« Back to all home prices

Mortgage Payment Schedule for a $376,000 Home

The mortgage payment schedule, also commonly referred to as an amortization table or schedule, is dependent on three factors - down payment, interest rate and term length. Modify them below if needed before viewing the payment schedule. The default values are based on a down payment of 20% and the current 30-year fixed mortgage rate average from Freddie Mac as of November 30, 2017. Check LendingTree to see current rates from multiple lenders or view the mortgage providers listed below.

Mortgage Parameters


Less than 20% ($75,200) may require pre-mortgage insurance


3.9% is current rate for 30-year fixed
3.3% is current rate for 15-year fixed

Mortgage Summary

Monthly PaymentNumber of PaymentsTotal InterestTotal Paid
$1,419 360 $209,960 $510,760

Mortgage Providers

Choose a lender below and lock in your estimated payment of $1,179 or less (zip code: 20149)


NMLS #: 1023 | State Lic #: MC-5814
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 45 day rate lock

NMLS #: 541760
$1,168 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.860% | Rate: 3.825% | Fees: $1,074 | 30 day rate lock

NMLS #: 1256692 | State Lic #: MC-5920
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 30 day rate lock

NMLS #: 412915
$1,230 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.308% | Rate: 4.250% | Fees: $1,710 | 60 day rate lock

NMLS #: 790396
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock

NMLS #: 66247 | State Lic #: MC-1825
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock

$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock

$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.776% | Rate: 3.750% | Fees: $795 | 45 day rate lock

NMLS #: 1071 | State Lic #: MC-1772
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 30 day rate lock

NMLS #: 244476 | State Lic #: MC-5877
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 30 day rate lock

NMLS #: 417490
$1,192 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.993% | Rate: 3.990% | Fees: $85 | 30 day rate lock

NMLS #: 2925 | State Lic #: MC-1875
$1,194 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.010% | Rate: 4.000% | Fees: $299 | 45 day rate lock

NMLS #: 181005
$1,194 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.029% | Rate: 4.000% | Fees: $865 | 45 day rate lock
Important information about our rate tables
The listings that appear on this page are from companies from which this website and Bankrate may receive compensation, which may impact how, where and in what order products appear. These listings do not include all companies or all available products. Neither Bankrate nor this website endorses or recommends any companies or products.


