« Back to all home prices

Mortgage Payment Schedule for a $463,000 Home

The mortgage payment schedule, also commonly referred to as an amortization table or schedule, is dependent on three factors - down payment, interest rate and term length. Modify them below if needed before viewing the payment schedule. The default values are based on a down payment of 20% and the current 30-year fixed mortgage rate average from Freddie Mac as of December 14, 2017. Check LendingTree to see current rates from multiple lenders or view the mortgage providers listed below.

Mortgage Parameters


Less than 20% ($92,600) may require pre-mortgage insurance


3.93% is current rate for 30-year fixed
3.36% is current rate for 15-year fixed

Mortgage Summary

Monthly PaymentNumber of PaymentsTotal InterestTotal Paid
$1,753 360 $260,835 $631,235

Mortgage Providers

Choose a lender below and lock in your estimated payment of $1,183 or less (zip code: 20149)


NMLS #: 1077157 | State Lic #: MC-5804
$1,140 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.657% | Rate: 3.625% | Fees: $988 | 30 day rate lock

NMLS #: 66247 | State Lic #: MC-1825
$1,140 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.685% | Rate: 3.625% | Fees: $1,842 | 30 day rate lock

NMLS #: 134407 | State Lic #: MC-5378
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 45 day rate lock

NMLS #: 3232 | State Lic #: MC-1532
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 40 day rate lock

NMLS #: 790396
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock

NMLS #: 122701 | State Lic #: MC-1186
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock

NMLS #: 447490
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock

NMLS #: 258821
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock

NMLS #: 2890 | State Lic #: MC-3098
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.756% | Rate: 3.750% | Fees: $189 | 30 day rate lock

NMLS #: 424182
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.783% | Rate: 3.750% | Fees: $994 | 30 day rate lock

NMLS #: 1023 | State Lic #: MC-5814
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 45 day rate lock

NMLS #: 1256692 | State Lic #: MC-5920
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 30 day rate lock

NMLS #: 1071 | State Lic #: MC-1772
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 30 day rate lock

NMLS #: 244476 | State Lic #: MC-5877
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 30 day rate lock

NMLS #: 7706
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 30 day rate lock

NMLS #: 417490
$1,192 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.994% | Rate: 3.990% | Fees: $130 | 30 day rate lock

NMLS #: 181005
$1,194 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.029% | Rate: 4.000% | Fees: $865 | 45 day rate lock

NMLS #: 2925 | State Lic #: MC-1875
$1,212 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.135% | Rate: 4.125% | Fees: $299 | 45 day rate lock

$1,228 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.240% | Rate: 4.240% | Fees: $0 | 30 day rate lock

NMLS #: 412915
$1,230 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.308% | Rate: 4.250% | Fees: $1,710 | 60 day rate lock
Important information about our rate tables
The listings that appear on this page are from companies from which this website and Bankrate may receive compensation, which may impact how, where and in what order products appear. These listings do not include all companies or all available products. Neither Bankrate nor this website endorses or recommends any companies or products.


