« Back to all home prices

Mortgage Payment Schedule for a $508,000 Home

The mortgage payment schedule, also commonly referred to as an amortization table or schedule, is dependent on three factors - down payment, interest rate and term length. Modify them below if needed before viewing the payment schedule. The default values are based on a down payment of 20% and the current 30-year fixed mortgage rate average from Freddie Mac as of January 11, 2018. Check LendingTree to see current rates from multiple lenders or view the mortgage providers listed below.

Mortgage Parameters


Less than 20% ($101,600) may require pre-mortgage insurance


3.99% is current rate for 30-year fixed
3.44% is current rate for 15-year fixed

Mortgage Summary

Monthly PaymentNumber of PaymentsTotal InterestTotal Paid
$1,938 360 $291,234 $697,634

Mortgage Providers

Choose a lender below and lock in your estimated payment of $1,192 or less (zip code: 20149)


NMLS #: 134407 | State Lic #: MC-5378
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.895% | Rate: 3.875% | Fees: $595 | 45 day rate lock

NMLS #: 790396
$1,194 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.000% | Rate: 4.000% | Fees: $0 | 30 day rate lock

NMLS #: 447490
$1,194 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.000% | Rate: 4.000% | Fees: $0 | 30 day rate lock

NMLS #: 258821
$1,194 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.000% | Rate: 4.000% | Fees: $0 | 30 day rate lock

NMLS #: 66247 | State Lic #: MC-1825
$1,192 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.006% | Rate: 3.990% | Fees: $492 | 30 day rate lock

NMLS #: 1256692 | State Lic #: MC-5920
$1,212 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.125% | Rate: 4.125% | Fees: $0 | 30 day rate lock

NMLS #: 1071 | State Lic #: MC-1772
$1,212 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.125% | Rate: 4.125% | Fees: $0 | 30 day rate lock

NMLS #: 244476 | State Lic #: MC-5877
$1,212 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.125% | Rate: 4.125% | Fees: $0 | 30 day rate lock

NMLS #: 7706
$1,212 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.125% | Rate: 4.125% | Fees: $0 | 30 day rate lock

NMLS #: 181005
$1,230 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.279% | Rate: 4.250% | Fees: $865 | 45 day rate lock

NMLS #: 35959 | State Lic #: MC-2967
$1,248 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.375% | Rate: 4.375% | Fees: $0 | 30 day rate lock

NMLS #: 2925 | State Lic #: MC-1875
$1,248 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.385% | Rate: 4.375% | Fees: $299 | 45 day rate lock

NMLS #: 412915
$1,248 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.433% | Rate: 4.375% | Fees: $1,710 | 60 day rate lock

$1,285 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.624% | Rate: 4.624% | Fees: $0 | 30 day rate lock

NMLS #: 40508 | State Lic #: MC-2840
$1,194 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.000% | Rate: 4.000% | Fees: $10 | 30 day rate lock

$1,194 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.015% | Rate: 4.000% | Fees: $441 | 30 day rate lock

NMLS #: 410602
$1,212 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.148% | Rate: 4.125% | Fees: $695 | 30 day rate lock

NMLS #: 423028
$1,212 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.168% | Rate: 4.125% | Fees: $1,295 | 30 day rate lock

NMLS #: 3030
$1,304 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.764% | Rate: 4.750% | Fees: $400 | 30 day rate lock
Important information about our rate tables
The listings that appear on this page are from companies from which this website and Bankrate may receive compensation, which may impact how, where and in what order products appear. These listings do not include all companies or all available products. Neither Bankrate nor this website endorses or recommends any companies or products.


