« Back to all home prices

Mortgage Payment Schedule for a $340,000 Home

The mortgage payment schedule, also commonly referred to as an amortization table or schedule, is dependent on three factors - down payment, interest rate and term length. Modify them below if needed before viewing the payment schedule. The default values are based on a down payment of 20% and the current 30-year fixed mortgage rate average from Freddie Mac as of October 19, 2017. Check LendingTree to see current rates from multiple lenders or view the mortgage providers listed below.

Mortgage Parameters


Less than 20% ($68,000) may require pre-mortgage insurance


3.88% is current rate for 30-year fixed
3.19% is current rate for 15-year fixed

Mortgage Summary

Monthly PaymentNumber of PaymentsTotal InterestTotal Paid
$1,280 360 $188,736 $460,736

Mortgage Providers

Choose a lender below and lock in your estimated payment of $1,176 or less (zip code: 20149)


NMLS #: 1023
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 45 day rate lock

NMLS #: 3232 | State Lic #: MC-1532
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 40 day rate lock

NMLS #: 1071 | State Lic #: MC-1772
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 30 day rate lock

NMLS #: 67717
$1,212 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.125% | Rate: 4.125% | Fees: $0 | 30 day rate lock

NMLS #: 417490
$1,192 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.991% | Rate: 3.990% | Fees: $25 | 30 day rate lock

NMLS #: 181005
$1,194 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.029% | Rate: 4.000% | Fees: $870 | 45 day rate lock
Important information about our rate tables
The listings that appear on this page are from companies from which this website and Bankrate may receive compensation, which may impact how, where and in what order products appear. These listings do not include all companies or all available products. Neither Bankrate nor this website endorses or recommends any companies or products.