Mortgage Payment Schedule

PaymentInterestPrincipalBalance
Home Purchase  $463,000
Down Payment $92,600$370,400
Year 1 - 1 ($1,753)$1,213$540$369,860
2 ($1,753)$1,211$542$369,317
3 ($1,753)$1,210$544$368,774
4 ($1,753)$1,208$546$368,228
5 ($1,753)$1,206$547$367,680
6 ($1,753)$1,204$549$367,131
7 ($1,753)$1,202$551$366,580
8 ($1,753)$1,201$553$366,027
9 ($1,753)$1,199$555$365,472
10 ($1,753)$1,197$557$364,916
11 ($1,753)$1,195$558$364,358
12 ($1,753)$1,193$560$363,797
Year 2 - 13 ($1,753)$1,191$562$363,235
14 ($1,753)$1,190$564$362,672
15 ($1,753)$1,188$566$362,106
16 ($1,753)$1,186$568$361,538
17 ($1,753)$1,184$569$360,969
18 ($1,753)$1,182$571$360,398
19 ($1,753)$1,180$573$359,825
20 ($1,753)$1,178$575$359,250
21 ($1,753)$1,177$577$358,673
22 ($1,753)$1,175$579$358,094
23 ($1,753)$1,173$581$357,513
24 ($1,753)$1,171$583$356,931
Year 3 - 25 ($1,753)$1,169$584$356,346
26 ($1,753)$1,167$586$355,760
27 ($1,753)$1,165$588$355,172
28 ($1,753)$1,163$590$354,581
29 ($1,753)$1,161$592$353,989
30 ($1,753)$1,159$594$353,395
31 ($1,753)$1,157$596$352,799
32 ($1,753)$1,155$598$352,201
33 ($1,753)$1,153$600$351,601
34 ($1,753)$1,151$602$350,999
35 ($1,753)$1,150$604$350,395
36 ($1,753)$1,148$606$349,789
Year 4 - 37 ($1,753)$1,146$608$349,181
38 ($1,753)$1,144$610$348,571
39 ($1,753)$1,142$612$347,960
40 ($1,753)$1,140$614$347,346
41 ($1,753)$1,138$616$346,730
42 ($1,753)$1,136$618$346,112
43 ($1,753)$1,134$620$345,492
44 ($1,753)$1,131$622$344,870
45 ($1,753)$1,129$624$344,246
46 ($1,753)$1,127$626$343,620
47 ($1,753)$1,125$628$342,992
48 ($1,753)$1,123$630$342,362
Year 5 - 49 ($1,753)$1,121$632$341,730
50 ($1,753)$1,119$634$341,095
51 ($1,753)$1,117$636$340,459
52 ($1,753)$1,115$638$339,821
53 ($1,753)$1,113$641$339,180
54 ($1,753)$1,111$643$338,538
55 ($1,753)$1,109$645$337,893
56 ($1,753)$1,107$647$337,246
57 ($1,753)$1,104$649$336,597
58 ($1,753)$1,102$651$335,946
59 ($1,753)$1,100$653$335,293
60 ($1,753)$1,098$655$334,637
Year 6 - 61 ($1,753)$1,096$657$333,980
62 ($1,753)$1,094$660$333,320
63 ($1,753)$1,092$662$332,658
64 ($1,753)$1,089$664$331,994
65 ($1,753)$1,087$666$331,328
66 ($1,753)$1,085$668$330,660
67 ($1,753)$1,083$671$329,989
68 ($1,753)$1,081$673$329,317
69 ($1,753)$1,079$675$328,642
70 ($1,753)$1,076$677$327,965
71 ($1,753)$1,074$679$327,285
72 ($1,753)$1,072$682$326,604
Year 7 - 73 ($1,753)$1,070$684$325,920
74 ($1,753)$1,067$686$325,234
75 ($1,753)$1,065$688$324,546
76 ($1,753)$1,063$691$323,855
77 ($1,753)$1,061$693$323,162
78 ($1,753)$1,058$695$322,467
79 ($1,753)$1,056$697$321,770
80 ($1,753)$1,054$700$321,070
81 ($1,753)$1,052$702$320,368
82 ($1,753)$1,049$704$319,664
83 ($1,753)$1,047$707$318,958
84 ($1,753)$1,045$709$318,249
Year 8 - 85 ($1,753)$1,042$711$317,538
86 ($1,753)$1,040$713$316,824
87 ($1,753)$1,038$716$316,108
88 ($1,753)$1,035$718$315,390
89 ($1,753)$1,033$721$314,670
90 ($1,753)$1,031$723$313,947
91 ($1,753)$1,028$725$313,221
92 ($1,753)$1,026$728$312,494
