« Back to all home prices

Mortgage Payment Schedule for a $443,000 Home

The mortgage payment schedule, also commonly referred to as an amortization table or schedule, is dependent on three factors - down payment, interest rate and term length. Modify them below if needed before viewing the payment schedule. The default values are based on a down payment of 20% and the current 30-year fixed mortgage rate average from Freddie Mac as of October 12, 2017. Check LendingTree to see current rates from multiple lenders or view the mortgage providers listed below.

Mortgage Parameters


Less than 20% ($88,600) may require pre-mortgage insurance


3.91% is current rate for 30-year fixed
3.21% is current rate for 15-year fixed

Mortgage Summary

Monthly PaymentNumber of PaymentsTotal InterestTotal Paid
$1,674 360 $248,104 $602,504

Mortgage Providers

Choose a lender below and lock in your estimated payment of $1,181 or less (zip code: 20149)


$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock

NMLS #: 1071 | State Lic #: MC-1772
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 30 day rate lock

NMLS #: 227765 | State Lic #: MC-5920
$1,194 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.000% | Rate: 4.000% | Fees: $0 | 30 day rate lock

NMLS #: 898791
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.928% | Rate: 3.875% | Fees: $1,595 | 60 day rate lock

NMLS #: 67717
$1,194 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.000% | Rate: 4.000% | Fees: $0 | 30 day rate lock

NMLS #: 790396
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock

$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock

NMLS #: 1838 | State Lic #: MC-4344
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock

NMLS #: 2917 | State Lic #: MC-436
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.792% | Rate: 3.750% | Fees: $1,285 | 45 day rate lock

NMLS #: 417490
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.895% | Rate: 3.875% | Fees: $592 | 30 day rate lock

$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.901% | Rate: 3.875% | Fees: $795 | 45 day rate lock

NMLS #: 181005
$1,194 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.029% | Rate: 4.000% | Fees: $870 | 45 day rate lock
Important information about our rate tables
The listings that appear on this page are from companies from which this website and Bankrate may receive compensation, which may impact how, where and in what order products appear. These listings do not include all companies or all available products. Neither Bankrate nor this website endorses or recommends any companies or products.


