« Back to all home prices

Mortgage Payment Schedule for a $369,000 Home

The mortgage payment schedule, also commonly referred to as an amortization table or schedule, is dependent on three factors - down payment, interest rate and term length. Modify them below if needed before viewing the payment schedule. The default values are based on a down payment of 20% and the current 30-year fixed mortgage rate average from Freddie Mac as of September 14, 2017. Check LendingTree to see current rates from multiple lenders or view the mortgage providers listed below.

Mortgage Parameters


Less than 20% ($73,800) may require pre-mortgage insurance


3.78% is current rate for 30-year fixed
3.08% is current rate for 15-year fixed

Mortgage Summary

Monthly PaymentNumber of PaymentsTotal InterestTotal Paid
$1,372 360 $198,773 $493,973

Mortgage Providers

Choose a lender below and lock in your estimated payment of $1,162 or less (zip code: 20149)


NMLS #: 3294 | State Lic #: MC-1971
$1,140 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.656% | Rate: 3.625% | Fees: $950 | 30 day rate lock

NMLS #: 134407 | State Lic #: MC-5378
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 45 day rate lock

NMLS #: 790396
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock

NMLS #: 1071 | State Lic #: MC-1772
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock

NMLS #: 244476 | State Lic #: MC-5877
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock

NMLS #: 122701 | State Lic #: MC-1186
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock

NMLS #: 258821
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock

NMLS #: 66247 Cardinal Financial | State Lic #: MC-1825
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.761% | Rate: 3.750% | Fees: $330 | 30 day rate lock

NMLS #: 7706
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 30 day rate lock

NMLS #: 417490
$1,192 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.993% | Rate: 3.990% | Fees: $102 | 30 day rate lock

$1,194 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.029% | Rate: 4.000% | Fees: $870 | 45 day rate lock

NMLS #: 35959 | State Lic #: MC-2967
$1,499 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 6.000% | Rate: 6.000% | Fees: $0 | 30 day rate lock

NMLS #: 898791
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.802% | Rate: 3.750% | Fees: $1,595 | 60 day rate lock

NMLS #: 67717
$1,194 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.000% | Rate: 4.000% | Fees: $0 | 30 day rate lock
Important information about our rate tables
The listings that appear on this page are from companies from which this website and Bankrate may receive compensation, which may impact how, where and in what order products appear. These listings do not include all companies or all available products. Neither Bankrate nor this website endorses or recommends any companies or products.