93 ($1,753)$1,023$730$311,764
94 ($1,753)$1,021$732$311,031
95 ($1,753)$1,019$735$310,297
96 ($1,753)$1,016$737$309,559
Year 9 - 97 ($1,753)$1,014$740$308,820
98 ($1,753)$1,011$742$308,078
99 ($1,753)$1,009$744$307,333
100 ($1,753)$1,007$747$306,586
101 ($1,753)$1,004$749$305,837
102 ($1,753)$1,002$752$305,085
103 ($1,753)$999$754$304,331
104 ($1,753)$997$757$303,574
105 ($1,753)$994$759$302,815
106 ($1,753)$992$762$302,053
107 ($1,753)$989$764$301,289
108 ($1,753)$987$767$300,522
Year 10 - 109 ($1,753)$984$769$299,753
110 ($1,753)$982$772$298,981
111 ($1,753)$979$774$298,207
112 ($1,753)$977$777$297,430
113 ($1,753)$974$779$296,651
114 ($1,753)$972$782$295,869
115 ($1,753)$969$784$295,084
116 ($1,753)$966$787$294,297
117 ($1,753)$964$790$293,508
118 ($1,753)$961$792$292,716
119 ($1,753)$959$795$291,921
120 ($1,753)$956$797$291,123
Year 11 - 121 ($1,753)$953$800$290,323
122 ($1,753)$951$803$289,521
123 ($1,753)$948$805$288,716
124 ($1,753)$946$808$287,908
125 ($1,753)$943$811$287,097
126 ($1,753)$940$813$286,284
127 ($1,753)$938$816$285,468
128 ($1,753)$935$819$284,650
129 ($1,753)$932$821$283,828
130 ($1,753)$930$824$283,004
131 ($1,753)$927$827$282,178
132 ($1,753)$924$829$281,349
Year 12 - 133 ($1,753)$921$832$280,517
134 ($1,753)$919$835$279,682
135 ($1,753)$916$837$278,844
136 ($1,753)$913$840$278,004
137 ($1,753)$910$843$277,161
138 ($1,753)$908$846$276,315
139 ($1,753)$905$848$275,467
140 ($1,753)$902$851$274,616
141 ($1,753)$899$854$273,762
142 ($1,753)$897$857$272,905
143 ($1,753)$894$860$272,045
144 ($1,753)$891$862$271,183
Year 13 - 145 ($1,753)$888$865$270,317
146 ($1,753)$885$868$269,449
147 ($1,753)$882$871$268,578
148 ($1,753)$880$874$267,704
149 ($1,753)$877$877$266,828
150 ($1,753)$874$880$265,948
151 ($1,753)$871$882$265,066
152 ($1,753)$868$885$264,180
153 ($1,753)$865$888$263,292
154 ($1,753)$862$891$262,401
155 ($1,753)$859$894$261,507
156 ($1,753)$856$897$260,610
Year 14 - 157 ($1,753)$853$900$259,710
158 ($1,753)$851$903$258,807
159 ($1,753)$848$906$257,901
160 ($1,753)$845$909$256,992
161 ($1,753)$842$912$256,081
162 ($1,753)$839$915$255,166
163 ($1,753)$836$918$254,248
164 ($1,753)$833$921$253,327
165 ($1,753)$830$924$252,403
166 ($1,753)$827$927$251,477
167 ($1,753)$824$930$250,547
168 ($1,753)$821$933$249,614
Year 15 - 169 ($1,753)$817$936$248,678
170 ($1,753)$814$939$247,739
171 ($1,753)$811$942$246,797
172 ($1,753)$808$945$245,852
173 ($1,753)$805$948$244,903
174 ($1,753)$802$951$243,952
175 ($1,753)$799$954$242,998
176 ($1,753)$796$958$242,040
177 ($1,753)$793$961$241,079
178 ($1,753)$790$964$240,115
179 ($1,753)$786$967$239,148
180 ($1,753)$783$970$238,178
Year 16 - 181 ($1,753)$780$973$237,205
182 ($1,753)$777$977$236,228
183 ($1,753)$774$980$235,248
184 ($1,753)$770$983$234,265
185 ($1,753)$767$986$233,279
186 ($1,753)$764$989$232,290
187 ($1,753)$761$993$231,297
188 ($1,753)$757$996$230,301
189 ($1,753)$754$999$229,302