Mortgage Payment Schedule

PaymentInterestPrincipalBalance
Home Purchase  $340,000
Down Payment $68,000$272,000
Year 1 - 1 ($1,280)$879$400$271,600
2 ($1,280)$878$402$271,198
3 ($1,280)$877$403$270,795
4 ($1,280)$876$404$270,391
5 ($1,280)$874$406$269,985
6 ($1,280)$873$407$269,578
7 ($1,280)$872$408$269,170
8 ($1,280)$870$410$268,761
9 ($1,280)$869$411$268,350
10 ($1,280)$868$412$267,938
11 ($1,280)$866$413$267,524
12 ($1,280)$865$415$267,109
Year 2 - 13 ($1,280)$864$416$266,693
14 ($1,280)$862$418$266,276
15 ($1,280)$861$419$265,857
16 ($1,280)$860$420$265,437
17 ($1,280)$858$422$265,015
18 ($1,280)$857$423$264,592
19 ($1,280)$856$424$264,168
20 ($1,280)$854$426$263,742
21 ($1,280)$853$427$263,315
22 ($1,280)$851$428$262,887
23 ($1,280)$850$430$262,457
24 ($1,280)$849$431$262,026
Year 3 - 25 ($1,280)$847$433$261,593
26 ($1,280)$846$434$261,159
27 ($1,280)$844$435$260,724
28 ($1,280)$843$437$260,287
29 ($1,280)$842$438$259,848
30 ($1,280)$840$440$259,409
31 ($1,280)$839$441$258,968
32 ($1,280)$837$442$258,525
33 ($1,280)$836$444$258,081
34 ($1,280)$834$445$257,636
35 ($1,280)$833$447$257,189
36 ($1,280)$832$448$256,741
Year 4 - 37 ($1,280)$830$450$256,291
38 ($1,280)$829$451$255,840
39 ($1,280)$827$453$255,388
40 ($1,280)$826$454$254,933
41 ($1,280)$824$456$254,478
42 ($1,280)$823$457$254,021
43 ($1,280)$821$458$253,562
44 ($1,280)$820$460$253,102
45 ($1,280)$818$461$252,641
46 ($1,280)$817$463$252,178
47 ($1,280)$815$464$251,714
48 ($1,280)$814$466$251,248
Year 5 - 49 ($1,280)$812$467$250,780
50 ($1,280)$811$469$250,311
51 ($1,280)$809$470$249,841
52 ($1,280)$808$472$249,369
53 ($1,280)$806$474$248,895
54 ($1,280)$805$475$248,420
55 ($1,280)$803$477$247,944
56 ($1,280)$802$478$247,465
57 ($1,280)$800$480$246,986
58 ($1,280)$799$481$246,504
59 ($1,280)$797$483$246,022
60 ($1,280)$795$484$245,537
Year 6 - 61 ($1,280)$794$486$245,051
62 ($1,280)$792$487$244,564
63 ($1,280)$791$489$244,075
64 ($1,280)$789$491$243,584
65 ($1,280)$788$492$243,092
66 ($1,280)$786$494$242,598
67 ($1,280)$784$495$242,103
68 ($1,280)$783$497$241,606
69 ($1,280)$781$499$241,107
70 ($1,280)$780$500$240,607
71 ($1,280)$778$502$240,105
72 ($1,280)$776$503$239,601
Year 7 - 73 ($1,280)$775$505$239,096
74 ($1,280)$773$507$238,590
75 ($1,280)$771$508$238,081
76 ($1,280)$770$510$237,571
77 ($1,280)$768$512$237,060
78 ($1,280)$766$513$236,546
79 ($1,280)$765$515$236,031
80 ($1,280)$763$517$235,515
81 ($1,280)$761$518$234,996
82 ($1,280)$760$520$234,476
83 ($1,280)$758$522$233,955
84 ($1,280)$756$523$233,431
Year 8 - 85 ($1,280)$755$525$232,906
86 ($1,280)$753$527$232,379
87 ($1,280)$751$528$231,851
88 ($1,280)$750$530$231,321
89 ($1,280)$748$532$230,789
90 ($1,280)$746$534$230,255
91 ($1,280)$744$535$229,720
92 ($1,280)$743$537$229,183
93 ($1,280)$741$539$228,644
94 ($1,280)$739$541$228,103
95 ($1,280)$738$542$227,561
96 ($1,280)$736$544$227,017
Year 9 - 97 ($1,280)$734$546$226,471
98 ($1,280)$732$548$225,924
99 ($1,280)$730$549$225,374
100 ($1,280)$729$551$224,823
101 ($1,280)$727$553$224,270
102 ($1,280)$725$555$223,716
103 ($1,280)$723$556$223,159
104 ($1,280)$722$558$222,601
105 ($1,280)$720$560$222,041
106 ($1,280)$718$562$221,479
107 ($1,280)$716$564$220,915
108 ($1,280)$714$566$220,350
Year 10 - 109 ($1,280)$712$567$219,782
110 ($1,280)$711$569$219,213
111 ($1,280)$709$571$218,642
112 ($1,280)$707$573$218,069
113 ($1,280)$705$575$217,495
114 ($1,280)$703$577$216,918
115 ($1,280)$701$578$216,340
116 ($1,280)$699$580$215,759
117 ($1,280)$698$582$215,177
118 ($1,280)$696$584$214,593
119 ($1,280)$694$586$214,007
120 ($1,280)$692$588$213,419
Year 11 - 121 ($1,280)$690$590$212,829
122 ($1,280)$688$592$212,238
123 ($1,280)$686$594$211,644
124 ($1,280)$684$596$211,049
125 ($1,280)$682$597$210,451
126 ($1,280)$680$599$209,852
