« Back to all home prices

Mortgage Payment Schedule for a $376,000 Home

The mortgage payment schedule, also commonly referred to as an amortization table or schedule, is dependent on three factors - down payment, interest rate and term length. Modify them below if needed before viewing the payment schedule. The default values are based on a down payment of 20% and the current 30-year fixed mortgage rate average from Freddie Mac as of October 12, 2017. Check LendingTree to see current rates from multiple lenders or view the mortgage providers listed below.

Mortgage Parameters


Less than 20% ($75,200) may require pre-mortgage insurance


3.91% is current rate for 30-year fixed
3.21% is current rate for 15-year fixed

Mortgage Summary

Monthly PaymentNumber of PaymentsTotal InterestTotal Paid
$1,421 360 $210,581 $511,381

Mortgage Providers

Choose a lender below and lock in your estimated payment of $1,181 or less (zip code: 20149)


NMLS #: 1077157 | State Lic #: MC-5804
$1,140 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.631% | Rate: 3.625% | Fees: $188 | 30 day rate lock

NMLS #: 168163 | State Lic #: MC3254
$1,140 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.651% | Rate: 3.625% | Fees: $795 | 30 day rate lock

NMLS #: 134407 | State Lic #: MC-5378
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 45 day rate lock

NMLS #: 1023
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 45 day rate lock

NMLS #: 244476 | State Lic #: MC-5877
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock

NMLS #: 122701 | State Lic #: MC-1186
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock

$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.756% | Rate: 3.750% | Fees: $187 | 30 day rate lock

NMLS #: 790396
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 30 day rate lock

NMLS #: 2258 | State Lic #: MC-4673
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 30 day rate lock

NMLS #: 1071 | State Lic #: MC-1772
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 30 day rate lock

NMLS #: 7706
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 30 day rate lock

NMLS #: 417490
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.896% | Rate: 3.875% | Fees: $625 | 30 day rate lock

NMLS #: 898791
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.928% | Rate: 3.875% | Fees: $1,595 | 60 day rate lock

NMLS #: 227765 | State Lic #: MC-5920
$1,194 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.000% | Rate: 4.000% | Fees: $0 | 30 day rate lock

NMLS #: 181005
$1,194 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.029% | Rate: 4.000% | Fees: $870 | 45 day rate lock

$1,248 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.375% | Rate: 4.375% | Fees: $0 | 30 day rate lock

NMLS #: 35959 | State Lic #: MC-2967
$1,519 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 6.125% | Rate: 6.125% | Fees: $0 | 30 day rate lock

NMLS #: 67717
$1,194 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.000% | Rate: 4.000% | Fees: $0 | 30 day rate lock

$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock
Important information about our rate tables
The listings that appear on this page are from companies from which this website and Bankrate may receive compensation, which may impact how, where and in what order products appear. These listings do not include all companies or all available products. Neither Bankrate nor this website endorses or recommends any companies or products.


