« Back to all home prices

Mortgage Payment Schedule for a $341,000 Home

The mortgage payment schedule, also commonly referred to as an amortization table or schedule, is dependent on three factors - down payment, interest rate and term length. Modify them below if needed before viewing the payment schedule. The default values are based on a down payment of 20% and the current 30-year fixed mortgage rate average from Freddie Mac as of October 19, 2017. Check LendingTree to see current rates from multiple lenders or view the mortgage providers listed below.

Mortgage Parameters


Less than 20% ($68,200) may require pre-mortgage insurance


3.88% is current rate for 30-year fixed
3.19% is current rate for 15-year fixed

Mortgage Summary

Monthly PaymentNumber of PaymentsTotal InterestTotal Paid
$1,284 360 $189,291 $462,091

Mortgage Providers

Choose a lender below and lock in your estimated payment of $1,176 or less (zip code: 20149)


$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.778% | Rate: 3.750% | Fees: $860 | 30 day rate lock

NMLS #: 3232 | State Lic #: MC-1532
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 40 day rate lock

NMLS #: 227765 | State Lic #: MC-5920
$1,212 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.125% | Rate: 4.125% | Fees: $0 | 30 day rate lock

NMLS #: 67717
$1,194 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.000% | Rate: 4.000% | Fees: $0 | 30 day rate lock

$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.773% | Rate: 3.750% | Fees: $695 | 30 day rate lock

$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.776% | Rate: 3.750% | Fees: $795 | 45 day rate lock

NMLS #: 790396
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 30 day rate lock

NMLS #: 424182
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $9 | 30 day rate lock

NMLS #: 244476 | State Lic #: MC-5877
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 30 day rate lock

NMLS #: 417490
$1,192 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.999% | Rate: 3.990% | Fees: $270 | 30 day rate lock

NMLS #: 181005
$1,192 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.019% | Rate: 3.990% | Fees: $870 | 45 day rate lock
Important information about our rate tables
The listings that appear on this page are from companies from which this website and Bankrate may receive compensation, which may impact how, where and in what order products appear. These listings do not include all companies or all available products. Neither Bankrate nor this website endorses or recommends any companies or products.