127 ($1,280)$679$601$209,250
128 ($1,280)$677$603$208,647
129 ($1,280)$675$605$208,042
130 ($1,280)$673$607$207,435
131 ($1,280)$671$609$206,826
132 ($1,280)$669$611$206,215
Year 12 - 133 ($1,280)$667$613$205,602
134 ($1,280)$665$615$204,987
135 ($1,280)$663$617$204,370
136 ($1,280)$661$619$203,751
137 ($1,280)$659$621$203,129
138 ($1,280)$657$623$202,506
139 ($1,280)$655$625$201,881
140 ($1,280)$653$627$201,254
141 ($1,280)$651$629$200,625
142 ($1,280)$649$631$199,994
143 ($1,280)$647$633$199,361
144 ($1,280)$645$635$198,726
Year 13 - 145 ($1,280)$643$637$198,088
146 ($1,280)$640$639$197,449
147 ($1,280)$638$641$196,808
148 ($1,280)$636$643$196,164
149 ($1,280)$634$646$195,519
150 ($1,280)$632$648$194,871
151 ($1,280)$630$650$194,221
152 ($1,280)$628$652$193,569
153 ($1,280)$626$654$192,915
154 ($1,280)$624$656$192,259
155 ($1,280)$622$658$191,601
156 ($1,280)$620$660$190,941
Year 14 - 157 ($1,280)$617$662$190,278
158 ($1,280)$615$665$189,614
159 ($1,280)$613$667$188,947
160 ($1,280)$611$669$188,278
161 ($1,280)$609$671$187,607
162 ($1,280)$607$673$186,934
163 ($1,280)$604$675$186,259
164 ($1,280)$602$678$185,581
165 ($1,280)$600$680$184,901
166 ($1,280)$598$682$184,219
167 ($1,280)$596$684$183,535
168 ($1,280)$593$686$182,849
Year 15 - 169 ($1,280)$591$689$182,160
170 ($1,280)$589$691$181,469
171 ($1,280)$587$693$180,776
172 ($1,280)$585$695$180,081
173 ($1,280)$582$698$179,383
174 ($1,280)$580$700$178,683
175 ($1,280)$578$702$177,981
176 ($1,280)$575$704$177,277
177 ($1,280)$573$707$176,570
178 ($1,280)$571$709$175,861
179 ($1,280)$569$711$175,150
180 ($1,280)$566$714$174,437
Year 16 - 181 ($1,280)$564$716$173,721
182 ($1,280)$562$718$173,003
183 ($1,280)$559$720$172,282
184 ($1,280)$557$723$171,560
185 ($1,280)$555$725$170,834
186 ($1,280)$552$727$170,107
187 ($1,280)$550$730$169,377
188 ($1,280)$548$732$168,645
189 ($1,280)$545$735$167,910
190 ($1,280)$543$737$167,174
191 ($1,280)$541$739$166,434
192 ($1,280)$538$742$165,693
Year 17 - 193 ($1,280)$536$744$164,949
194 ($1,280)$533$746$164,202
195 ($1,280)$531$749$163,453
196 ($1,280)$528$751$162,702
197 ($1,280)$526$754$161,948
198 ($1,280)$524$756$161,192
199 ($1,280)$521$759$160,433
200 ($1,280)$519$761$159,672
201 ($1,280)$516$764$158,909
202 ($1,280)$514$766$158,143
203 ($1,280)$511$768$157,374
204 ($1,280)$509$771$156,603
Year 18 - 205 ($1,280)$506$773$155,830
206 ($1,280)$504$776$155,054
207 ($1,280)$501$778$154,275
208 ($1,280)$499$781$153,494
209 ($1,280)$496$784$152,711
210 ($1,280)$494$786$151,925
211 ($1,280)$491$789$151,136
212 ($1,280)$489$791$150,345
213 ($1,280)$486$794$149,551
214 ($1,280)$484$796$148,755
215 ($1,280)$481$799$147,956
216 ($1,280)$478$801$147,155
Year 19 - 217 ($1,280)$476$804$146,351
218 ($1,280)$473$807$145,544
219 ($1,280)$471$809$144,735
220 ($1,280)$468$812$143,923
221 ($1,280)$465$814$143,108
222 ($1,280)$463$817$142,291
223 ($1,280)$460$820$141,472
224 ($1,280)$457$822$140,649
225 ($1,280)$455$825$139,824
226 ($1,280)$452$828$138,996
227 ($1,280)$449$830$138,166
228 ($1,280)$447$833$137,333
Year 20 - 229 ($1,280)$444$836$136,497
230 ($1,280)$441$838$135,659
231 ($1,280)$439$841$134,817
232 ($1,280)$436$844$133,973
233 ($1,280)$433$847$133,127
234 ($1,280)$430$849$132,277
235 ($1,280)$428$852$131,425
236 ($1,280)$425$855$130,570
237 ($1,280)$422$858$129,713
238 ($1,280)$419$860$128,852
239 ($1,280)$417$863$127,989
240 ($1,280)$414$866$127,123
Year 21 - 241 ($1,280)$411$869$126,254
242 ($1,280)$408$872$125,383
243 ($1,280)$405$874$124,508
244 ($1,280)$403$877$123,631
245 ($1,280)$400$880$122,751
246 ($1,280)$397$883$121,868
247 ($1,280)$394$886$120,982
248 ($1,280)$391$889$120,094
249 ($1,280)$388$892$119,202
250 ($1,280)$385$894$118,308
251 ($1,280)$383$897$117,410
252 ($1,280)$380$900$116,510