Mortgage Payment Schedule

PaymentInterestPrincipalBalance
Home Purchase  $376,000
Down Payment $75,200$300,800
Year 1 - 1 ($1,421)$980$440$300,360
2 ($1,421)$979$442$299,918
3 ($1,421)$977$443$299,475
4 ($1,421)$976$445$299,030
5 ($1,421)$974$446$298,584
6 ($1,421)$973$448$298,136
7 ($1,421)$971$449$297,687
8 ($1,421)$970$451$297,236
9 ($1,421)$968$452$296,784
10 ($1,421)$967$453$296,331
11 ($1,421)$966$455$295,876
12 ($1,421)$964$456$295,420
Year 2 - 13 ($1,421)$963$458$294,962
14 ($1,421)$961$459$294,502
15 ($1,421)$960$461$294,041
16 ($1,421)$958$462$293,579
17 ($1,421)$957$464$293,115
18 ($1,421)$955$465$292,649
19 ($1,421)$954$467$292,183
20 ($1,421)$952$468$291,714
21 ($1,421)$951$470$291,244
22 ($1,421)$949$472$290,773
23 ($1,421)$947$473$290,299
24 ($1,421)$946$475$289,825
Year 3 - 25 ($1,421)$944$476$289,349
26 ($1,421)$943$478$288,871
27 ($1,421)$941$479$288,392
28 ($1,421)$940$481$287,911
29 ($1,421)$938$482$287,428
30 ($1,421)$937$484$286,945
31 ($1,421)$935$486$286,459
32 ($1,421)$933$487$285,972
33 ($1,421)$932$489$285,483
34 ($1,421)$930$490$284,993
35 ($1,421)$929$492$284,501
36 ($1,421)$927$494$284,007
Year 4 - 37 ($1,421)$925$495$283,512
38 ($1,421)$924$497$283,016
39 ($1,421)$922$498$282,517
40 ($1,421)$921$500$282,017
41 ($1,421)$919$502$281,516
42 ($1,421)$917$503$281,012
43 ($1,421)$916$505$280,508
44 ($1,421)$914$507$280,001
45 ($1,421)$912$508$279,493
46 ($1,421)$911$510$278,983
47 ($1,421)$909$511$278,472
48 ($1,421)$907$513$277,958
Year 5 - 49 ($1,421)$906$515$277,444
50 ($1,421)$904$516$276,927
51 ($1,421)$902$518$276,409
52 ($1,421)$901$520$275,889
53 ($1,421)$899$522$275,368
54 ($1,421)$897$523$274,844
55 ($1,421)$896$525$274,319
56 ($1,421)$894$527$273,793
57 ($1,421)$892$528$273,264
58 ($1,421)$890$530$272,734
59 ($1,421)$889$532$272,202
60 ($1,421)$887$534$271,669
Year 6 - 61 ($1,421)$885$535$271,133
62 ($1,421)$883$537$270,596
63 ($1,421)$882$539$270,058
64 ($1,421)$880$541$269,517
65 ($1,421)$878$542$268,975
66 ($1,421)$876$544$268,431
67 ($1,421)$875$546$267,885
68 ($1,421)$873$548$267,337
69 ($1,421)$871$549$266,788
70 ($1,421)$869$551$266,236
71 ($1,421)$867$553$265,683
72 ($1,421)$866$555$265,129
Year 7 - 73 ($1,421)$864$557$264,572
74 ($1,421)$862$558$264,014
75 ($1,421)$860$560$263,453
76 ($1,421)$858$562$262,891
77 ($1,421)$857$564$262,327
78 ($1,421)$855$566$261,761
79 ($1,421)$853$568$261,194
80 ($1,421)$851$569$260,624
81 ($1,421)$849$571$260,053
82 ($1,421)$847$573$259,480
83 ($1,421)$845$575$258,905
84 ($1,421)$844$577$258,328
Year 8 - 85 ($1,421)$842$579$257,749
86 ($1,421)$840$581$257,169
87 ($1,421)$838$583$256,586
88 ($1,421)$836$584$256,002
89 ($1,421)$834$586$255,415
90 ($1,421)$832$588$254,827
91 ($1,421)$830$590$254,237
92 ($1,421)$828$592$253,645
93 ($1,421)$826$594$253,051
94 ($1,421)$825$596$252,455
95 ($1,421)$823$598$251,857