Mortgage Payment Schedule

PaymentInterestPrincipalBalance
Home Purchase  $341,000
Down Payment $68,200$272,800
Year 1 - 1 ($1,284)$882$402$272,398
2 ($1,284)$881$403$271,996
3 ($1,284)$879$404$271,591
4 ($1,284)$878$405$271,186
5 ($1,284)$877$407$270,779
6 ($1,284)$876$408$270,371
7 ($1,284)$874$409$269,962
8 ($1,284)$873$411$269,551
9 ($1,284)$872$412$269,139
10 ($1,284)$870$413$268,726
11 ($1,284)$869$415$268,311
12 ($1,284)$868$416$267,895
Year 2 - 13 ($1,284)$866$417$267,478
14 ($1,284)$865$419$267,059
15 ($1,284)$863$420$266,639
16 ($1,284)$862$421$266,217
17 ($1,284)$861$423$265,794
18 ($1,284)$859$424$265,370
19 ($1,284)$858$426$264,945
20 ($1,284)$857$427$264,518
21 ($1,284)$855$428$264,089
22 ($1,284)$854$430$263,660
23 ($1,284)$852$431$263,229
24 ($1,284)$851$432$262,796
Year 3 - 25 ($1,284)$850$434$262,362
26 ($1,284)$848$435$261,927
27 ($1,284)$847$437$261,490
28 ($1,284)$845$438$261,052
29 ($1,284)$844$440$260,613
30 ($1,284)$843$441$260,172
31 ($1,284)$841$442$259,729
32 ($1,284)$840$444$259,286
33 ($1,284)$838$445$258,840
34 ($1,284)$837$447$258,394
35 ($1,284)$835$448$257,946
36 ($1,284)$834$450$257,496
Year 4 - 37 ($1,284)$833$451$257,045
38 ($1,284)$831$452$256,593
39 ($1,284)$830$454$256,139
40 ($1,284)$828$455$255,683
41 ($1,284)$827$457$255,226
42 ($1,284)$825$458$254,768
43 ($1,284)$824$460$254,308
44 ($1,284)$822$461$253,847
45 ($1,284)$821$463$253,384
46 ($1,284)$819$464$252,920
47 ($1,284)$818$466$252,454
48 ($1,284)$816$467$251,987
Year 5 - 49 ($1,284)$815$469$251,518
50 ($1,284)$813$470$251,047
51 ($1,284)$812$472$250,576
52 ($1,284)$810$473$250,102
53 ($1,284)$809$475$249,627
54 ($1,284)$807$476$249,151
55 ($1,284)$806$478$248,673
56 ($1,284)$804$480$248,193
57 ($1,284)$802$481$247,712
58 ($1,284)$801$483$247,229
59 ($1,284)$799$484$246,745
60 ($1,284)$798$486$246,259
Year 6 - 61 ($1,284)$796$487$245,772
62 ($1,284)$795$489$245,283
63 ($1,284)$793$491$244,793
64 ($1,284)$791$492$244,301
65 ($1,284)$790$494$243,807
66 ($1,284)$788$495$243,312
67 ($1,284)$787$497$242,815
68 ($1,284)$785$498$242,316
69 ($1,284)$783$500$241,816
70 ($1,284)$782$502$241,314
71 ($1,284)$780$503$240,811
72 ($1,284)$779$505$240,306
Year 7 - 73 ($1,284)$777$507$239,800
74 ($1,284)$775$508$239,291
75 ($1,284)$774$510$238,781
76 ($1,284)$772$512$238,270
77 ($1,284)$770$513$237,757
78 ($1,284)$769$515$237,242
79 ($1,284)$767$517$236,725
80 ($1,284)$765$518$236,207
81 ($1,284)$764$520$235,687
82 ($1,284)$762$522$235,166
83 ($1,284)$760$523$234,643
84 ($1,284)$759$525$234,118
Year 8 - 85 ($1,284)$757$527$233,591
86 ($1,284)$755$528$233,063
87 ($1,284)$754$530$232,533
88 ($1,284)$752$532$232,001
89 ($1,284)$750$533$231,468
90 ($1,284)$748$535$230,932
91 ($1,284)$747$537$230,396
92 ($1,284)$745$539$229,857
93 ($1,284)$743$540$229,317
94 ($1,284)$741$542$228,774
95 ($1,284)$740$544$228,230
96 ($1,284)$738$546$227,685
Year 9 - 97 ($1,284)$736$547$227,137
98 ($1,284)$734$549$226,588
99 ($1,284)$733$551$226,037
100 ($1,284)$731$553$225,485
101 ($1,284)$729$555$224,930
102 ($1,284)$727$556$224,374
103 ($1,284)$725$558$223,816
104 ($1,284)$724$560$223,256
105 ($1,284)$722$562$222,694
106 ($1,284)$720$564$222,130
107 ($1,284)$718$565$221,565
108 ($1,284)$716$567$220,998
Year 10 - 109 ($1,284)$715$569$220,429
110 ($1,284)$713$571$219,858
111 ($1,284)$711$573$219,285
112 ($1,284)$709$575$218,711
113 ($1,284)$707$576$218,134
114 ($1,284)$705$578$217,556
115 ($1,284)$703$580$216,976
116 ($1,284)$702$582$216,394
117 ($1,284)$700$584$215,810
118 ($1,284)$698$586$215,224
119 ($1,284)$696$588$214,636
120 ($1,284)$694$590$214,047
Year 11 - 121 ($1,284)$692$592$213,455
122 ($1,284)$690$593$212,862
123 ($1,284)$688$595$212,267
124 ($1,284)$686$597$211,669
125 ($1,284)$684$599$211,070
126 ($1,284)$682$601$210,469
