1,272)$690$583$212,748
120 ($1,272)$688$584$212,164
Year 11 - 121 ($1,272)$686$586$211,577
122 ($1,272)$684$588$210,989
123 ($1,272)$682$590$210,399
124 ($1,272)$680$592$209,807
125 ($1,272)$678$594$209,213
126 ($1,272)$676$596$208,617
127 ($1,272)$675$598$208,020
128 ($1,272)$673$600$207,420
129 ($1,272)$671$602$206,818
130 ($1,272)$669$604$206,215
131 ($1,272)$667$606$205,609
132 ($1,272)$665$607$205,002
Year 12 - 133 ($1,272)$663$609$204,392
134 ($1,272)$661$611$203,781
135 ($1,272)$659$613$203,167
136 ($1,272)$657$615$202,552
137 ($1,272)$655$617$201,935
138 ($1,272)$653$619$201,315
139 ($1,272)$651$621$200,694
140 ($1,272)$649$623$200,070
141 ($1,272)$647$625$199,445
142 ($1,272)$645$627$198,818
143 ($1,272)$643$629$198,188
144 ($1,272)$641$631$197,557
Year 13 - 145 ($1,272)$639$634$196,923
146 ($1,272)$637$636$196,288
147 ($1,272)$635$638$195,650
148 ($1,272)$633$640$195,010
149 ($1,272)$631$642$194,369
150 ($1,272)$628$644$193,725
151 ($1,272)$626$646$193,079
152 ($1,272)$624$648$192,431
153 ($1,272)$622$650$191,781
154 ($1,272)$620$652$191,128
155 ($1,272)$618$654$190,474
156 ($1,272)$616$656$189,818
Year 14 - 157 ($1,272)$614$659$189,159
158 ($1,272)$612$661$188,498
159 ($1,272)$609$663$187,836
160 ($1,272)$607$665$187,171
161 ($1,272)$605$667$186,504
162 ($1,272)$603$669$185,834
163 ($1,272)$601$671$185,163
164 ($1,272)$599$674$184,489
165 ($1,272)$597$676$183,814
166 ($1,272)$594$678$183,136
167 ($1,272)$592$680$182,455
168 ($1,272)$590$682$181,773
Year 15 - 169 ($1,272)$588$685$181,088
170 ($1,272)$586$687$180,402
171 ($1,272)$583$689$179,713
172 ($1,272)$581$691$179,021
173 ($1,272)$579$693$178,328
174 ($1,272)$577$696$177,632
175 ($1,272)$574$698$176,934
176 ($1,272)$572$700$176,234
177 ($1,272)$570$702$175,532
178 ($1,272)$568$705$174,827
179 ($1,272)$565$707$174,120
180 ($1,272)$563$709$173,411
Year 16 - 181 ($1,272)$561$712$172,699
182 ($1,272)$558$714$171,985
183 ($1,272)$556$716$171,269
184 ($1,272)$554$719$170,550
185 ($1,272)$551$721$169,830
186 ($1,272)$549$723$169,106
187 ($1,272)$547$726$168,381
188 ($1,272)$544$728$167,653
189 ($1,272)$542$730$166,923
190 ($1,272)$540$733$166,190
191 ($1,272)$537$735$165,455
192 ($1,272)$535$737$164,718
Year 17 - 193 ($1,272)$533$740$163,978
194 ($1,272)$530$742$163,236
195 ($1,272)$528$744$162,492
196 ($1,272)$525$747$161,745
197 ($1,272)$523$749$160,995
198 ($1,272)$521$752$160,244
199 ($1,272)$518$754$159,489
200 ($1,272)$516$757$158,733
201 ($1,272)$513$759$157,974
202 ($1,272)$511$762$157,212
203 ($1,272)$508$764$156,448
204 ($1,272)$506$766$155,682
Year 18 - 205 ($1,272)$503$769$154,913
206 ($1,272)$501$771$154,142
207 ($1,272)$498$774$153,368
208 ($1,272)$496$776$152,591
209 ($1,272)$493$779$151,812
210 ($1,272)$491$781$151,031
211 ($1,272)$488$784$150,247
212 ($1,272)$486$786$149,460
213 ($1,272)$483$789$148,671
214 ($1,272)$481$792$147,880
215 ($1,272)$478$794$147,086
216 ($1,272)$476$797$146,289
Year 19 - 217 ($1,272)$473$799$145,490
218 ($1,272)$470$802$144,688
219 ($1,272)$468$804$143,883
220 ($1,272)$465$807$143,076
221 ($1,272)$463$810$142,267
222 ($1,272)$460$812$141,454
223 ($1,272)$457$815$140,639
224 ($1,272)$455$818$139,822
225 ($1,272)$452$820$139,002
226 ($1,272)$449$823$138,179
227 ($1,272)$447$826$137,353
228 ($1,272)$444$828$136,525
Year 20 - 229 ($1,272)$441$831$135,694
230 ($1,272)$439$834$134,861
231 ($1,272)$436$836$134,024
232 ($1,272)$433$839$133,185
233 ($1,272)$431$842$132,344
234 ($1,272)$428$844$131,499
235 ($1,272)$425$847$130,652
236 ($1,272)$422$850$129,802
237 ($1,272)$420$853$128,950
238 ($1,272)$417$855$128,094
239 ($1,272)$414$858$127,236
240 ($1,272)$411$861$126,375
Year 21 - 241 ($1,272)$409$864$125,512
242 ($1,272)$406$866$124,645
243 ($1,272)$403$869$123,776
244 ($1,272)$400$872$122,904
245 ($1,272)$397$875$122,029
246 ($1,272)$395$878$121,151
247 ($1,272)$392$881$120,271
248 ($1,272)$389$883$119,387