Mortgage Payment Schedule

PaymentInterestPrincipalBalance
Home Purchase  $376,000
Down Payment $75,200$300,800
Year 1 - 1 ($1,419)$978$441$300,359
2 ($1,419)$976$443$299,916
3 ($1,419)$975$444$299,472
4 ($1,419)$973$445$299,027
5 ($1,419)$972$447$298,580
6 ($1,419)$970$448$298,131
7 ($1,419)$969$450$297,681
8 ($1,419)$967$451$297,230
9 ($1,419)$966$453$296,777
10 ($1,419)$965$454$296,323
11 ($1,419)$963$456$295,867
12 ($1,419)$962$457$295,410
Year 2 - 13 ($1,419)$960$459$294,952
14 ($1,419)$959$460$294,491
15 ($1,419)$957$462$294,030
16 ($1,419)$956$463$293,566
17 ($1,419)$954$465$293,102
18 ($1,419)$953$466$292,636
19 ($1,419)$951$468$292,168
20 ($1,419)$950$469$291,699
21 ($1,419)$948$471$291,228
22 ($1,419)$946$472$290,756
23 ($1,419)$945$474$290,282
24 ($1,419)$943$475$289,806
Year 3 - 25 ($1,419)$942$477$289,329
26 ($1,419)$940$478$288,851
27 ($1,419)$939$480$288,371
28 ($1,419)$937$482$287,889
29 ($1,419)$936$483$287,406
30 ($1,419)$934$485$286,922
31 ($1,419)$932$486$286,435
32 ($1,419)$931$488$285,947
33 ($1,419)$929$489$285,458
34 ($1,419)$928$491$284,967
35 ($1,419)$926$493$284,474
36 ($1,419)$925$494$283,980
Year 4 - 37 ($1,419)$923$496$283,484
38 ($1,419)$921$497$282,987
39 ($1,419)$920$499$282,488
40 ($1,419)$918$501$281,987
41 ($1,419)$916$502$281,485
42 ($1,419)$915$504$280,981
43 ($1,419)$913$506$280,475
44 ($1,419)$912$507$279,968
45 ($1,419)$910$509$279,459
46 ($1,419)$908$511$278,949
47 ($1,419)$907$512$278,436
48 ($1,419)$905$514$277,922
Year 5 - 49 ($1,419)$903$516$277,407
50 ($1,419)$902$517$276,890
51 ($1,419)$900$519$276,371
52 ($1,419)$898$521$275,850
53 ($1,419)$897$522$275,328
54 ($1,419)$895$524$274,804
55 ($1,419)$893$526$274,278
56 ($1,419)$891$527$273,751
57 ($1,419)$890$529$273,222
58 ($1,419)$888$531$272,691
59 ($1,419)$886$533$272,159
60 ($1,419)$885$534$271,624
Year 6 - 61 ($1,419)$883$536$271,088
62 ($1,419)$881$538$270,551
63 ($1,419)$879$539$270,011
64 ($1,419)$878$541$269,470
65 ($1,419)$876$543$268,927
66 ($1,419)$874$545$268,382
67 ($1,419)$872$547$267,836
68 ($1,419)$870$548$267,287
69 ($1,419)$869$550$266,737
70 ($1,419)$867$552$266,185
71 ($1,419)$865$554$265,632
72 ($1,419)$863$555$265,076
Year 7 - 73 ($1,419)$861$557$264,519
74 ($1,419)$860$559$263,960
75 ($1,419)$858$561$263,399
76 ($1,419)$856$563$262,836
77 ($1,419)$854$565$262,272
78 ($1,419)$852$566$261,705
79 ($1,419)$851$568$261,137
80 ($1,419)$849$570$260,567
81 ($1,419)$847$572$259,995
82 ($1,419)$845$574$259,421
83 ($1,419)$843$576$258,845
84 ($1,419)$841$578$258,268
Year 8 - 85 ($1,419)$839$579$257,688
86 ($1,419)$837$581$257,107
87 ($1,419)$836$583$256,524
88 ($1,419)$834$585$255,939
89 ($1,419)$832$587$255,352
90 ($1,419)$830$589$254,763
91 ($1,419)$828$591$254,172
92 ($1,419)$826$593$253,580
93 ($1,419)$824$595$252,985
94 ($1,419)$822$597$252,388
95 ($1,419)$820$599$251,790
96 ($1,419)$818$600$251,189
Year 9 - 97 ($1,419)$816$602$250,587
98 ($1,419)$814$604$249,983
99 ($1,419)$812$606$249,376
100 ($1,419)$810$608$248,768
101 ($1,419)$808$610$248,158
102 ($1,419)$807$612$247,545
103 ($1,419)$805$614$246,931
104 ($1,419)$803$616$246,315
105 ($1,419)$801$618$245,697
106 ($1,419)$799$620$245,076
107 ($1,419)$796$622$244,454
108 ($1,419)$794$624$243,830
Year 10 - 109 ($1,419)$792$626$243,203
110 ($1,419)$790$628$242,575
111 ($1,419)$788$630$241,945
112 ($1,419)$786$632$241,312
113 ($1,419)$784$635$240,678
114 ($1,419)$782$637$240,041
115 ($1,419)$780$639$239,402
116 ($1,419)$778$641$238,762
117 ($1,419)$776$643$238,119
118 ($1,419)$774$645$237,474
119 ($1,419)$772$647$236,827
120 ($1,419)$770$649$236,178
Year 11 - 121 ($1,419)$768$651$235,527
122 ($1,419)$765$653$234,873
123 ($1,419)$763$655$234,218
124 ($1,419)$761$658$233,560
125 ($1,419)$759$660$232,901
126 ($1,419)$757$662$232,239
127 ($1,419)$755$664$231,575