190 ($1,753)$751$1,002$228,299
191 ($1,753)$748$1,006$227,294
192 ($1,753)$744$1,009$226,285
Year 17 - 193 ($1,753)$741$1,012$225,272
194 ($1,753)$738$1,016$224,257
195 ($1,753)$734$1,019$223,238
196 ($1,753)$731$1,022$222,215
197 ($1,753)$728$1,026$221,190
198 ($1,753)$724$1,029$220,161
199 ($1,753)$721$1,032$219,128
200 ($1,753)$718$1,036$218,092
201 ($1,753)$714$1,039$217,053
202 ($1,753)$711$1,043$216,011
203 ($1,753)$707$1,046$214,965
204 ($1,753)$704$1,049$213,915
Year 18 - 205 ($1,753)$701$1,053$212,862
206 ($1,753)$697$1,056$211,806
207 ($1,753)$694$1,060$210,746
208 ($1,753)$690$1,063$209,683
209 ($1,753)$687$1,067$208,616
210 ($1,753)$683$1,070$207,546
211 ($1,753)$680$1,074$206,472
212 ($1,753)$676$1,077$205,395
213 ($1,753)$673$1,081$204,314
214 ($1,753)$669$1,084$203,230
215 ($1,753)$666$1,088$202,142
216 ($1,753)$662$1,091$201,051
Year 19 - 217 ($1,753)$658$1,095$199,956
218 ($1,753)$655$1,099$198,857
219 ($1,753)$651$1,102$197,755
220 ($1,753)$648$1,106$196,649
221 ($1,753)$644$1,109$195,540
222 ($1,753)$640$1,113$194,427
223 ($1,753)$637$1,117$193,310
224 ($1,753)$633$1,120$192,190
225 ($1,753)$629$1,124$191,066
226 ($1,753)$626$1,128$189,938
227 ($1,753)$622$1,131$188,807
228 ($1,753)$618$1,135$187,672
Year 20 - 229 ($1,753)$615$1,139$186,533
230 ($1,753)$611$1,143$185,390
231 ($1,753)$607$1,146$184,244
232 ($1,753)$603$1,150$183,094
233 ($1,753)$600$1,154$181,940
234 ($1,753)$596$1,158$180,783
235 ($1,753)$592$1,161$179,621
236 ($1,753)$588$1,165$178,456
237 ($1,753)$584$1,169$177,287
238 ($1,753)$581$1,173$176,114
239 ($1,753)$577$1,177$174,938
240 ($1,753)$573$1,181$173,757
Year 21 - 241 ($1,753)$569$1,184$172,573
242 ($1,753)$565$1,188$171,384
243 ($1,753)$561$1,192$170,192
244 ($1,753)$557$1,196$168,996
245 ($1,753)$553$1,200$167,796
246 ($1,753)$550$1,204$166,592
247 ($1,753)$546$1,208$165,385
248 ($1,753)$542$1,212$164,173
249 ($1,753)$538$1,216$162,957
250 ($1,753)$534$1,220$161,737
251 ($1,753)$530$1,224$160,513
252 ($1,753)$526$1,228$159,286
Year 22 - 253 ($1,753)$522$1,232$158,054
254 ($1,753)$518$1,236$156,818
255 ($1,753)$514$1,240$155,578
256 ($1,753)$510$1,244$154,334
257 ($1,753)$505$1,248$153,086
258 ($1,753)$501$1,252$151,834
259 ($1,753)$497$1,256$150,578
260 ($1,753)$493$1,260$149,318
261 ($1,753)$489$1,264$148,053
262 ($1,753)$485$1,269$146,785
263 ($1,753)$481$1,273$145,512
264 ($1,753)$477$1,277$144,235
Year 23 - 265 ($1,753)$472$1,281$142,954
266 ($1,753)$468$1,285$141,669
267 ($1,753)$464$1,289$140,380
268 ($1,753)$460$1,294$139,086
269 ($1,753)$456$1,298$137,788
270 ($1,753)$451$1,302$136,486
271 ($1,753)$447$1,306$135,179
272 ($1,753)$443$1,311$133,869
273 ($1,753)$438$1,315$132,554
274 ($1,753)$434$1,319$131,234
275 ($1,753)$430$1,324$129,911
276 ($1,753)$425$1,328$128,583
Year 24 - 277 ($1,753)$421$1,332$127,250
278 ($1,753)$417$1,337$125,914
279 ($1,753)$412$1,341$124,573
280 ($1,753)$408$1,345$123,227
281 ($1,753)$404$1,350$121,877