Mortgage Payment Schedule

PaymentInterestPrincipalBalance
Home Purchase  $443,000
Down Payment $88,600$354,400
Year 1 - 1 ($1,674)$1,155$519$353,881
2 ($1,674)$1,153$521$353,361
3 ($1,674)$1,151$522$352,838
4 ($1,674)$1,150$524$352,314
5 ($1,674)$1,148$526$351,789
6 ($1,674)$1,146$527$351,261
7 ($1,674)$1,145$529$350,732
8 ($1,674)$1,143$531$350,201
9 ($1,674)$1,141$533$349,669
10 ($1,674)$1,139$534$349,135
11 ($1,674)$1,138$536$348,599
12 ($1,674)$1,136$538$348,061
Year 2 - 13 ($1,674)$1,134$540$347,521
14 ($1,674)$1,132$541$346,980
15 ($1,674)$1,131$543$346,437
16 ($1,674)$1,129$545$345,892
17 ($1,674)$1,127$547$345,345
18 ($1,674)$1,125$548$344,797
19 ($1,674)$1,123$550$344,247
20 ($1,674)$1,122$552$343,695
21 ($1,674)$1,120$554$343,141
22 ($1,674)$1,118$556$342,586
23 ($1,674)$1,116$557$342,028
24 ($1,674)$1,114$559$341,469
Year 3 - 25 ($1,674)$1,113$561$340,908
26 ($1,674)$1,111$563$340,345
27 ($1,674)$1,109$565$339,781
28 ($1,674)$1,107$567$339,214
29 ($1,674)$1,105$568$338,646
30 ($1,674)$1,103$570$338,076
31 ($1,674)$1,102$572$337,504
32 ($1,674)$1,100$574$336,930
33 ($1,674)$1,098$576$336,354
34 ($1,674)$1,096$578$335,776
35 ($1,674)$1,094$580$335,197
36 ($1,674)$1,092$581$334,615
Year 4 - 37 ($1,674)$1,090$583$334,032
38 ($1,674)$1,088$585$333,447
39 ($1,674)$1,086$587$332,859
40 ($1,674)$1,085$589$332,270
41 ($1,674)$1,083$591$331,679
42 ($1,674)$1,081$593$331,087
43 ($1,674)$1,079$595$330,492
44 ($1,674)$1,077$597$329,895
45 ($1,674)$1,075$599$329,296
46 ($1,674)$1,073$601$328,696
47 ($1,674)$1,071$603$328,093
48 ($1,674)$1,069$605$327,488
Year 5 - 49 ($1,674)$1,067$607$326,882
50 ($1,674)$1,065$609$326,273
51 ($1,674)$1,063$611$325,663
52 ($1,674)$1,061$613$325,050
53 ($1,674)$1,059$615$324,436
54 ($1,674)$1,057$617$323,819
55 ($1,674)$1,055$619$323,201
56 ($1,674)$1,053$621$322,580
57 ($1,674)$1,051$623$321,958
58 ($1,674)$1,049$625$321,333
59 ($1,674)$1,047$627$320,706
60 ($1,674)$1,045$629$320,078
Year 6 - 61 ($1,674)$1,043$631$319,447
62 ($1,674)$1,041$633$318,814
63 ($1,674)$1,039$635$318,179
64 ($1,674)$1,037$637$317,543
65 ($1,674)$1,035$639$316,904
66 ($1,674)$1,033$641$316,263
67 ($1,674)$1,030$643$315,619
68 ($1,674)$1,028$645$314,974
69 ($1,674)$1,026$647$314,327
70 ($1,674)$1,024$649$313,677
71 ($1,674)$1,022$652$313,026
72 ($1,674)$1,020$654$312,372
Year 7 - 73 ($1,674)$1,018$656$311,716
74 ($1,674)$1,016$658$311,058
75 ($1,674)$1,014$660$310,398
76 ($1,674)$1,011$662$309,736
77 ($1,674)$1,009$664$309,072
78 ($1,674)$1,007$667$308,405
79 ($1,674)$1,005$669$307,736
80 ($1,674)$1,003$671$307,066
81 ($1,674)$1,001$673$306,392
82 ($1,674)$998$675$305,717
83 ($1,674)$996$677$305,040
84 ($1,674)$994$680$304,360
Year 8 - 85 ($1,674)$992$682$303,678
86 ($1,674)$989$684$302,994
87 ($1,674)$987$686$302,307
88 ($1,674)$985$689$301,619
89 ($1,674)$983$691$300,928
90 ($1,674)$981$693$300,235
91 ($1,674)$978$695$299,540
92 ($1,674)$976$698$298,842