Mortgage Payment Schedule

PaymentInterestPrincipalBalance
Home Purchase  $508,000
Down Payment $101,600$406,400
Year 1 - 1 ($1,938)$1,351$587$405,813
2 ($1,938)$1,349$589$405,225
3 ($1,938)$1,347$591$404,634
4 ($1,938)$1,345$592$404,042
5 ($1,938)$1,343$594$403,447
6 ($1,938)$1,341$596$402,851
7 ($1,938)$1,339$598$402,253
8 ($1,938)$1,337$600$401,652
9 ($1,938)$1,335$602$401,050
10 ($1,938)$1,333$604$400,446
11 ($1,938)$1,331$606$399,839
12 ($1,938)$1,329$608$399,231
Year 2 - 13 ($1,938)$1,327$610$398,620
14 ($1,938)$1,325$612$398,008
15 ($1,938)$1,323$614$397,393
16 ($1,938)$1,321$617$396,777
17 ($1,938)$1,319$619$396,158
18 ($1,938)$1,317$621$395,538
19 ($1,938)$1,315$623$394,915
20 ($1,938)$1,313$625$394,290
21 ($1,938)$1,311$627$393,663
22 ($1,938)$1,309$629$393,034
23 ($1,938)$1,307$631$392,403
24 ($1,938)$1,305$633$391,770
Year 3 - 25 ($1,938)$1,303$635$391,135
26 ($1,938)$1,301$637$390,497
27 ($1,938)$1,298$639$389,858
28 ($1,938)$1,296$642$389,216
29 ($1,938)$1,294$644$388,573
30 ($1,938)$1,292$646$387,927
31 ($1,938)$1,290$648$387,279
32 ($1,938)$1,288$650$386,629
33 ($1,938)$1,286$652$385,976
34 ($1,938)$1,283$655$385,322
35 ($1,938)$1,281$657$384,665
36 ($1,938)$1,279$659$384,006
Year 4 - 37 ($1,938)$1,277$661$383,345
38 ($1,938)$1,275$663$382,682
39 ($1,938)$1,272$665$382,017
40 ($1,938)$1,270$668$381,349
41 ($1,938)$1,268$670$380,679
42 ($1,938)$1,266$672$380,007
43 ($1,938)$1,264$674$379,332
44 ($1,938)$1,261$677$378,656
45 ($1,938)$1,259$679$377,977
46 ($1,938)$1,257$681$377,296
47 ($1,938)$1,255$683$376,613
48 ($1,938)$1,252$686$375,927
Year 5 - 49 ($1,938)$1,250$688$375,239
50 ($1,938)$1,248$690$374,549
51 ($1,938)$1,245$692$373,856
52 ($1,938)$1,243$695$373,162
53 ($1,938)$1,241$697$372,464
54 ($1,938)$1,238$699$371,765
55 ($1,938)$1,236$702$371,063
56 ($1,938)$1,234$704$370,359
57 ($1,938)$1,231$706$369,653
58 ($1,938)$1,229$709$368,944
59 ($1,938)$1,227$711$368,233
60 ($1,938)$1,224$713$367,519
Year 6 - 61 ($1,938)$1,222$716$366,803
62 ($1,938)$1,220$718$366,085
63 ($1,938)$1,217$721$365,365
64 ($1,938)$1,215$723$364,641
65 ($1,938)$1,212$725$363,916
66 ($1,938)$1,210$728$363,188
67 ($1,938)$1,208$730$362,458
68 ($1,938)$1,205$733$361,725
69 ($1,938)$1,203$735$360,990
70 ($1,938)$1,200$738$360,253
71 ($1,938)$1,198$740$359,512
72 ($1,938)$1,195$742$358,770
Year 7 - 73 ($1,938)$1,193$745$358,025
74 ($1,938)$1,190$747$357,278
75 ($1,938)$1,188$750$356,528
76 ($1,938)$1,185$752$355,775
77 ($1,938)$1,183$755$355,020
78 ($1,938)$1,180$757$354,263
79 ($1,938)$1,178$760$353,503
80 ($1,938)$1,175$762$352,740
81 ($1,938)$1,173$765$351,975
82 ($1,938)$1,170$768$351,208
83 ($1,938)$1,168$770$350,438
84 ($1,938)$1,165$773$349,665
Year 8 - 85 ($1,938)$1,163$775$348,890
86 ($1,938)$1,160$778$348,112
87 ($1,938)$1,157$780$347,332
88 ($1,938)$1,155$783$346,549
89 ($1,938)$1,152$786$345,763
90 ($1,938)$1,150$788$344,975
91 ($1,938)$1,147$791$344,184
92 ($1,938)$1,144$793$343,391
93 ($1,938)$1,142$796$342,594