Mortgage Payment Schedule

PaymentInterestPrincipalBalance
Home Purchase  $369,000
Down Payment $73,800$295,200
Year 1 - 1 ($1,372)$930$442$294,758
2 ($1,372)$928$444$294,314
3 ($1,372)$927$445$293,869
4 ($1,372)$926$446$293,423
5 ($1,372)$924$448$292,975
6 ($1,372)$923$449$292,525
7 ($1,372)$921$451$292,075
8 ($1,372)$920$452$291,623
9 ($1,372)$919$454$291,169
10 ($1,372)$917$455$290,714
11 ($1,372)$916$456$290,258
12 ($1,372)$914$458$289,800
Year 2 - 13 ($1,372)$913$459$289,341
14 ($1,372)$911$461$288,880
15 ($1,372)$910$462$288,418
16 ($1,372)$909$464$287,954
17 ($1,372)$907$465$287,489
18 ($1,372)$906$467$287,022
19 ($1,372)$904$468$286,554
20 ($1,372)$903$470$286,085
21 ($1,372)$901$471$285,614
22 ($1,372)$900$472$285,141
23 ($1,372)$898$474$284,667
24 ($1,372)$897$475$284,192
Year 3 - 25 ($1,372)$895$477$283,715
26 ($1,372)$894$478$283,237
27 ($1,372)$892$480$282,757
28 ($1,372)$891$481$282,275
29 ($1,372)$889$483$281,792
30 ($1,372)$888$485$281,308
31 ($1,372)$886$486$280,822
32 ($1,372)$885$488$280,334
33 ($1,372)$883$489$279,845
34 ($1,372)$882$491$279,354
35 ($1,372)$880$492$278,862
36 ($1,372)$878$494$278,369
Year 4 - 37 ($1,372)$877$495$277,873
38 ($1,372)$875$497$277,376
39 ($1,372)$874$498$276,878
40 ($1,372)$872$500$276,378
41 ($1,372)$871$502$275,876
42 ($1,372)$869$503$275,373
43 ($1,372)$867$505$274,869
44 ($1,372)$866$506$274,362
45 ($1,372)$864$508$273,854
46 ($1,372)$863$510$273,345
47 ($1,372)$861$511$272,834
48 ($1,372)$859$513$272,321
Year 5 - 49 ($1,372)$858$514$271,807
50 ($1,372)$856$516$271,291
51 ($1,372)$855$518$270,773
52 ($1,372)$853$519$270,254
53 ($1,372)$851$521$269,733
54 ($1,372)$850$522$269,211
55 ($1,372)$848$524$268,686
56 ($1,372)$846$526$268,161
57 ($1,372)$845$527$267,633
58 ($1,372)$843$529$267,104
59 ($1,372)$841$531$266,573
60 ($1,372)$840$532$266,041
Year 6 - 61 ($1,372)$838$534$265,507
62 ($1,372)$836$536$264,971
63 ($1,372)$835$537$264,434
64 ($1,372)$833$539$263,894
65 ($1,372)$831$541$263,353
66 ($1,372)$830$543$262,811
67 ($1,372)$828$544$262,267
68 ($1,372)$826$546$261,721
69 ($1,372)$824$548$261,173
70 ($1,372)$823$549$260,623
71 ($1,372)$821$551$260,072
72 ($1,372)$819$553$259,519
Year 7 - 73 ($1,372)$817$555$258,965
74 ($1,372)$816$556$258,408
75 ($1,372)$814$558$257,850
76 ($1,372)$812$560$257,290
77 ($1,372)$810$562$256,728
78 ($1,372)$809$563$256,165
79 ($1,372)$807$565$255,600
80 ($1,372)$805$567$255,033
81 ($1,372)$803$569$254,464
82 ($1,372)$802$571$253,893
83 ($1,372)$800$572$253,321
84 ($1,372)$798$574$252,747
Year 8 - 85 ($1,372)$796$576$252,171
86 ($1,372)$794$578$251,593
87 ($1,372)$793$580$251,013
88 ($1,372)$791$581$250,432
89 ($1,372)$789$583$249,849
90 ($1,372)$787$585$249,264
91 ($1,372)$785$587$248,677
92 ($1,372)$783$589$248,088
93 ($1,372)$781$591$247,497
94 ($1,372)$780$593$246,905
95 ($1,372)$778$594$246,310
