« Back to all home prices

Mortgage Payment Schedule for a $63,000 Home

The mortgage payment schedule, also commonly referred to as an amortization table or schedule, is dependent on three factors - down payment, interest rate and term length. Modify them below if needed before viewing the payment schedule. The default values are based on a down payment of 20% and the current 30-year fixed mortgage rate average from Freddie Mac as of October 19, 2017. Check LendingTree to see current rates from multiple lenders or view the mortgage providers listed below.

Mortgage Parameters


Less than 20% ($12,600) may require pre-mortgage insurance


3.88% is current rate for 30-year fixed
3.19% is current rate for 15-year fixed

Mortgage Summary

Monthly PaymentNumber of PaymentsTotal InterestTotal Paid
$237 360 $34,972 $85,372

Mortgage Providers

Choose a lender below and lock in your estimated payment of $1,176 or less (zip code: 20149)


NMLS #: 3232 | State Lic #: MC-1532
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 40 day rate lock

NMLS #: 3294 | State Lic #: MC-1971
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock

NMLS #: 258821
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock

$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.756% | Rate: 3.750% | Fees: $187 | 30 day rate lock

NMLS #: 1071 | State Lic #: MC-1772
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 30 day rate lock

NMLS #: 898791
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.928% | Rate: 3.875% | Fees: $1,595 | 60 day rate lock

NMLS #: 67717
$1,194 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.000% | Rate: 4.000% | Fees: $0 | 30 day rate lock

NMLS #: 227765 | State Lic #: MC-5920
$1,194 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.000% | Rate: 4.000% | Fees: $0 | 30 day rate lock

NMLS #: 181005
$1,194 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.029% | Rate: 4.000% | Fees: $870 | 45 day rate lock

NMLS #: 180004 | State Lic #: MC -928
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 45 day rate lock

$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock

NMLS #: 790396
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 30 day rate lock

NMLS #: 417490
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.907% | Rate: 3.875% | Fees: $977 | 30 day rate lock
Important information about our rate tables
The listings that appear on this page are from companies from which this website and Bankrate may receive compensation, which may impact how, where and in what order products appear. These listings do not include all companies or all available products. Neither Bankrate nor this website endorses or recommends any companies or products.