Year 22 - 253 ($1,280)$377$903$115,607
254 ($1,280)$374$906$114,701
255 ($1,280)$371$909$113,792
256 ($1,280)$368$912$112,880
257 ($1,280)$365$915$111,965
258 ($1,280)$362$918$111,048
259 ($1,280)$359$921$110,127
260 ($1,280)$356$924$109,203
261 ($1,280)$353$927$108,276
262 ($1,280)$350$930$107,347
263 ($1,280)$347$933$106,414
264 ($1,280)$344$936$105,478
Year 23 - 265 ($1,280)$341$939$104,539
266 ($1,280)$338$942$103,598
267 ($1,280)$335$945$102,653
268 ($1,280)$332$948$101,705
269 ($1,280)$329$951$100,754
270 ($1,280)$326$954$99,800
271 ($1,280)$323$957$98,843
272 ($1,280)$320$960$97,882
273 ($1,280)$316$963$96,919
274 ($1,280)$313$966$95,953
275 ($1,280)$310$970$94,983
276 ($1,280)$307$973$94,010
Year 24 - 277 ($1,280)$304$976$93,034
278 ($1,280)$301$979$92,055
279 ($1,280)$298$982$91,073
280 ($1,280)$294$985$90,088
281 ($1,280)$291$989$89,099
282 ($1,280)$288$992$88,108
283 ($1,280)$285$995$87,113
284 ($1,280)$282$998$86,115
285 ($1,280)$278$1,001$85,113
286 ($1,280)$275$1,005$84,109
287 ($1,280)$272$1,008$83,101
288 ($1,280)$269$1,011$82,090
Year 25 - 289 ($1,280)$265$1,014$81,075
290 ($1,280)$262$1,018$80,057
291 ($1,280)$259$1,021$79,037
292 ($1,280)$256$1,024$78,012
293 ($1,280)$252$1,028$76,985
294 ($1,280)$249$1,031$75,954
295 ($1,280)$246$1,034$74,920
296 ($1,280)$242$1,038$73,882
297 ($1,280)$239$1,041$72,841
298 ($1,280)$236$1,044$71,797
299 ($1,280)$232$1,048$70,749
300 ($1,280)$229$1,051$69,698
Year 26 - 301 ($1,280)$225$1,054$68,643
302 ($1,280)$222$1,058$67,586
303 ($1,280)$219$1,061$66,524
304 ($1,280)$215$1,065$65,460
305 ($1,280)$212$1,068$64,391
306 ($1,280)$208$1,072$63,320
307 ($1,280)$205$1,075$62,245
308 ($1,280)$201$1,079$61,166
309 ($1,280)$198$1,082$60,084
310 ($1,280)$194$1,086$58,999
311 ($1,280)$191$1,089$57,909
312 ($1,280)$187$1,093$56,817
Year 27 - 313 ($1,280)$184$1,096$55,721
314 ($1,280)$180$1,100$54,621
315 ($1,280)$177$1,103$53,518
316 ($1,280)$173$1,107$52,411
317 ($1,280)$169$1,110$51,301
318 ($1,280)$166$1,114$50,187
319 ($1,280)$162$1,118$49,069
320 ($1,280)$159$1,121$47,948
321 ($1,280)$155$1,125$46,823
322 ($1,280)$151$1,128$45,695
323 ($1,280)$148$1,132$44,563
324 ($1,280)$144$1,136$43,427
Year 28 - 325 ($1,280)$140$1,139$42,288
326 ($1,280)$137$1,143$41,145
327 ($1,280)$133$1,147$39,998
328 ($1,280)$129$1,150$38,847
329 ($1,280)$126$1,154$37,693
330 ($1,280)$122$1,158$36,535
331 ($1,280)$118$1,162$35,373
332 ($1,280)$114$1,165$34,208
333 ($1,280)$111$1,169$33,039
334 ($1,280)$107$1,173$31,866
335 ($1,280)$103$1,177$30,689
336 ($1,280)$99$1,181$29,508
Year 29 - 337 ($1,280)$95$1,184$28,324
338 ($1,280)$92$1,188$27,136
339 ($1,280)$88$1,192$25,944
340 ($1,280)$84$1,196$24,748
341 ($1,280)$80$1,200$23,548
342 ($1,280)$76$1,204$22,344
343 ($1,280)$72$1,208$21,137
344 ($1,280)$68$1,211$19,925
345 ($1,280)$64$1,215$18,710
346 ($1,280)$60$1,219$17,490
347 ($1,280)$57$1,223$16,267
348 ($1,280)$53$1,227$15,040
Year 30 - 349 ($1,280)$49$1,231$13,809
350 ($1,280)$45$1,235$12,574
351 ($1,280)$41$1,239$11,334
352 ($1,280)$37$1,243$10,091
353 ($1,280)$33$1,247$8,844
354 ($1,280)$29$1,251$7,593
355 ($1,280)$25$1,255$6,338
356 ($1,280)$20$1,259$5,078
357 ($1,280)$16$1,263$3,815
358 ($1,280)$12$1,267$2,547
359 ($1,280)$8$1,272$1,276
360 ($1,280)$4$1,276$0
TOTALS$188,736$272,000$460,736

Disclaimer

This information is provided "as-is" and should only be used for general informational purposes. All costs were rounded to the nearest dollar to make the page more legible. There may be additional costs associated with the mortgage, including taxes, fees, insurance, homeowner association membership, etc. that could affect the monthly payment amount. Although the cost calculations are believed to be reliable, its accuracy is not warranted in any way.