96 ($1,372)$776$596$245,714
Year 9 - 97 ($1,372)$774$598$245,116
98 ($1,372)$772$600$244,516
99 ($1,372)$770$602$243,914
100 ($1,372)$768$604$243,310
101 ($1,372)$766$606$242,704
102 ($1,372)$765$608$242,097
103 ($1,372)$763$610$241,487
104 ($1,372)$761$611$240,876
105 ($1,372)$759$613$240,262
106 ($1,372)$757$615$239,647
107 ($1,372)$755$617$239,030
108 ($1,372)$753$619$238,410
Year 10 - 109 ($1,372)$751$621$237,789
110 ($1,372)$749$623$237,166
111 ($1,372)$747$625$236,541
112 ($1,372)$745$627$235,914
113 ($1,372)$743$629$235,285
114 ($1,372)$741$631$234,654
115 ($1,372)$739$633$234,021
116 ($1,372)$737$635$233,386
117 ($1,372)$735$637$232,749
118 ($1,372)$733$639$232,110
119 ($1,372)$731$641$231,469
120 ($1,372)$729$643$230,826
Year 11 - 121 ($1,372)$727$645$230,181
122 ($1,372)$725$647$229,534
123 ($1,372)$723$649$228,885
124 ($1,372)$721$651$228,234
125 ($1,372)$719$653$227,580
126 ($1,372)$717$655$226,925
127 ($1,372)$715$657$226,268
128 ($1,372)$713$659$225,608
129 ($1,372)$711$661$224,947
130 ($1,372)$709$664$224,283
131 ($1,372)$706$666$223,618
132 ($1,372)$704$668$222,950
Year 12 - 133 ($1,372)$702$670$222,280
134 ($1,372)$700$672$221,608
135 ($1,372)$698$674$220,934
136 ($1,372)$696$676$220,258
137 ($1,372)$694$678$219,580
138 ($1,372)$692$680$218,899
139 ($1,372)$690$683$218,216
140 ($1,372)$687$685$217,532
141 ($1,372)$685$687$216,845
142 ($1,372)$683$689$216,156
143 ($1,372)$681$691$215,464
144 ($1,372)$679$693$214,771
Year 13 - 145 ($1,372)$677$696$214,075
146 ($1,372)$674$698$213,378
147 ($1,372)$672$700$212,678
148 ($1,372)$670$702$211,975
149 ($1,372)$668$704$211,271
150 ($1,372)$666$707$210,564
151 ($1,372)$663$709$209,855
152 ($1,372)$661$711$209,144
153 ($1,372)$659$713$208,431
154 ($1,372)$657$716$207,715
155 ($1,372)$654$718$206,998
156 ($1,372)$652$720$206,277
Year 14 - 157 ($1,372)$650$722$205,555
158 ($1,372)$647$725$204,830
159 ($1,372)$645$727$204,103
160 ($1,372)$643$729$203,374
161 ($1,372)$641$732$202,643
162 ($1,372)$638$734$201,909
163 ($1,372)$636$736$201,173
164 ($1,372)$634$738$200,434
165 ($1,372)$631$741$199,694
166 ($1,372)$629$743$198,950
167 ($1,372)$627$745$198,205
168 ($1,372)$624$748$197,457
Year 15 - 169 ($1,372)$622$750$196,707
170 ($1,372)$620$753$195,955
171 ($1,372)$617$755$195,200
172 ($1,372)$615$757$194,442
173 ($1,372)$612$760$193,683
174 ($1,372)$610$762$192,921
175 ($1,372)$608$764$192,156
176 ($1,372)$605$767$191,389
177 ($1,372)$603$769$190,620
178 ($1,372)$600$772$189,848
179 ($1,372)$598$774$189,074
180 ($1,372)$596$777$188,298
Year 16 - 181 ($1,372)$593$779$187,519
182 ($1,372)$591$781$186,737
183 ($1,372)$588$784$185,953
184 ($1,372)$586$786$185,167
185 ($1,372)$583$789$184,378
186 ($1,372)$581$791$183,587
187 ($1,372)$578$794$182,793
188 ($1,372)$576$796$181,996
189 ($1,372)$573$799$181,198
190 ($1,372)$571$801$180,396