94 ($1,938)$1,139$799$341,796
95 ($1,938)$1,136$801$340,994
96 ($1,938)$1,134$804$340,190
Year 9 - 97 ($1,938)$1,131$807$339,384
98 ($1,938)$1,128$809$338,574
99 ($1,938)$1,126$812$337,762
100 ($1,938)$1,123$815$336,947
101 ($1,938)$1,120$818$336,130
102 ($1,938)$1,118$820$335,309
103 ($1,938)$1,115$823$334,486
104 ($1,938)$1,112$826$333,661
105 ($1,938)$1,109$828$332,832
106 ($1,938)$1,107$831$332,001
107 ($1,938)$1,104$834$331,167
108 ($1,938)$1,101$837$330,330
Year 10 - 109 ($1,938)$1,098$840$329,491
110 ($1,938)$1,096$842$328,648
111 ($1,938)$1,093$845$327,803
112 ($1,938)$1,090$848$326,955
113 ($1,938)$1,087$851$326,105
114 ($1,938)$1,084$854$325,251
115 ($1,938)$1,081$856$324,395
116 ($1,938)$1,079$859$323,535
117 ($1,938)$1,076$862$322,673
118 ($1,938)$1,073$865$321,808
119 ($1,938)$1,070$868$320,940
120 ($1,938)$1,067$871$320,070
Year 11 - 121 ($1,938)$1,064$874$319,196
122 ($1,938)$1,061$877$318,320
123 ($1,938)$1,058$879$317,440
124 ($1,938)$1,055$882$316,558
125 ($1,938)$1,053$885$315,672
126 ($1,938)$1,050$888$314,784
127 ($1,938)$1,047$891$313,893
128 ($1,938)$1,044$894$312,999
129 ($1,938)$1,041$897$312,102
130 ($1,938)$1,038$900$311,201
131 ($1,938)$1,035$903$310,298
132 ($1,938)$1,032$906$309,392
Year 12 - 133 ($1,938)$1,029$909$308,483
134 ($1,938)$1,026$912$307,571
135 ($1,938)$1,023$915$306,656
136 ($1,938)$1,020$918$305,737
137 ($1,938)$1,017$921$304,816
138 ($1,938)$1,014$924$303,892
139 ($1,938)$1,010$927$302,964
140 ($1,938)$1,007$931$302,034
141 ($1,938)$1,004$934$301,100
142 ($1,938)$1,001$937$300,163
143 ($1,938)$998$940$299,224
144 ($1,938)$995$943$298,281
Year 13 - 145 ($1,938)$992$946$297,335
146 ($1,938)$989$949$296,385
147 ($1,938)$985$952$295,433
148 ($1,938)$982$956$294,477
149 ($1,938)$979$959$293,519
150 ($1,938)$976$962$292,557
151 ($1,938)$973$965$291,592
152 ($1,938)$970$968$290,623
153 ($1,938)$966$972$289,652
154 ($1,938)$963$975$288,677
155 ($1,938)$960$978$287,699
156 ($1,938)$957$981$286,718
Year 14 - 157 ($1,938)$953$985$285,733
158 ($1,938)$950$988$284,745
159 ($1,938)$947$991$283,754
160 ($1,938)$943$994$282,760
161 ($1,938)$940$998$281,762
162 ($1,938)$937$1,001$280,761
163 ($1,938)$934$1,004$279,757
164 ($1,938)$930$1,008$278,749
165 ($1,938)$927$1,011$277,738
166 ($1,938)$923$1,014$276,724
167 ($1,938)$920$1,018$275,706
168 ($1,938)$917$1,021$274,685
Year 15 - 169 ($1,938)$913$1,025$273,660
170 ($1,938)$910$1,028$272,632
171 ($1,938)$907$1,031$271,601
172 ($1,938)$903$1,035$270,566
173 ($1,938)$900$1,038$269,528
174 ($1,938)$896$1,042$268,486
175 ($1,938)$893$1,045$267,441
176 ($1,938)$889$1,049$266,392
177 ($1,938)$886$1,052$265,340
178 ($1,938)$882$1,056$264,285
179 ($1,938)$879$1,059$263,226
180 ($1,938)$875$1,063$262,163
Year 16 - 181 ($1,938)$872$1,066$261,097
182 ($1,938)$868$1,070$260,027
183 ($1,938)$865$1,073$258,954
184 ($1,938)$861$1,077$257,877
185 ($1,938)$857$1,080$256,796
186 ($1,938)$854$1,084$255,712
187 ($1,938)$850$1,088$254,625