96 ($1,421)$821$600$251,257
Year 9 - 97 ($1,421)$819$602$250,655
98 ($1,421)$817$604$250,051
99 ($1,421)$815$606$249,445
100 ($1,421)$813$608$248,838
101 ($1,421)$811$610$248,228
102 ($1,421)$809$612$247,616
103 ($1,421)$807$614$247,003
104 ($1,421)$805$616$246,387
105 ($1,421)$803$618$245,769
106 ($1,421)$801$620$245,150
107 ($1,421)$799$622$244,528
108 ($1,421)$797$624$243,904
Year 10 - 109 ($1,421)$795$626$243,278
110 ($1,421)$793$628$242,651
111 ($1,421)$791$630$242,021
112 ($1,421)$789$632$241,389
113 ($1,421)$787$634$240,755
114 ($1,421)$784$636$240,119
115 ($1,421)$782$638$239,481
116 ($1,421)$780$640$238,840
117 ($1,421)$778$642$238,198
118 ($1,421)$776$644$237,554
119 ($1,421)$774$646$236,907
120 ($1,421)$772$649$236,259
Year 11 - 121 ($1,421)$770$651$235,608
122 ($1,421)$768$653$234,955
123 ($1,421)$766$655$234,300
124 ($1,421)$763$657$233,643
125 ($1,421)$761$659$232,984
126 ($1,421)$759$661$232,323
127 ($1,421)$757$664$231,659
128 ($1,421)$755$666$230,993
129 ($1,421)$753$668$230,326
130 ($1,421)$750$670$229,656
131 ($1,421)$748$672$228,983
132 ($1,421)$746$674$228,309
Year 12 - 133 ($1,421)$744$677$227,632
134 ($1,421)$742$679$226,954
135 ($1,421)$739$681$226,273
136 ($1,421)$737$683$225,589
137 ($1,421)$735$685$224,904
138 ($1,421)$733$688$224,216
139 ($1,421)$731$690$223,526
140 ($1,421)$728$692$222,834
141 ($1,421)$726$694$222,140
142 ($1,421)$724$697$221,443
143 ($1,421)$722$699$220,744
144 ($1,421)$719$701$220,043
Year 13 - 145 ($1,421)$717$704$219,339
146 ($1,421)$715$706$218,633
147 ($1,421)$712$708$217,925
148 ($1,421)$710$710$217,215
149 ($1,421)$708$713$216,502
150 ($1,421)$705$715$215,787
151 ($1,421)$703$717$215,070
152 ($1,421)$701$720$214,350
153 ($1,421)$698$722$213,628
154 ($1,421)$696$724$212,903
155 ($1,421)$694$727$212,177
156 ($1,421)$691$729$211,447
Year 14 - 157 ($1,421)$689$732$210,716
158 ($1,421)$687$734$209,982
159 ($1,421)$684$736$209,246
160 ($1,421)$682$739$208,507
161 ($1,421)$679$741$207,766
162 ($1,421)$677$744$207,022
163 ($1,421)$675$746$206,276
164 ($1,421)$672$748$205,528
165 ($1,421)$670$751$204,777
166 ($1,421)$667$753$204,024
167 ($1,421)$665$756$203,268
168 ($1,421)$662$758$202,510
Year 15 - 169 ($1,421)$660$761$201,749
170 ($1,421)$657$763$200,986
171 ($1,421)$655$766$200,221
172 ($1,421)$652$768$199,452
173 ($1,421)$650$771$198,682
174 ($1,421)$647$773$197,909
175 ($1,421)$645$776$197,133
176 ($1,421)$642$778$196,355
177 ($1,421)$640$781$195,574
178 ($1,421)$637$783$194,791
179 ($1,421)$635$786$194,005
180 ($1,421)$632$788$193,217
Year 16 - 181 ($1,421)$630$791$192,426
182 ($1,421)$627$794$191,632
183 ($1,421)$624$796$190,836
184 ($1,421)$622$799$190,037
185 ($1,421)$619$801$189,236
186 ($1,421)$617$804$188,432
187 ($1,421)$614$807$187,626
188 ($1,421)$611$809$186,817
189 ($1,421)$609$812$186,005
190 ($1,421)$606$814$185,190