191 ($1,372)$568$804$179,592
192 ($1,372)$566$806$178,786
Year 17 - 193 ($1,372)$563$809$177,977
194 ($1,372)$561$812$177,165
195 ($1,372)$558$814$176,351
196 ($1,372)$556$817$175,535
197 ($1,372)$553$819$174,715
198 ($1,372)$550$822$173,894
199 ($1,372)$548$824$173,069
200 ($1,372)$545$827$172,242
201 ($1,372)$543$830$171,413
202 ($1,372)$540$832$170,581
203 ($1,372)$537$835$169,746
204 ($1,372)$535$837$168,908
Year 18 - 205 ($1,372)$532$840$168,068
206 ($1,372)$529$843$167,225
207 ($1,372)$527$845$166,380
208 ($1,372)$524$848$165,532
209 ($1,372)$521$851$164,681
210 ($1,372)$519$853$163,828
211 ($1,372)$516$856$162,972
212 ($1,372)$513$859$162,113
213 ($1,372)$511$861$161,252
214 ($1,372)$508$864$160,387
215 ($1,372)$505$867$159,520
216 ($1,372)$502$870$158,651
Year 19 - 217 ($1,372)$500$872$157,778
218 ($1,372)$497$875$156,903
219 ($1,372)$494$878$156,025
220 ($1,372)$491$881$155,145
221 ($1,372)$489$883$154,261
222 ($1,372)$486$886$153,375
223 ($1,372)$483$889$152,486
224 ($1,372)$480$892$151,594
225 ($1,372)$478$895$150,700
226 ($1,372)$475$897$149,802
227 ($1,372)$472$900$148,902
228 ($1,372)$469$903$147,999
Year 20 - 229 ($1,372)$466$906$147,093
230 ($1,372)$463$909$146,184
231 ($1,372)$460$912$145,272
232 ($1,372)$458$915$144,358
233 ($1,372)$455$917$143,440
234 ($1,372)$452$920$142,520
235 ($1,372)$449$923$141,597
236 ($1,372)$446$926$140,671
237 ($1,372)$443$929$139,742
238 ($1,372)$440$932$138,810
239 ($1,372)$437$935$137,875
240 ($1,372)$434$938$136,937
Year 21 - 241 ($1,372)$431$941$135,996
242 ($1,372)$428$944$135,052
243 ($1,372)$425$947$134,106
244 ($1,372)$422$950$133,156
245 ($1,372)$419$953$132,203
246 ($1,372)$416$956$131,248
247 ($1,372)$413$959$130,289
248 ($1,372)$410$962$129,327
249 ($1,372)$407$965$128,362
250 ($1,372)$404$968$127,394
251 ($1,372)$401$971$126,424
252 ($1,372)$398$974$125,450
Year 22 - 253 ($1,372)$395$977$124,473
254 ($1,372)$392$980$123,493
255 ($1,372)$389$983$122,510
256 ($1,372)$386$986$121,523
257 ($1,372)$383$989$120,534
258 ($1,372)$380$992$119,541
259 ($1,372)$377$996$118,546
260 ($1,372)$373$999$117,547
261 ($1,372)$370$1,002$116,545
262 ($1,372)$367$1,005$115,540
263 ($1,372)$364$1,008$114,532
264 ($1,372)$361$1,011$113,521
Year 23 - 265 ($1,372)$358$1,015$112,506
266 ($1,372)$354$1,018$111,488
267 ($1,372)$351$1,021$110,467
268 ($1,372)$348$1,024$109,443
269 ($1,372)$345$1,027$108,416
270 ($1,372)$342$1,031$107,385
271 ($1,372)$338$1,034$106,351
272 ($1,372)$335$1,037$105,314
273 ($1,372)$332$1,040$104,274
274 ($1,372)$328$1,044$103,230
275 ($1,372)$325$1,047$102,183
276 ($1,372)$322$1,050$101,133
Year 24 - 277 ($1,372)$319$1,054$100,079
278 ($1,372)$315$1,057$99,022
279 ($1,372)$312$1,060$97,962
280 ($1,372)$309$1,064$96,899
281 ($1,372)$305$1,067$95,832
282 ($1,372)$302$1,070$94,761
283 ($1,372)$298$1,074$93,688