249 ($1,272)$386$886$118,501
250 ($1,272)$383$889$117,612
251 ($1,272)$380$892$116,720
252 ($1,272)$377$895$115,825
Year 22 - 253 ($1,272)$375$898$114,927
254 ($1,272)$372$901$114,026
255 ($1,272)$369$904$113,123
256 ($1,272)$366$907$112,216
257 ($1,272)$363$909$111,307
258 ($1,272)$360$912$110,394
259 ($1,272)$357$915$109,479
260 ($1,272)$354$918$108,561
261 ($1,272)$351$921$107,639
262 ($1,272)$348$924$106,715
263 ($1,272)$345$927$105,788
264 ($1,272)$342$930$104,858
Year 23 - 265 ($1,272)$339$933$103,924
266 ($1,272)$336$936$102,988
267 ($1,272)$333$939$102,049
268 ($1,272)$330$942$101,107
269 ($1,272)$327$945$100,161
270 ($1,272)$324$948$99,213
271 ($1,272)$321$952$98,261
272 ($1,272)$318$955$97,307
273 ($1,272)$315$958$96,349
274 ($1,272)$312$961$95,388
275 ($1,272)$308$964$94,424
276 ($1,272)$305$967$93,457
Year 24 - 277 ($1,272)$302$970$92,487
278 ($1,272)$299$973$91,514
279 ($1,272)$296$976$90,538
280 ($1,272)$293$980$89,558
281 ($1,272)$290$983$88,575
282 ($1,272)$286$986$87,589
283 ($1,272)$283$989$86,600
284 ($1,272)$280$992$85,608
285 ($1,272)$277$995$84,613
286 ($1,272)$274$999$83,614
287 ($1,272)$270$1,002$82,612
288 ($1,272)$267$1,005$81,607
Year 25 - 289 ($1,272)$264$1,008$80,598
290 ($1,272)$261$1,012$79,587
291 ($1,272)$257$1,015$78,572
292 ($1,272)$254$1,018$77,553
293 ($1,272)$251$1,022$76,532
294 ($1,272)$247$1,025$75,507
295 ($1,272)$244$1,028$74,479
296 ($1,272)$241$1,031$73,447
297 ($1,272)$237$1,035$72,413
298 ($1,272)$234$1,038$71,374
299 ($1,272)$231$1,042$70,333
300 ($1,272)$227$1,045$69,288
Year 26 - 301 ($1,272)$224$1,048$68,240
302 ($1,272)$221$1,052$67,188
303 ($1,272)$217$1,055$66,133
304 ($1,272)$214$1,058$65,075
305 ($1,272)$210$1,062$64,013
306 ($1,272)$207$1,065$62,947
307 ($1,272)$204$1,069$61,879
308 ($1,272)$200$1,072$60,806
309 ($1,272)$197$1,076$59,731
310 ($1,272)$193$1,079$58,651
311 ($1,272)$190$1,083$57,569
312 ($1,272)$186$1,086$56,483
Year 27 - 313 ($1,272)$183$1,090$55,393
314 ($1,272)$179$1,093$54,300
315 ($1,272)$176$1,097$53,203
316 ($1,272)$172$1,100$52,103
317 ($1,272)$168$1,104$50,999
318 ($1,272)$165$1,107$49,892
319 ($1,272)$161$1,111$48,781
320 ($1,272)$158$1,115$47,666
321 ($1,272)$154$1,118$46,548
322 ($1,272)$151$1,122$45,426
323 ($1,272)$147$1,125$44,301
324 ($1,272)$143$1,129$43,172
Year 28 - 325 ($1,272)$140$1,133$42,039
326 ($1,272)$136$1,136$40,903
327 ($1,272)$132$1,140$39,762
328 ($1,272)$129$1,144$38,619
329 ($1,272)$125$1,147$37,471
330 ($1,272)$121$1,151$36,320
331 ($1,272)$117$1,155$35,165
332 ($1,272)$114$1,159$34,007
333 ($1,272)$110$1,162$32,844
334 ($1,272)$106$1,166$31,678
335 ($1,272)$102$1,170$30,508
336 ($1,272)$99$1,174$29,335
Year 29 - 337 ($1,272)$95$1,177$28,157
338 ($1,272)$91$1,181$26,976
339 ($1,272)$87$1,185$25,791
340 ($1,272)$83$1,189$24,602
341 ($1,272)$80$1,193$23,409
342 ($1,272)$76$1,197$22,213
343 ($1,272)$72$1,200$21,012
344 ($1,272)$68$1,204$19,808
345 ($1,272)$64$1,208$18,600
346 ($1,272)$60$1,212$17,388
347 ($1,272)$56$1,216$16,171
348 ($1,272)$52$1,220$14,951
Year 30 - 349 ($1,272)$48$1,224$13,727
350 ($1,272)$44$1,228$12,500
351 ($1,272)$40$1,232$11,268
352 ($1,272)$36$1,236$10,032
353 ($1,272)$32$1,240$8,792
354 ($1,272)$28$1,244$7,548
355 ($1,272)$24$1,248$6,300
356 ($1,272)$20$1,252$5,048
357 ($1,272)$16$1,256$3,792
358 ($1,272)$12$1,260$2,532
359 ($1,272)$8$1,264$1,268
360 ($1,272)$4$1,268$0
TOTALS$187,626$270,400$458,026

Disclaimer

This information is provided "as-is" and should only be used for general informational purposes. All costs were rounded to the nearest dollar to make the page more legible. There may be additional costs associated with the mortgage, including taxes, fees, insurance, homeowner association membership, etc. that could affect the monthly payment amount. Although the cost calculations are believed to be reliable, its accuracy is not warranted in any way.