188 ($1,938)$847$1,091$253,533
189 ($1,938)$843$1,095$252,439
190 ($1,938)$839$1,099$251,340
191 ($1,938)$836$1,102$250,238
192 ($1,938)$832$1,106$249,132
Year 17 - 193 ($1,938)$828$1,110$248,023
194 ($1,938)$825$1,113$246,909
195 ($1,938)$821$1,117$245,792
196 ($1,938)$817$1,121$244,672
197 ($1,938)$814$1,124$243,548
198 ($1,938)$810$1,128$242,419
199 ($1,938)$806$1,132$241,288
200 ($1,938)$802$1,136$240,152
201 ($1,938)$799$1,139$239,013
202 ($1,938)$795$1,143$237,870
203 ($1,938)$791$1,147$236,723
204 ($1,938)$787$1,151$235,572
Year 18 - 205 ($1,938)$783$1,155$234,417
206 ($1,938)$779$1,158$233,259
207 ($1,938)$776$1,162$232,096
208 ($1,938)$772$1,166$230,930
209 ($1,938)$768$1,170$229,760
210 ($1,938)$764$1,174$228,586
211 ($1,938)$760$1,178$227,409
212 ($1,938)$756$1,182$226,227
213 ($1,938)$752$1,186$225,041
214 ($1,938)$748$1,190$223,852
215 ($1,938)$744$1,194$222,658
216 ($1,938)$740$1,198$221,460
Year 19 - 217 ($1,938)$736$1,202$220,259
218 ($1,938)$732$1,206$219,053
219 ($1,938)$728$1,210$217,844
220 ($1,938)$724$1,214$216,630
221 ($1,938)$720$1,218$215,413
222 ($1,938)$716$1,222$214,191
223 ($1,938)$712$1,226$212,965
224 ($1,938)$708$1,230$211,736
225 ($1,938)$704$1,234$210,502
226 ($1,938)$700$1,238$209,264
227 ($1,938)$696$1,242$208,022
228 ($1,938)$692$1,246$206,776
Year 20 - 229 ($1,938)$688$1,250$205,525
230 ($1,938)$683$1,255$204,271
231 ($1,938)$679$1,259$203,012
232 ($1,938)$675$1,263$201,749
233 ($1,938)$671$1,267$200,482
234 ($1,938)$667$1,271$199,211
235 ($1,938)$662$1,275$197,935
236 ($1,938)$658$1,280$196,656
237 ($1,938)$654$1,284$195,372
238 ($1,938)$650$1,288$194,083
239 ($1,938)$645$1,293$192,791
240 ($1,938)$641$1,297$191,494
Year 21 - 241 ($1,938)$637$1,301$190,193
242 ($1,938)$632$1,305$188,887
243 ($1,938)$628$1,310$187,578
244 ($1,938)$624$1,314$186,263
245 ($1,938)$619$1,319$184,945
246 ($1,938)$615$1,323$183,622
247 ($1,938)$611$1,327$182,295
248 ($1,938)$606$1,332$180,963
249 ($1,938)$602$1,336$179,627
250 ($1,938)$597$1,341$178,286
251 ($1,938)$593$1,345$176,941
252 ($1,938)$588$1,350$175,591
Year 22 - 253 ($1,938)$584$1,354$174,237
254 ($1,938)$579$1,359$172,879
255 ($1,938)$575$1,363$171,516
256 ($1,938)$570$1,368$170,148
257 ($1,938)$566$1,372$168,776
258 ($1,938)$561$1,377$167,399
259 ($1,938)$557$1,381$166,018
260 ($1,938)$552$1,386$164,632
261 ($1,938)$547$1,390$163,242
262 ($1,938)$543$1,395$161,847
263 ($1,938)$538$1,400$160,447
264 ($1,938)$533$1,404$159,043
Year 23 - 265 ($1,938)$529$1,409$157,633
266 ($1,938)$524$1,414$156,220
267 ($1,938)$519$1,418$154,801
268 ($1,938)$515$1,423$153,378
269 ($1,938)$510$1,428$151,950
270 ($1,938)$505$1,433$150,518
271 ($1,938)$500$1,437$149,080
272 ($1,938)$496$1,442$147,638
273 ($1,938)$491$1,447$146,191
274 ($1,938)$486$1,452$144,739
275 ($1,938)$481$1,457$143,283
276 ($1,938)$476$1,461$141,821
Year 24 - 277 ($1,938)$472$1,466$140,355
278 ($1,938)$467$1,471$138,884
279 ($1,938)$462$1,476$137,408
280 ($1,938)$457$1,481$135,927