93 ($1,674)$974$700$298,142
94 ($1,674)$971$702$297,440
95 ($1,674)$969$704$296,735
96 ($1,674)$967$707$296,029
Year 9 - 97 ($1,674)$965$709$295,320
98 ($1,674)$962$711$294,608
99 ($1,674)$960$714$293,895
100 ($1,674)$958$716$293,179
101 ($1,674)$955$718$292,460
102 ($1,674)$953$721$291,739
103 ($1,674)$951$723$291,016
104 ($1,674)$948$725$290,291
105 ($1,674)$946$728$289,563
106 ($1,674)$943$730$288,833
107 ($1,674)$941$733$288,101
108 ($1,674)$939$735$287,366
Year 10 - 109 ($1,674)$936$737$286,628
110 ($1,674)$934$740$285,889
111 ($1,674)$932$742$285,147
112 ($1,674)$929$745$284,402
113 ($1,674)$927$747$283,655
114 ($1,674)$924$749$282,906
115 ($1,674)$922$752$282,154
116 ($1,674)$919$754$281,400
117 ($1,674)$917$757$280,643
118 ($1,674)$914$759$279,884
119 ($1,674)$912$762$279,122
120 ($1,674)$909$764$278,358
Year 11 - 121 ($1,674)$907$767$277,591
122 ($1,674)$904$769$276,822
123 ($1,674)$902$772$276,051
124 ($1,674)$899$774$275,276
125 ($1,674)$897$777$274,500
126 ($1,674)$894$779$273,721
127 ($1,674)$892$782$272,939
128 ($1,674)$889$784$272,154
129 ($1,674)$887$787$271,368
130 ($1,674)$884$789$270,578
131 ($1,674)$882$792$269,786
132 ($1,674)$879$795$268,992
Year 12 - 133 ($1,674)$876$797$268,194
134 ($1,674)$874$800$267,395
135 ($1,674)$871$802$266,592
136 ($1,674)$869$805$265,787
137 ($1,674)$866$808$264,980
138 ($1,674)$863$810$264,170
139 ($1,674)$861$813$263,357
140 ($1,674)$858$816$262,541
141 ($1,674)$855$818$261,723
142 ($1,674)$853$821$260,902
143 ($1,674)$850$824$260,079
144 ($1,674)$847$826$259,252
Year 13 - 145 ($1,674)$845$829$258,424
146 ($1,674)$842$832$257,592
147 ($1,674)$839$834$256,758
148 ($1,674)$837$837$255,921
149 ($1,674)$834$840$255,081
150 ($1,674)$831$842$254,238
151 ($1,674)$828$845$253,393
152 ($1,674)$826$848$252,545
153 ($1,674)$823$851$251,694
154 ($1,674)$820$854$250,841
155 ($1,674)$817$856$249,985
156 ($1,674)$815$859$249,126
Year 14 - 157 ($1,674)$812$862$248,264
158 ($1,674)$809$865$247,399
159 ($1,674)$806$868$246,531
160 ($1,674)$803$870$245,661
161 ($1,674)$800$873$244,788
162 ($1,674)$798$876$243,912
163 ($1,674)$795$879$243,033
164 ($1,674)$792$882$242,151
165 ($1,674)$789$885$241,267
166 ($1,674)$786$887$240,379
167 ($1,674)$783$890$239,489
168 ($1,674)$780$893$238,595
Year 15 - 169 ($1,674)$777$896$237,699
170 ($1,674)$775$899$236,800
171 ($1,674)$772$902$235,898
172 ($1,674)$769$905$234,993
173 ($1,674)$766$908$234,085
174 ($1,674)$763$911$233,174
175 ($1,674)$760$914$232,260
176 ($1,674)$757$917$231,344
177 ($1,674)$754$920$230,424
178 ($1,674)$751$923$229,501
179 ($1,674)$748$926$228,575
180 ($1,674)$745$929$227,646
Year 16 - 181 ($1,674)$742$932$226,714
182 ($1,674)$739$935$225,779
183 ($1,674)$736$938$224,841
184 ($1,674)$733$941$223,900
185 ($1,674)$730$944$222,956
186 ($1,674)$726$947$222,009
187 ($1,674)$723$950$221,059
188 ($1,674)$720$953$220,106
189 ($1,674)$717$956$219,149