191 ($1,421)$603$817$184,373
192 ($1,421)$601$820$183,553
Year 17 - 193 ($1,421)$598$822$182,731
194 ($1,421)$595$825$181,906
195 ($1,421)$593$828$181,078
196 ($1,421)$590$830$180,248
197 ($1,421)$587$833$179,414
198 ($1,421)$585$836$178,579
199 ($1,421)$582$839$177,740
200 ($1,421)$579$841$176,899
201 ($1,421)$576$844$176,054
202 ($1,421)$574$847$175,208
203 ($1,421)$571$850$174,358
204 ($1,421)$568$852$173,506
Year 18 - 205 ($1,421)$565$855$172,650
206 ($1,421)$563$858$171,792
207 ($1,421)$560$861$170,932
208 ($1,421)$557$864$170,068
209 ($1,421)$554$866$169,202
210 ($1,421)$551$869$168,333
211 ($1,421)$548$872$167,461
212 ($1,421)$546$875$166,586
213 ($1,421)$543$878$165,708
214 ($1,421)$540$881$164,827
215 ($1,421)$537$883$163,944
216 ($1,421)$534$886$163,058
Year 19 - 217 ($1,421)$531$889$162,169
218 ($1,421)$528$892$161,276
219 ($1,421)$525$895$160,381
220 ($1,421)$523$898$159,483
221 ($1,421)$520$901$158,583
222 ($1,421)$517$904$157,679
223 ($1,421)$514$907$156,772
224 ($1,421)$511$910$155,862
225 ($1,421)$508$913$154,950
226 ($1,421)$505$916$154,034
227 ($1,421)$502$919$153,116
228 ($1,421)$499$922$152,194
Year 20 - 229 ($1,421)$496$925$151,269
230 ($1,421)$493$928$150,342
231 ($1,421)$490$931$149,411
232 ($1,421)$487$934$148,477
233 ($1,421)$484$937$147,541
234 ($1,421)$481$940$146,601
235 ($1,421)$478$943$145,658
236 ($1,421)$475$946$144,712
237 ($1,421)$472$949$143,763
238 ($1,421)$468$952$142,811
239 ($1,421)$465$955$141,856
240 ($1,421)$462$958$140,898
Year 21 - 241 ($1,421)$459$961$139,936
242 ($1,421)$456$965$138,972
243 ($1,421)$453$968$138,004
244 ($1,421)$450$971$137,033
245 ($1,421)$446$974$136,059
246 ($1,421)$443$977$135,082
247 ($1,421)$440$980$134,102
248 ($1,421)$437$984$133,118
249 ($1,421)$434$987$132,131
250 ($1,421)$431$990$131,141
251 ($1,421)$427$993$130,148
252 ($1,421)$424$996$129,152
Year 22 - 253 ($1,421)$421$1,000$128,152
254 ($1,421)$418$1,003$127,149
255 ($1,421)$414$1,006$126,143
256 ($1,421)$411$1,009$125,133
257 ($1,421)$408$1,013$124,121
258 ($1,421)$404$1,016$123,105
259 ($1,421)$401$1,019$122,085
260 ($1,421)$398$1,023$121,063
261 ($1,421)$394$1,026$120,036
262 ($1,421)$391$1,029$119,007
263 ($1,421)$388$1,033$117,974
264 ($1,421)$384$1,036$116,938
Year 23 - 265 ($1,421)$381$1,039$115,899
266 ($1,421)$378$1,043$114,856
267 ($1,421)$374$1,046$113,810
268 ($1,421)$371$1,050$112,760
269 ($1,421)$367$1,053$111,707
270 ($1,421)$364$1,057$110,650
271 ($1,421)$361$1,060$109,590
272 ($1,421)$357$1,063$108,527
273 ($1,421)$354$1,067$107,460
274 ($1,421)$350$1,070$106,390
275 ($1,421)$347$1,074$105,316
276 ($1,421)$343$1,077$104,239
Year 24 - 277 ($1,421)$340$1,081$103,158
278 ($1,421)$336$1,084$102,073
279 ($1,421)$333$1,088$100,985
280 ($1,421)$329$1,091$99,894
281 ($1,421)$325$1,095$98,799
282 ($1,421)$322$1,099$97,700
283 ($1,421)$318$1,102$96,598