282 ($1,753)$399$1,354$120,523
283 ($1,753)$395$1,359$119,164
284 ($1,753)$390$1,363$117,801
285 ($1,753)$386$1,368$116,433
286 ($1,753)$381$1,372$115,061
287 ($1,753)$377$1,377$113,685
288 ($1,753)$372$1,381$112,304
Year 25 - 289 ($1,753)$368$1,386$110,918
290 ($1,753)$363$1,390$109,528
291 ($1,753)$359$1,395$108,133
292 ($1,753)$354$1,399$106,734
293 ($1,753)$350$1,404$105,330
294 ($1,753)$345$1,408$103,921
295 ($1,753)$340$1,413$102,508
296 ($1,753)$336$1,418$101,091
297 ($1,753)$331$1,422$99,668
298 ($1,753)$326$1,427$98,241
299 ($1,753)$322$1,432$96,810
300 ($1,753)$317$1,436$95,373
Year 26 - 301 ($1,753)$312$1,441$93,932
302 ($1,753)$308$1,446$92,486
303 ($1,753)$303$1,451$91,036
304 ($1,753)$298$1,455$89,580
305 ($1,753)$293$1,460$88,120
306 ($1,753)$289$1,465$86,656
307 ($1,753)$284$1,470$85,186
308 ($1,753)$279$1,474$83,711
309 ($1,753)$274$1,479$82,232
310 ($1,753)$269$1,484$80,748
311 ($1,753)$264$1,489$79,259
312 ($1,753)$260$1,494$77,765
Year 27 - 313 ($1,753)$255$1,499$76,267
314 ($1,753)$250$1,504$74,763
315 ($1,753)$245$1,509$73,254
316 ($1,753)$240$1,514$71,741
317 ($1,753)$235$1,518$70,222
318 ($1,753)$230$1,523$68,699
319 ($1,753)$225$1,528$67,170
320 ($1,753)$220$1,533$65,637
321 ($1,753)$215$1,538$64,098
322 ($1,753)$210$1,544$62,555
323 ($1,753)$205$1,549$61,006
324 ($1,753)$200$1,554$59,453
Year 28 - 325 ($1,753)$195$1,559$57,894
326 ($1,753)$190$1,564$56,330
327 ($1,753)$184$1,569$54,761
328 ($1,753)$179$1,574$53,187
329 ($1,753)$174$1,579$51,608
330 ($1,753)$169$1,584$50,023
331 ($1,753)$164$1,590$48,434
332 ($1,753)$159$1,595$46,839
333 ($1,753)$153$1,600$45,239
334 ($1,753)$148$1,605$43,634
335 ($1,753)$143$1,611$42,023
336 ($1,753)$138$1,616$40,407
Year 29 - 337 ($1,753)$132$1,621$38,786
338 ($1,753)$127$1,626$37,160
339 ($1,753)$122$1,632$35,528
340 ($1,753)$116$1,637$33,891
341 ($1,753)$111$1,642$32,249
342 ($1,753)$106$1,648$30,601
343 ($1,753)$100$1,653$28,948
344 ($1,753)$95$1,659$27,289
345 ($1,753)$89$1,664$25,625
346 ($1,753)$84$1,670$23,955
347 ($1,753)$78$1,675$22,280
348 ($1,753)$73$1,680$20,600
Year 30 - 349 ($1,753)$67$1,686$18,914
350 ($1,753)$62$1,691$17,223
351 ($1,753)$56$1,697$15,526
352 ($1,753)$51$1,703$13,823
353 ($1,753)$45$1,708$12,115
354 ($1,753)$40$1,714$10,401
355 ($1,753)$34$1,719$8,682
356 ($1,753)$28$1,725$6,957
357 ($1,753)$23$1,731$5,226
358 ($1,753)$17$1,736$3,490
359 ($1,753)$11$1,742$1,748
360 ($1,753)$6$1,748$0
TOTALS$260,835$370,400$631,235

Disclaimer

This information is provided "as-is" and should only be used for general informational purposes. All costs were rounded to the nearest dollar to make the page more legible. There may be additional costs associated with the mortgage, including taxes, fees, insurance, homeowner association membership, etc. that could affect the monthly payment amount. Although the cost calculations are believed to be reliable, its accuracy is not warranted in any way.