281 ($1,938)$452$1,486$134,441
282 ($1,938)$447$1,491$132,950
283 ($1,938)$442$1,496$131,454
284 ($1,938)$437$1,501$129,953
285 ($1,938)$432$1,506$128,447
286 ($1,938)$427$1,511$126,937
287 ($1,938)$422$1,516$125,421
288 ($1,938)$417$1,521$123,900
Year 25 - 289 ($1,938)$412$1,526$122,374
290 ($1,938)$407$1,531$120,843
291 ($1,938)$402$1,536$119,307
292 ($1,938)$397$1,541$117,766
293 ($1,938)$392$1,546$116,220
294 ($1,938)$386$1,551$114,668
295 ($1,938)$381$1,557$113,112
296 ($1,938)$376$1,562$111,550
297 ($1,938)$371$1,567$109,983
298 ($1,938)$366$1,572$108,411
299 ($1,938)$360$1,577$106,833
300 ($1,938)$355$1,583$105,251
Year 26 - 301 ($1,938)$350$1,588$103,663
302 ($1,938)$345$1,593$102,069
303 ($1,938)$339$1,598$100,471
304 ($1,938)$334$1,604$98,867
305 ($1,938)$329$1,609$97,258
306 ($1,938)$323$1,614$95,643
307 ($1,938)$318$1,620$94,024
308 ($1,938)$313$1,625$92,398
309 ($1,938)$307$1,631$90,768
310 ($1,938)$302$1,636$89,132
311 ($1,938)$296$1,642$87,490
312 ($1,938)$291$1,647$85,843
Year 27 - 313 ($1,938)$285$1,652$84,191
314 ($1,938)$280$1,658$82,533
315 ($1,938)$274$1,663$80,869
316 ($1,938)$269$1,669$79,200
317 ($1,938)$263$1,675$77,526
318 ($1,938)$258$1,680$75,846
319 ($1,938)$252$1,686$74,160
320 ($1,938)$247$1,691$72,469
321 ($1,938)$241$1,697$70,772
322 ($1,938)$235$1,703$69,069
323 ($1,938)$230$1,708$67,361
324 ($1,938)$224$1,714$65,647
Year 28 - 325 ($1,938)$218$1,720$63,928
326 ($1,938)$213$1,725$62,202
327 ($1,938)$207$1,731$60,471
328 ($1,938)$201$1,737$58,734
329 ($1,938)$195$1,743$56,992
330 ($1,938)$189$1,748$55,243
331 ($1,938)$184$1,754$53,489
332 ($1,938)$178$1,760$51,729
333 ($1,938)$172$1,766$49,963
334 ($1,938)$166$1,772$48,192
335 ($1,938)$160$1,778$46,414
336 ($1,938)$154$1,784$44,630
Year 29 - 337 ($1,938)$148$1,789$42,841
338 ($1,938)$142$1,795$41,046
339 ($1,938)$136$1,801$39,244
340 ($1,938)$130$1,807$37,437
341 ($1,938)$124$1,813$35,623
342 ($1,938)$118$1,819$33,804
343 ($1,938)$112$1,825$31,978
344 ($1,938)$106$1,832$30,147
345 ($1,938)$100$1,838$28,309
346 ($1,938)$94$1,844$26,465
347 ($1,938)$88$1,850$24,616
348 ($1,938)$82$1,856$22,760
Year 30 - 349 ($1,938)$76$1,862$20,897
350 ($1,938)$69$1,868$19,029
351 ($1,938)$63$1,875$17,154
352 ($1,938)$57$1,881$15,274
353 ($1,938)$51$1,887$13,386
354 ($1,938)$45$1,893$11,493
355 ($1,938)$38$1,900$9,593
356 ($1,938)$32$1,906$7,687
357 ($1,938)$26$1,912$5,775
358 ($1,938)$19$1,919$3,857
359 ($1,938)$13$1,925$1,931
360 ($1,938)$6$1,931$0
TOTALS$291,234$406,400$697,634

Disclaimer

This information is provided "as-is" and should only be used for general informational purposes. All costs were rounded to the nearest dollar to make the page more legible. There may be additional costs associated with the mortgage, including taxes, fees, insurance, homeowner association membership, etc. that could affect the monthly payment amount. Although the cost calculations are believed to be reliable, its accuracy is not warranted in any way.