284 ($1,421)$315$1,106$95,492
285 ($1,421)$311$1,109$94,383
286 ($1,421)$308$1,113$93,270
287 ($1,421)$304$1,117$92,153
288 ($1,421)$300$1,120$91,033
Year 25 - 289 ($1,421)$297$1,124$89,909
290 ($1,421)$293$1,128$88,782
291 ($1,421)$289$1,131$87,651
292 ($1,421)$286$1,135$86,516
293 ($1,421)$282$1,139$85,377
294 ($1,421)$278$1,142$84,235
295 ($1,421)$274$1,146$83,089
296 ($1,421)$271$1,150$81,939
297 ($1,421)$267$1,154$80,785
298 ($1,421)$263$1,157$79,628
299 ($1,421)$259$1,161$78,467
300 ($1,421)$256$1,165$77,302
Year 26 - 301 ($1,421)$252$1,169$76,134
302 ($1,421)$248$1,172$74,961
303 ($1,421)$244$1,176$73,785
304 ($1,421)$240$1,180$72,605
305 ($1,421)$237$1,184$71,421
306 ($1,421)$233$1,188$70,233
307 ($1,421)$229$1,192$69,042
308 ($1,421)$225$1,196$67,846
309 ($1,421)$221$1,199$66,647
310 ($1,421)$217$1,203$65,443
311 ($1,421)$213$1,207$64,236
312 ($1,421)$209$1,211$63,025
Year 27 - 313 ($1,421)$205$1,215$61,810
314 ($1,421)$201$1,219$60,590
315 ($1,421)$197$1,223$59,367
316 ($1,421)$193$1,227$58,140
317 ($1,421)$189$1,231$56,909
318 ($1,421)$185$1,235$55,674
319 ($1,421)$181$1,239$54,435
320 ($1,421)$177$1,243$53,192
321 ($1,421)$173$1,247$51,945
322 ($1,421)$169$1,251$50,694
323 ($1,421)$165$1,255$49,438
324 ($1,421)$161$1,259$48,179
Year 28 - 325 ($1,421)$157$1,264$46,915
326 ($1,421)$153$1,268$45,648
327 ($1,421)$149$1,272$44,376
328 ($1,421)$145$1,276$43,100
329 ($1,421)$140$1,280$41,820
330 ($1,421)$136$1,284$40,536
331 ($1,421)$132$1,288$39,247
332 ($1,421)$128$1,293$37,955
333 ($1,421)$124$1,297$36,658
334 ($1,421)$119$1,301$35,357
335 ($1,421)$115$1,305$34,051
336 ($1,421)$111$1,310$32,742
Year 29 - 337 ($1,421)$107$1,314$31,428
338 ($1,421)$102$1,318$30,110
339 ($1,421)$98$1,322$28,788
340 ($1,421)$94$1,327$27,461
341 ($1,421)$89$1,331$26,130
342 ($1,421)$85$1,335$24,794
343 ($1,421)$81$1,340$23,455
344 ($1,421)$76$1,344$22,111
345 ($1,421)$72$1,348$20,762
346 ($1,421)$68$1,353$19,409
347 ($1,421)$63$1,357$18,052
348 ($1,421)$59$1,362$16,690
Year 30 - 349 ($1,421)$54$1,366$15,324
350 ($1,421)$50$1,371$13,954
351 ($1,421)$45$1,375$12,579
352 ($1,421)$41$1,380$11,199
353 ($1,421)$36$1,384$9,815
354 ($1,421)$32$1,389$8,427
355 ($1,421)$27$1,393$7,034
356 ($1,421)$23$1,398$5,636
357 ($1,421)$18$1,402$4,234
358 ($1,421)$14$1,407$2,827
359 ($1,421)$9$1,411$1,416
360 ($1,421)$5$1,416$0
TOTALS$210,581$300,800$511,381

Disclaimer

This information is provided "as-is" and should only be used for general informational purposes. All costs were rounded to the nearest dollar to make the page more legible. There may be additional costs associated with the mortgage, including taxes, fees, insurance, homeowner association membership, etc. that could affect the monthly payment amount. Although the cost calculations are believed to be reliable, its accuracy is not warranted in any way.