127 ($1,284)$681$603$209,866
128 ($1,284)$679$605$209,261
129 ($1,284)$677$607$208,654
130 ($1,284)$675$609$208,045
131 ($1,284)$673$611$207,434
132 ($1,284)$671$613$206,821
Year 12 - 133 ($1,284)$669$615$206,206
134 ($1,284)$667$617$205,589
135 ($1,284)$665$619$204,971
136 ($1,284)$663$621$204,350
137 ($1,284)$661$623$203,727
138 ($1,284)$659$625$203,102
139 ($1,284)$657$627$202,475
140 ($1,284)$655$629$201,846
141 ($1,284)$653$631$201,215
142 ($1,284)$651$633$200,582
143 ($1,284)$649$635$199,947
144 ($1,284)$646$637$199,310
Year 13 - 145 ($1,284)$644$639$198,671
146 ($1,284)$642$641$198,030
147 ($1,284)$640$643$197,387
148 ($1,284)$638$645$196,741
149 ($1,284)$636$647$196,094
150 ($1,284)$634$650$195,444
151 ($1,284)$632$652$194,792
152 ($1,284)$630$654$194,139
153 ($1,284)$628$656$193,483
154 ($1,284)$626$658$192,825
155 ($1,284)$623$660$192,165
156 ($1,284)$621$662$191,502
Year 14 - 157 ($1,284)$619$664$190,838
158 ($1,284)$617$667$190,172
159 ($1,284)$615$669$189,503
160 ($1,284)$613$671$188,832
161 ($1,284)$611$673$188,159
162 ($1,284)$608$675$187,484
163 ($1,284)$606$677$186,806
164 ($1,284)$604$680$186,127
165 ($1,284)$602$682$185,445
166 ($1,284)$600$684$184,761
167 ($1,284)$597$686$184,075
168 ($1,284)$595$688$183,386
Year 15 - 169 ($1,284)$593$691$182,696
170 ($1,284)$591$693$182,003
171 ($1,284)$588$695$181,308
172 ($1,284)$586$697$180,610
173 ($1,284)$584$700$179,911
174 ($1,284)$582$702$179,209
175 ($1,284)$579$704$178,505
176 ($1,284)$577$706$177,798
177 ($1,284)$575$709$177,090
178 ($1,284)$573$711$176,379
179 ($1,284)$570$713$175,665
180 ($1,284)$568$716$174,950
Year 16 - 181 ($1,284)$566$718$174,232
182 ($1,284)$563$720$173,512
183 ($1,284)$561$723$172,789
184 ($1,284)$559$725$172,064
185 ($1,284)$556$727$171,337
186 ($1,284)$554$730$170,607
187 ($1,284)$552$732$169,875
188 ($1,284)$549$734$169,141
189 ($1,284)$547$737$168,404
190 ($1,284)$545$739$167,665
191 ($1,284)$542$741$166,924
192 ($1,284)$540$744$166,180
Year 17 - 193 ($1,284)$537$746$165,434
194 ($1,284)$535$749$164,685
195 ($1,284)$532$751$163,934
196 ($1,284)$530$754$163,180
197 ($1,284)$528$756$162,424
198 ($1,284)$525$758$161,666
199 ($1,284)$523$761$160,905
200 ($1,284)$520$763$160,142
201 ($1,284)$518$766$159,376
202 ($1,284)$515$768$158,608
203 ($1,284)$513$771$157,837
204 ($1,284)$510$773$157,064
Year 18 - 205 ($1,284)$508$776$156,288
206 ($1,284)$505$778$155,510
207 ($1,284)$503$781$154,729
208 ($1,284)$500$783$153,946
209 ($1,284)$498$786$153,160
210 ($1,284)$495$788$152,371
211 ($1,284)$493$791$151,580
212 ($1,284)$490$793$150,787
213 ($1,284)$488$796$149,991
214 ($1,284)$485$799$149,192
215 ($1,284)$482$801$148,391
216 ($1,284)$480$804$147,587
Year 19 - 217 ($1,284)$477$806$146,781
218 ($1,284)$475$809$145,972
219 ($1,284)$472$812$145,160
220 ($1,284)$469$814$144,346
221 ($1,284)$467$817$143,529
222 ($1,284)$464$820$142,710
223 ($1,284)$461$822$141,888
224 ($1,284)$459$825$141,063
225 ($1,284)$456$827$140,235
226 ($1,284)$453$830$139,405
227 ($1,284)$451$833$138,572
228 ($1,284)$448$836$137,737
Year 20 - 229 ($1,284)$445$838$136,899
230 ($1,284)$443$841$136,058
231 ($1,284)$440$844$135,214
232 ($1,284)$437$846$134,368
233 ($1,284)$434$849$133,518
234 ($1,284)$432$852$132,666
235 ($1,284)$429$855$131,812
236 ($1,284)$426$857$130,954
237 ($1,284)$423$860$130,094
238 ($1,284)$421$863$129,231
239 ($1,284)$418$866$128,366
240 ($1,284)$415$869$127,497
Year 21 - 241 ($1,284)$412$871$126,626
242 ($1,284)$409$874$125,752
243 ($1,284)$407$877$124,875
244 ($1,284)$404$880$123,995
245 ($1,284)$401$883$123,112
246 ($1,284)$398$886$122,227
247 ($1,284)$395$888$121,338
248 ($1,284)$392$891$120,447
249 ($1,284)$389$894$119,553
250 ($1,284)$387$897$118,656
251 ($1,284)$384$900$117,756
252 ($1,284)$381$903$116,853