128 ($1,419)$753$666$230,909
129 ($1,419)$750$668$230,240
130 ($1,419)$748$670$229,570
131 ($1,419)$746$673$228,897
132 ($1,419)$744$675$228,222
Year 12 - 133 ($1,419)$742$677$227,545
134 ($1,419)$740$679$226,866
135 ($1,419)$737$681$226,185
136 ($1,419)$735$684$225,501
137 ($1,419)$733$686$224,815
138 ($1,419)$731$688$224,127
139 ($1,419)$728$690$223,437
140 ($1,419)$726$693$222,744
141 ($1,419)$724$695$222,049
142 ($1,419)$722$697$221,352
143 ($1,419)$719$699$220,653
144 ($1,419)$717$702$219,951
Year 13 - 145 ($1,419)$715$704$219,247
146 ($1,419)$713$706$218,541
147 ($1,419)$710$709$217,832
148 ($1,419)$708$711$217,121
149 ($1,419)$706$713$216,408
150 ($1,419)$703$715$215,693
151 ($1,419)$701$718$214,975
152 ($1,419)$699$720$214,255
153 ($1,419)$696$722$213,533
154 ($1,419)$694$725$212,808
155 ($1,419)$692$727$212,081
156 ($1,419)$689$730$211,351
Year 14 - 157 ($1,419)$687$732$210,619
158 ($1,419)$685$734$209,885
159 ($1,419)$682$737$209,148
160 ($1,419)$680$739$208,409
161 ($1,419)$677$741$207,668
162 ($1,419)$675$744$206,924
163 ($1,419)$673$746$206,178
164 ($1,419)$670$749$205,429
165 ($1,419)$668$751$204,678
166 ($1,419)$665$754$203,924
167 ($1,419)$663$756$203,168
168 ($1,419)$660$758$202,410
Year 15 - 169 ($1,419)$658$761$201,649
170 ($1,419)$655$763$200,885
171 ($1,419)$653$766$200,119
172 ($1,419)$650$768$199,351
173 ($1,419)$648$771$198,580
174 ($1,419)$645$773$197,807
175 ($1,419)$643$776$197,031
176 ($1,419)$640$778$196,252
177 ($1,419)$638$781$195,471
178 ($1,419)$635$783$194,688
179 ($1,419)$633$786$193,902
180 ($1,419)$630$789$193,113
Year 16 - 181 ($1,419)$628$791$192,322
182 ($1,419)$625$794$191,528
183 ($1,419)$622$796$190,732
184 ($1,419)$620$799$189,933
185 ($1,419)$617$801$189,132
186 ($1,419)$615$804$188,328
187 ($1,419)$612$807$187,521
188 ($1,419)$609$809$186,712
189 ($1,419)$607$812$185,900
190 ($1,419)$604$815$185,085
191 ($1,419)$602$817$184,268
192 ($1,419)$599$820$183,448
Year 17 - 193 ($1,419)$596$823$182,625
194 ($1,419)$594$825$181,800
195 ($1,419)$591$828$180,972
196 ($1,419)$588$831$180,141
197 ($1,419)$585$833$179,308
198 ($1,419)$583$836$178,472
199 ($1,419)$580$839$177,633
200 ($1,419)$577$841$176,792
201 ($1,419)$575$844$175,948
202 ($1,419)$572$847$175,101
203 ($1,419)$569$850$174,251
204 ($1,419)$566$852$173,399
Year 18 - 205 ($1,419)$564$855$172,543
206 ($1,419)$561$858$171,685
207 ($1,419)$558$861$170,825
208 ($1,419)$555$864$169,961
209 ($1,419)$552$866$169,095
210 ($1,419)$550$869$168,225
211 ($1,419)$547$872$167,353
212 ($1,419)$544$875$166,478
213 ($1,419)$541$878$165,601
214 ($1,419)$538$881$164,720
215 ($1,419)$535$883$163,837
216 ($1,419)$532$886$162,950
Year 19 - 217 ($1,419)$530$889$162,061
218 ($1,419)$527$892$161,169
219 ($1,419)$524$895$160,274
220 ($1,419)$521$898$159,376
221 ($1,419)$518$901$158,475
222 ($1,419)$515$904$157,572
223 ($1,419)$512$907$156,665
224 ($1,419)$509$910$155,755
225 ($1,419)$506$913$154,843
226 ($1,419)$503$916$153,927
227 ($1,419)$500$919$153,009
228 ($1,419)$497$921$152,087
Year 20 - 229 ($1,419)$494$924$151,163
230 ($1,419)$491$927$150,235
231 ($1,419)$488$931$149,305
232 ($1,419)$485$934$148,371
233 ($1,419)$482$937$147,435
234 ($1,419)$479$940$146,495
235 ($1,419)$476$943$145,552
236 ($1,419)$473$946$144,607
237 ($1,419)$470$949$143,658
238 ($1,419)$467$952$142,706
239 ($1,419)$464$955$141,751
240 ($1,419)$461$958$140,793
Year 21 - 241 ($1,419)$458$961$139,832
242 ($1,419)$454$964$138,867
243 ($1,419)$451$967$137,900
244 ($1,419)$448$971$136,929
245 ($1,419)$445$974$135,956
246 ($1,419)$442$977$134,979
247 ($1,419)$439$980$133,999
248 ($1,419)$435$983$133,015
249 ($1,419)$432$986$132,029
250 ($1,419)$429$990$131,039
251 ($1,419)$426$993$130,046
252 ($1,419)$423$996$129,050
Year 22 - 253 ($1,419)$419$999$128,051