190 ($1,674)$714$960$218,190
191 ($1,674)$711$963$217,227
192 ($1,674)$708$966$216,261
Year 17 - 193 ($1,674)$705$969$215,292
194 ($1,674)$701$972$214,320
195 ($1,674)$698$975$213,345
196 ($1,674)$695$978$212,366
197 ($1,674)$692$982$211,385
198 ($1,674)$689$985$210,400
199 ($1,674)$686$988$209,412
200 ($1,674)$682$991$208,420
201 ($1,674)$679$995$207,426
202 ($1,674)$676$998$206,428
203 ($1,674)$673$1,001$205,427
204 ($1,674)$669$1,004$204,423
Year 18 - 205 ($1,674)$666$1,008$203,415
206 ($1,674)$663$1,011$202,404
207 ($1,674)$660$1,014$201,390
208 ($1,674)$656$1,017$200,373
209 ($1,674)$653$1,021$199,352
210 ($1,674)$650$1,024$198,328
211 ($1,674)$646$1,027$197,301
212 ($1,674)$643$1,031$196,270
213 ($1,674)$640$1,034$195,236
214 ($1,674)$636$1,037$194,198
215 ($1,674)$633$1,041$193,157
216 ($1,674)$629$1,044$192,113
Year 19 - 217 ($1,674)$626$1,048$191,066
218 ($1,674)$623$1,051$190,015
219 ($1,674)$619$1,054$188,960
220 ($1,674)$616$1,058$187,902
221 ($1,674)$612$1,061$186,841
222 ($1,674)$609$1,065$185,776
223 ($1,674)$605$1,068$184,708
224 ($1,674)$602$1,072$183,636
225 ($1,674)$598$1,075$182,561
226 ($1,674)$595$1,079$181,482
227 ($1,674)$591$1,082$180,399
228 ($1,674)$588$1,086$179,314
Year 20 - 229 ($1,674)$584$1,089$178,224
230 ($1,674)$581$1,093$177,131
231 ($1,674)$577$1,096$176,035
232 ($1,674)$574$1,100$174,935
233 ($1,674)$570$1,104$173,831
234 ($1,674)$566$1,107$172,724
235 ($1,674)$563$1,111$171,613
236 ($1,674)$559$1,114$170,499
237 ($1,674)$556$1,118$169,381
238 ($1,674)$552$1,122$168,259
239 ($1,674)$548$1,125$167,134
240 ($1,674)$545$1,129$166,004
Year 21 - 241 ($1,674)$541$1,133$164,872
242 ($1,674)$537$1,136$163,735
243 ($1,674)$534$1,140$162,595
244 ($1,674)$530$1,144$161,451
245 ($1,674)$526$1,148$160,304
246 ($1,674)$522$1,151$159,153
247 ($1,674)$519$1,155$157,997
248 ($1,674)$515$1,159$156,839
249 ($1,674)$511$1,163$155,676
250 ($1,674)$507$1,166$154,510
251 ($1,674)$503$1,170$153,340
252 ($1,674)$500$1,174$152,166
Year 22 - 253 ($1,674)$496$1,178$150,988
254 ($1,674)$492$1,182$149,806
255 ($1,674)$488$1,186$148,621
256 ($1,674)$484$1,189$147,431
257 ($1,674)$480$1,193$146,238
258 ($1,674)$476$1,197$145,041
259 ($1,674)$473$1,201$143,840
260 ($1,674)$469$1,205$142,635
261 ($1,674)$465$1,209$141,426
262 ($1,674)$461$1,213$140,213
263 ($1,674)$457$1,217$138,996
264 ($1,674)$453$1,221$137,776
Year 23 - 265 ($1,674)$449$1,225$136,551
266 ($1,674)$445$1,229$135,322
267 ($1,674)$441$1,233$134,090
268 ($1,674)$437$1,237$132,853
269 ($1,674)$433$1,241$131,612
270 ($1,674)$429$1,245$130,367
271 ($1,674)$425$1,249$129,118
272 ($1,674)$421$1,253$127,866
273 ($1,674)$417$1,257$126,609
274 ($1,674)$413$1,261$125,347
275 ($1,674)$408$1,265$124,082
276 ($1,674)$404$1,269$122,813
Year 24 - 277 ($1,674)$400$1,273$121,539
278 ($1,674)$396$1,278$120,262
279 ($1,674)$392$1,282$118,980
280 ($1,674)$388$1,286$117,694
281 ($1,674)$383$1,290$116,404