Year 22 - 253 ($1,284)$378$906$115,947
254 ($1,284)$375$909$115,038
255 ($1,284)$372$912$114,127
256 ($1,284)$369$915$113,212
257 ($1,284)$366$918$112,295
258 ($1,284)$363$921$111,374
259 ($1,284)$360$923$110,451
260 ($1,284)$357$926$109,524
261 ($1,284)$354$929$108,595
262 ($1,284)$351$932$107,662
263 ($1,284)$348$935$106,727
264 ($1,284)$345$939$105,788
Year 23 - 265 ($1,284)$342$942$104,847
266 ($1,284)$339$945$103,902
267 ($1,284)$336$948$102,955
268 ($1,284)$333$951$102,004
269 ($1,284)$330$954$101,050
270 ($1,284)$327$957$100,093
271 ($1,284)$324$960$99,133
272 ($1,284)$321$963$98,170
273 ($1,284)$317$966$97,204
274 ($1,284)$314$969$96,235
275 ($1,284)$311$972$95,262
276 ($1,284)$308$976$94,287
Year 24 - 277 ($1,284)$305$979$93,308
278 ($1,284)$302$982$92,326
279 ($1,284)$299$985$91,341
280 ($1,284)$295$988$90,353
281 ($1,284)$292$991$89,361
282 ($1,284)$289$995$88,367
283 ($1,284)$286$998$87,369
284 ($1,284)$282$1,001$86,368
285 ($1,284)$279$1,004$85,364
286 ($1,284)$276$1,008$84,356
287 ($1,284)$273$1,011$83,345
288 ($1,284)$269$1,014$82,331
Year 25 - 289 ($1,284)$266$1,017$81,314
290 ($1,284)$263$1,021$80,293
291 ($1,284)$260$1,024$79,269
292 ($1,284)$256$1,027$78,242
293 ($1,284)$253$1,031$77,211
294 ($1,284)$250$1,034$76,177
295 ($1,284)$246$1,037$75,140
296 ($1,284)$243$1,041$74,099
297 ($1,284)$240$1,044$73,055
298 ($1,284)$236$1,047$72,008
299 ($1,284)$233$1,051$70,957
300 ($1,284)$229$1,054$69,903
Year 26 - 301 ($1,284)$226$1,058$68,845
302 ($1,284)$223$1,061$67,784
303 ($1,284)$219$1,064$66,720
304 ($1,284)$216$1,068$65,652
305 ($1,284)$212$1,071$64,581
306 ($1,284)$209$1,075$63,506
307 ($1,284)$205$1,078$62,428
308 ($1,284)$202$1,082$61,346
309 ($1,284)$198$1,085$60,261
310 ($1,284)$195$1,089$59,172
311 ($1,284)$191$1,092$58,080
312 ($1,284)$188$1,096$56,984
Year 27 - 313 ($1,284)$184$1,099$55,885
314 ($1,284)$181$1,103$54,782
315 ($1,284)$177$1,106$53,675
316 ($1,284)$174$1,110$52,565
317 ($1,284)$170$1,114$51,452
318 ($1,284)$166$1,117$50,334
319 ($1,284)$163$1,121$49,214
320 ($1,284)$159$1,124$48,089
321 ($1,284)$155$1,128$46,961
322 ($1,284)$152$1,132$45,829
323 ($1,284)$148$1,135$44,694
324 ($1,284)$145$1,139$43,555
Year 28 - 325 ($1,284)$141$1,143$42,412
326 ($1,284)$137$1,146$41,266
327 ($1,284)$133$1,150$40,115
328 ($1,284)$130$1,154$38,962
329 ($1,284)$126$1,158$37,804
330 ($1,284)$122$1,161$36,643
331 ($1,284)$118$1,165$35,477
332 ($1,284)$115$1,169$34,309
333 ($1,284)$111$1,173$33,136
334 ($1,284)$107$1,176$31,959
335 ($1,284)$103$1,180$30,779
336 ($1,284)$100$1,184$29,595
Year 29 - 337 ($1,284)$96$1,188$28,407
338 ($1,284)$92$1,192$27,216
339 ($1,284)$88$1,196$26,020
340 ($1,284)$84$1,199$24,820
341 ($1,284)$80$1,203$23,617
342 ($1,284)$76$1,207$22,410
343 ($1,284)$72$1,211$21,199
344 ($1,284)$69$1,215$19,984
345 ($1,284)$65$1,219$18,765
346 ($1,284)$61$1,223$17,542
347 ($1,284)$57$1,227$16,315
348 ($1,284)$53$1,231$15,084
Year 30 - 349 ($1,284)$49$1,235$13,849
350 ($1,284)$45$1,239$12,611
351 ($1,284)$41$1,243$11,368
352 ($1,284)$37$1,247$10,121
353 ($1,284)$33$1,251$8,870
354 ($1,284)$29$1,255$7,615
355 ($1,284)$25$1,259$6,356
356 ($1,284)$21$1,263$5,093
357 ($1,284)$16$1,267$3,826
358 ($1,284)$12$1,271$2,555
359 ($1,284)$8$1,275$1,279
360 ($1,284)$4$1,279$0
TOTALS$189,291$272,800$462,091

Disclaimer

This information is provided "as-is" and should only be used for general informational purposes. All costs were rounded to the nearest dollar to make the page more legible. There may be additional costs associated with the mortgage, including taxes, fees, insurance, homeowner association membership, etc. that could affect the monthly payment amount. Although the cost calculations are believed to be reliable, its accuracy is not warranted in any way.