284 ($1,372)$295$1,077$92,611
285 ($1,372)$292$1,080$91,530
286 ($1,372)$288$1,084$90,446
287 ($1,372)$285$1,087$89,359
288 ($1,372)$281$1,091$88,269
Year 25 - 289 ($1,372)$278$1,094$87,174
290 ($1,372)$275$1,098$86,077
291 ($1,372)$271$1,101$84,976
292 ($1,372)$268$1,104$83,871
293 ($1,372)$264$1,108$82,763
294 ($1,372)$261$1,111$81,652
295 ($1,372)$257$1,115$80,537
296 ($1,372)$254$1,118$79,419
297 ($1,372)$250$1,122$78,297
298 ($1,372)$247$1,126$77,171
299 ($1,372)$243$1,129$76,042
300 ($1,372)$240$1,133$74,909
Year 26 - 301 ($1,372)$236$1,136$73,773
302 ($1,372)$232$1,140$72,634
303 ($1,372)$229$1,143$71,490
304 ($1,372)$225$1,147$70,343
305 ($1,372)$222$1,151$69,193
306 ($1,372)$218$1,154$68,038
307 ($1,372)$214$1,158$66,881
308 ($1,372)$211$1,161$65,719
309 ($1,372)$207$1,165$64,554
310 ($1,372)$203$1,169$63,385
311 ($1,372)$200$1,172$62,213
312 ($1,372)$196$1,176$61,037
Year 27 - 313 ($1,372)$192$1,180$59,857
314 ($1,372)$189$1,184$58,673
315 ($1,372)$185$1,187$57,486
316 ($1,372)$181$1,191$56,295
317 ($1,372)$177$1,195$55,100
318 ($1,372)$174$1,199$53,901
319 ($1,372)$170$1,202$52,699
320 ($1,372)$166$1,206$51,493
321 ($1,372)$162$1,210$50,283
322 ($1,372)$158$1,214$49,069
323 ($1,372)$155$1,218$47,852
324 ($1,372)$151$1,221$46,630
Year 28 - 325 ($1,372)$147$1,225$45,405
326 ($1,372)$143$1,229$44,176
327 ($1,372)$139$1,233$42,943
328 ($1,372)$135$1,237$41,706
329 ($1,372)$131$1,241$40,465
330 ($1,372)$127$1,245$39,220
331 ($1,372)$124$1,249$37,972
332 ($1,372)$120$1,253$36,719
333 ($1,372)$116$1,256$35,463
334 ($1,372)$112$1,260$34,202
335 ($1,372)$108$1,264$32,938
336 ($1,372)$104$1,268$31,670
Year 29 - 337 ($1,372)$100$1,272$30,397
338 ($1,372)$96$1,276$29,121
339 ($1,372)$92$1,280$27,840
340 ($1,372)$88$1,284$26,556
341 ($1,372)$84$1,288$25,267
342 ($1,372)$80$1,293$23,975
343 ($1,372)$76$1,297$22,678
344 ($1,372)$71$1,301$21,377
345 ($1,372)$67$1,305$20,073
346 ($1,372)$63$1,309$18,764
347 ($1,372)$59$1,313$17,451
348 ($1,372)$55$1,317$16,134
Year 30 - 349 ($1,372)$51$1,321$14,812
350 ($1,372)$47$1,325$13,487
351 ($1,372)$42$1,330$12,157
352 ($1,372)$38$1,334$10,823
353 ($1,372)$34$1,338$9,485
354 ($1,372)$30$1,342$8,143
355 ($1,372)$26$1,346$6,796
356 ($1,372)$21$1,351$5,446
357 ($1,372)$17$1,355$4,091
358 ($1,372)$13$1,359$2,731
359 ($1,372)$9$1,364$1,368
360 ($1,372)$4$1,368$0
TOTALS$198,773$295,200$493,973

Disclaimer

This information is provided "as-is" and should only be used for general informational purposes. All costs were rounded to the nearest dollar to make the page more legible. There may be additional costs associated with the mortgage, including taxes, fees, insurance, homeowner association membership, etc. that could affect the monthly payment amount. Although the cost calculations are believed to be reliable, its accuracy is not warranted in any way.