282 ($1,674)$379$1,294$115,110
283 ($1,674)$375$1,299$113,811
284 ($1,674)$371$1,303$112,508
285 ($1,674)$367$1,307$111,201
286 ($1,674)$362$1,311$109,890
287 ($1,674)$358$1,316$108,574
288 ($1,674)$354$1,320$107,255
Year 25 - 289 ($1,674)$349$1,324$105,930
290 ($1,674)$345$1,328$104,602
291 ($1,674)$341$1,333$103,269
292 ($1,674)$336$1,337$101,932
293 ($1,674)$332$1,341$100,591
294 ($1,674)$328$1,346$99,245
295 ($1,674)$323$1,350$97,894
296 ($1,674)$319$1,355$96,540
297 ($1,674)$315$1,359$95,181
298 ($1,674)$310$1,363$93,817
299 ($1,674)$306$1,368$92,449
300 ($1,674)$301$1,372$91,077
Year 26 - 301 ($1,674)$297$1,377$89,700
302 ($1,674)$292$1,381$88,319
303 ($1,674)$288$1,386$86,933
304 ($1,674)$283$1,390$85,542
305 ($1,674)$279$1,395$84,148
306 ($1,674)$274$1,399$82,748
307 ($1,674)$270$1,404$81,344
308 ($1,674)$265$1,409$79,936
309 ($1,674)$260$1,413$78,522
310 ($1,674)$256$1,418$77,105
311 ($1,674)$251$1,422$75,682
312 ($1,674)$247$1,427$74,255
Year 27 - 313 ($1,674)$242$1,432$72,824
314 ($1,674)$237$1,436$71,387
315 ($1,674)$233$1,441$69,946
316 ($1,674)$228$1,446$68,500
317 ($1,674)$223$1,450$67,050
318 ($1,674)$218$1,455$65,595
319 ($1,674)$214$1,460$64,135
320 ($1,674)$209$1,465$62,670
321 ($1,674)$204$1,469$61,201
322 ($1,674)$199$1,474$59,727
323 ($1,674)$195$1,479$58,248
324 ($1,674)$190$1,484$56,764
Year 28 - 325 ($1,674)$185$1,489$55,275
326 ($1,674)$180$1,494$53,782
327 ($1,674)$175$1,498$52,283
328 ($1,674)$170$1,503$50,780
329 ($1,674)$165$1,508$49,272
330 ($1,674)$161$1,513$47,759
331 ($1,674)$156$1,518$46,241
332 ($1,674)$151$1,523$44,718
333 ($1,674)$146$1,528$43,190
334 ($1,674)$141$1,533$41,657
335 ($1,674)$136$1,538$40,119
336 ($1,674)$131$1,543$38,576
Year 29 - 337 ($1,674)$126$1,548$37,028
338 ($1,674)$121$1,553$35,475
339 ($1,674)$116$1,558$33,917
340 ($1,674)$111$1,563$32,354
341 ($1,674)$105$1,568$30,786
342 ($1,674)$100$1,573$29,213
343 ($1,674)$95$1,578$27,634
344 ($1,674)$90$1,584$26,051
345 ($1,674)$85$1,589$24,462
346 ($1,674)$80$1,594$22,868
347 ($1,674)$75$1,599$21,269
348 ($1,674)$69$1,604$19,665
Year 30 - 349 ($1,674)$64$1,610$18,055
350 ($1,674)$59$1,615$16,440
351 ($1,674)$54$1,620$14,820
352 ($1,674)$48$1,625$13,195
353 ($1,674)$43$1,631$11,564
354 ($1,674)$38$1,636$9,928
355 ($1,674)$32$1,641$8,287
356 ($1,674)$27$1,647$6,640
357 ($1,674)$22$1,652$4,988
358 ($1,674)$16$1,657$3,331
359 ($1,674)$11$1,663$1,668
360 ($1,674)$5$1,668$0
TOTALS$248,104$354,400$602,504

Disclaimer

This information is provided "as-is" and should only be used for general informational purposes. All costs were rounded to the nearest dollar to make the page more legible. There may be additional costs associated with the mortgage, including taxes, fees, insurance, homeowner association membership, etc. that could affect the monthly payment amount. Although the cost calculations are believed to be reliable, its accuracy is not warranted in any way.