254 ($1,419)$416$1,003$127,048
255 ($1,419)$413$1,006$126,042
256 ($1,419)$410$1,009$125,033
257 ($1,419)$406$1,012$124,021
258 ($1,419)$403$1,016$123,005
259 ($1,419)$400$1,019$121,986
260 ($1,419)$396$1,022$120,964
261 ($1,419)$393$1,026$119,938
262 ($1,419)$390$1,029$118,909
263 ($1,419)$386$1,032$117,877
264 ($1,419)$383$1,036$116,841
Year 23 - 265 ($1,419)$380$1,039$115,802
266 ($1,419)$376$1,042$114,760
267 ($1,419)$373$1,046$113,714
268 ($1,419)$370$1,049$112,664
269 ($1,419)$366$1,053$111,612
270 ($1,419)$363$1,056$110,556
271 ($1,419)$359$1,059$109,496
272 ($1,419)$356$1,063$108,433
273 ($1,419)$352$1,066$107,367
274 ($1,419)$349$1,070$106,297
275 ($1,419)$345$1,073$105,224
276 ($1,419)$342$1,077$104,147
Year 24 - 277 ($1,419)$338$1,080$103,067
278 ($1,419)$335$1,084$101,983
279 ($1,419)$331$1,087$100,896
280 ($1,419)$328$1,091$99,805
281 ($1,419)$324$1,094$98,710
282 ($1,419)$321$1,098$97,612
283 ($1,419)$317$1,102$96,511
284 ($1,419)$314$1,105$95,406
285 ($1,419)$310$1,109$94,297
286 ($1,419)$306$1,112$93,185
287 ($1,419)$303$1,116$92,069
288 ($1,419)$299$1,120$90,949
Year 25 - 289 ($1,419)$296$1,123$89,826
290 ($1,419)$292$1,127$88,699
291 ($1,419)$288$1,131$87,569
292 ($1,419)$285$1,134$86,435
293 ($1,419)$281$1,138$85,297
294 ($1,419)$277$1,142$84,155
295 ($1,419)$274$1,145$83,010
296 ($1,419)$270$1,149$81,861
297 ($1,419)$266$1,153$80,708
298 ($1,419)$262$1,156$79,552
299 ($1,419)$259$1,160$78,391
300 ($1,419)$255$1,164$77,227
Year 26 - 301 ($1,419)$251$1,168$76,060
302 ($1,419)$247$1,172$74,888
303 ($1,419)$243$1,175$73,713
304 ($1,419)$240$1,179$72,533
305 ($1,419)$236$1,183$71,350
306 ($1,419)$232$1,187$70,164
307 ($1,419)$228$1,191$68,973
308 ($1,419)$224$1,195$67,778
309 ($1,419)$220$1,198$66,580
310 ($1,419)$216$1,202$65,377
311 ($1,419)$212$1,206$64,171
312 ($1,419)$209$1,210$62,961
Year 27 - 313 ($1,419)$205$1,214$61,747
314 ($1,419)$201$1,218$60,528
315 ($1,419)$197$1,222$59,306
316 ($1,419)$193$1,226$58,080
317 ($1,419)$189$1,230$56,850
318 ($1,419)$185$1,234$55,616
319 ($1,419)$181$1,238$54,378
320 ($1,419)$177$1,242$53,136
321 ($1,419)$173$1,246$51,890
322 ($1,419)$169$1,250$50,640
323 ($1,419)$165$1,254$49,386
324 ($1,419)$161$1,258$48,128
Year 28 - 325 ($1,419)$156$1,262$46,865
326 ($1,419)$152$1,266$45,599
327 ($1,419)$148$1,271$44,328
328 ($1,419)$144$1,275$43,053
329 ($1,419)$140$1,279$41,775
330 ($1,419)$136$1,283$40,492
331 ($1,419)$132$1,287$39,204
332 ($1,419)$127$1,291$37,913
333 ($1,419)$123$1,296$36,617
334 ($1,419)$119$1,300$35,318
335 ($1,419)$115$1,304$34,014
336 ($1,419)$111$1,308$32,705
Year 29 - 337 ($1,419)$106$1,312$31,393
338 ($1,419)$102$1,317$30,076
339 ($1,419)$98$1,321$28,755
340 ($1,419)$93$1,325$27,430
341 ($1,419)$89$1,330$26,100
342 ($1,419)$85$1,334$24,766
343 ($1,419)$80$1,338$23,428
344 ($1,419)$76$1,343$22,085
345 ($1,419)$72$1,347$20,738
346 ($1,419)$67$1,351$19,387
347 ($1,419)$63$1,356$18,031
348 ($1,419)$59$1,360$16,671
Year 30 - 349 ($1,419)$54$1,365$15,306
350 ($1,419)$50$1,369$13,937
351 ($1,419)$45$1,373$12,564
352 ($1,419)$41$1,378$11,186
353 ($1,419)$36$1,382$9,804
354 ($1,419)$32$1,387$8,417
355 ($1,419)$27$1,391$7,025
356 ($1,419)$23$1,396$5,629
357 ($1,419)$18$1,400$4,229
358 ($1,419)$14$1,405$2,824
359 ($1,419)$9$1,410$1,414
360 ($1,419)$5$1,414$0
TOTALS$209,960$300,800$510,760

Disclaimer

This information is provided "as-is" and should only be used for general informational purposes. All costs were rounded to the nearest dollar to make the page more legible. There may be additional costs associated with the mortgage, including taxes, fees, insurance, homeowner association membership, etc. that could affect the monthly payment amount. Although the cost calculations are believed to be reliable, its accuracy is not warranted in any way.