Mortgage Payment Schedule

PaymentInterestPrincipalBalance
Home Purchase  $63,000
Down Payment $12,600$50,400
Year 1 - 1 ($237)$163$74$50,326
2 ($237)$163$74$50,251
3 ($237)$162$75$50,177
4 ($237)$162$75$50,102
5 ($237)$162$75$50,027
6 ($237)$162$75$49,951
7 ($237)$162$76$49,876
8 ($237)$161$76$49,800
9 ($237)$161$76$49,724
10 ($237)$161$76$49,647
11 ($237)$161$77$49,571
12 ($237)$160$77$49,494
Year 2 - 13 ($237)$160$77$49,417
14 ($237)$160$77$49,339
15 ($237)$160$78$49,262
16 ($237)$159$78$49,184
17 ($237)$159$78$49,106
18 ($237)$159$78$49,027
19 ($237)$159$79$48,949
20 ($237)$158$79$48,870
21 ($237)$158$79$48,791
22 ($237)$158$79$48,711
23 ($237)$157$80$48,632
24 ($237)$157$80$48,552
Year 3 - 25 ($237)$157$80$48,472
26 ($237)$157$80$48,391
27 ($237)$156$81$48,311
28 ($237)$156$81$48,230
29 ($237)$156$81$48,148
30 ($237)$156$81$48,067
31 ($237)$155$82$47,985
32 ($237)$155$82$47,903
33 ($237)$155$82$47,821
34 ($237)$155$83$47,738
35 ($237)$154$83$47,656
36 ($237)$154$83$47,573
Year 4 - 37 ($237)$154$83$47,489
38 ($237)$154$84$47,406
39 ($237)$153$84$47,322
40 ($237)$153$84$47,238
41 ($237)$153$84$47,153
42 ($237)$152$85$47,069
43 ($237)$152$85$46,984
44 ($237)$152$85$46,898
45 ($237)$152$86$46,813
46 ($237)$151$86$46,727
47 ($237)$151$86$46,641
48 ($237)$151$86$46,555
Year 5 - 49 ($237)$151$87$46,468
50 ($237)$150$87$46,381
51 ($237)$150$87$46,294
52 ($237)$150$87$46,207
53 ($237)$149$88$46,119
54 ($237)$149$88$46,031
55 ($237)$149$88$45,942
56 ($237)$149$89$45,854
57 ($237)$148$89$45,765
58 ($237)$148$89$45,676
59 ($237)$148$89$45,586
60 ($237)$147$90$45,497
Year 6 - 61 ($237)$147$90$45,407
62 ($237)$147$90$45,316
63 ($237)$147$91$45,226
64 ($237)$146$91$45,135
65 ($237)$146$91$45,044
66 ($237)$146$92$44,952
67 ($237)$145$92$44,860
68 ($237)$145$92$44,768
69 ($237)$145$92$44,676
70 ($237)$144$93$44,583
71 ($237)$144$93$44,490
72 ($237)$144$93$44,397
Year 7 - 73 ($237)$144$94$44,303
74 ($237)$143$94$44,209
75 ($237)$143$94$44,115
76 ($237)$143$95$44,021
77 ($237)$142$95$43,926
78 ($237)$142$95$43,831
79 ($237)$142$95$43,735
80 ($237)$141$96$43,639
81 ($237)$141$96$43,543
82 ($237)$141$96$43,447
83 ($237)$140$97$43,350
84 ($237)$140$97$43,253
Year 8 - 85 ($237)$140$97$43,156
86 ($237)$140$98$43,059
87 ($237)$139$98$42,961
88 ($237)$139$98$42,862
89 ($237)$139$99$42,764
90 ($237)$138$99$42,665
91 ($237)$138$99$42,566
92 ($237)$138$100$42,466
93 ($237)$137$100$42,366
94 ($237)$137$100$42,266
95 ($237)$137$100$42,166
96 ($237)$136$101$42,065
Year 9 - 97 ($237)$136$101$41,964
98 ($237)$136$101$41,862
99 ($237)$135$102$41,761
100 ($237)$135$102$41,658
101 ($237)$135$102$41,556
102 ($237)$134$103$41,453
103 ($237)$134$103$41,350
104 ($237)$134$103$41,247
105 ($237)$133$104$41,143
106 ($237)$133$104$41,039
107 ($237)$133$104$40,934
108 ($237)$132$105$40,830
Year 10 - 109 ($237)$132$105$40,724
110 ($237)$132$105$40,619
111 ($237)$131$106$40,513
112 ($237)$131$106$40,407
113 ($237)$131$106$40,300
114 ($237)$130$107$40,194
115 ($237)$130$107$40,086
116 ($237)$130$108$39,979
117 ($237)$129$108$39,871
118 ($237)$129$108$39,763
119 ($237)$129$109$39,654
120 ($237)$128$109$39,545
Year 11 - 121 ($237)$128$109$39,436
122 ($237)$128$110$39,326
123 ($237)$127$110$39,216
124 ($237)$127$110$39,106
125 ($237)$126$111$38,995
126 ($237)$126$111$38,884
127 ($237)$126$111$38,773
128 ($237)$125$112$38,661
129 ($237)$125$112$38,549
130 ($237)$125$113$38,436
131 ($237)$124$113$38,324
132 ($237)$124$113$38,210
Year 12 - 133 ($237)$124$114$38,097
134 ($237)$123$114$37,983
135 ($237)$123$114$37,868
136 ($237)$122$115$37,754
137 ($237)$122$115$37,639
138 ($237)$122$115$37,523
139 ($237)$121$116$37,407
140 ($237)$121$116$37,291
141 ($237)$121$117$37,175
142 ($237)$120$117$37,058
143 ($237)$120$117$36,940
144 ($237)$119$118$36,823
Year 13 - 145 ($237)$119$118$36,705
146 ($237)$119$118$36,586
147 ($237)$118$119$36,467
148 ($237)$118$119$36,348
149 ($237)$118$120$36,228
150 ($237)$117$120$36,108
151 ($237)$117$120$35,988
152 ($237)$116$121$35,867
153 ($237)$116$121$35,746
154 ($237)$116$122$35,625
155 ($237)$115$122$35,503
156 ($237)$115$122$35,380
Year 14 - 157 ($237)$114$123$35,257
158 ($237)$114$123$35,134
159 ($237)$114$124$35,011
160 ($237)$113$124$34,887
161 ($237)$113$124$34,763
162 ($237)$112$125$34,638
163 ($237)$112$125$34,513
164 ($237)$112$126$34,387
165 ($237)$111$126$34,261
166 ($237)$111$126$34,135
167 ($237)$110$127$34,008
168 ($237)$110$127$33,881
Year 15 - 169 ($237)$110$128$33,753
170 ($237)$109$128$33,625
171 ($237)$109$128$33,497
172 ($237)$108$129$33,368
173 ($237)$108$129$33,239
174 ($237)$107$130$33,109
175 ($237)$107$130$32,979
176 ($237)$107$131$32,848
177 ($237)$106$131$32,717
178 ($237)$106$131$32,586
179 ($237)$105$132$32,454
180 ($237)$105$132$32,322
Year 16 - 181 ($237)$105$133$32,189
182 ($237)$104$133$32,056
183 ($237)$104$133$31,923
184 ($237)$103$134$31,789
185 ($237)$103$134$31,655
186 ($237)$102$135$31,520
187 ($237)$102$135$31,385
188 ($237)$101$136$31,249
189 ($237)$101$136$31,113
190 ($237)$101$137$30,976
191 ($237)$100$137$30,839
192 ($237)$100$137$30,702
Year 17 - 193 ($237)$99$138$30,564
194 ($237)$99$138$30,426
195 ($237)$98$139$30,287
196 ($237)$98$139$30,148
197 ($237)$97$140$30,008
198 ($237)$97$140$29,868
199 ($237)$97$141$29,727
200 ($237)$96$141$29,586
201 ($237)$96$141$29,445
202 ($237)$95$142$29,303
203 ($237)$95$142$29,160
204 ($237)$94$143$29,018
Year 18 - 205 ($237)$94$143$28,874
206 ($237)$93$144$28,731
207 ($237)$93$144$28,586
208 ($237)$92$145$28,442
209 ($237)$92$145$28,296
210 ($237)$91$146$28,151
211 ($237)$91$146$28,005
212 ($237)$91$147$27,858
213 ($237)$90$147$27,711
214 ($237)$90$148$27,563
215 ($237)$89$148$27,415
216 ($237)$89$149$27,267
Year 19 - 217 ($237)$88$149$27,118
218 ($237)$88$149$26,968
219 ($237)$87$150$26,818
220 ($237)$87$150$26,668
221 ($237)$86$151$26,517
222 ($237)$86$151$26,366
223 ($237)$85$152$26,214
224 ($237)$85$152$26,061
225 ($237)$84$153$25,909
226 ($237)$84$153$25,755
227 ($237)$83$154$25,601
228 ($237)$83$154$25,447
Year 20 - 229 ($237)$82$155$25,292
230 ($237)$82$155$25,137
231 ($237)$81$156$24,981
232 ($237)$81$156$24,824
233 ($237)$80$157$24,668
234 ($237)$80$157$24,510
235 ($237)$79$158$24,352
236 ($237)$79$158$24,194
237 ($237)$78$159$24,035
238 ($237)$78$159$23,876
239 ($237)$77$160$23,716
240 ($237)$77$160$23,555
Year 21 - 241 ($237)$76$161$23,394
242 ($237)$76$162$23,233
243 ($237)$75$162$23,071
244 ($237)$75$163$22,908
245 ($237)$74$163$22,745
246 ($237)$74$164$22,581
247 ($237)$73$164$22,417
248 ($237)$72$165$22,253
249 ($237)$72$165$22,087
250 ($237)$71$166$21,922
251 ($237)$71$166$21,755
252 ($237)$70$167$21,589
Year 22 - 253 ($237)$70$167$21,421
254 ($237)$69$168$21,253
255 ($237)$69$168$21,085
256 ($237)$68$169$20,916
257 ($237)$68$170$20,747
258 ($237)$67$170$20,576
259 ($237)$67$171$20,406
260 ($237)$66$171$20,235
261 ($237)$65$172$20,063
262 ($237)$65$172$19,891
263 ($237)$64$173$19,718
264 ($237)$64$173$19,544
Year 23 - 265 ($237)$63$174$19,371
266 ($237)$63$175$19,196
267 ($237)$62$175$19,021
268 ($237)$62$176$18,845
269 ($237)$61$176$18,669
270 ($237)$60$177$18,492
271 ($237)$60$177$18,315
272 ($237)$59$178$18,137
273 ($237)$59$179$17,959
274 ($237)$58$179$17,779
275 ($237)$57$180$17,600
276 ($237)$57$180$17,420
Year 24 - 277 ($237)$56$181$17,239
278 ($237)$56$181$17,057
279 ($237)$55$182$16,875
280 ($237)$55$183$16,693
281 ($237)$54$183$16,510
282 ($237)$53$184$16,326
283 ($237)$53$184$16,141
284 ($237)$52$185$15,957
285 ($237)$52$186$15,771
286 ($237)$51$186$15,585
287 ($237)$50$187$15,398
288 ($237)$50$187$15,211
Year 25 - 289 ($237)$49$188$15,023
290 ($237)$49$189$14,834
291 ($237)$48$189$14,645
292 ($237)$47$190$14,455
293 ($237)$47$190$14,265
294 ($237)$46$191$14,074
295 ($237)$46$192$13,882
296 ($237)$45$192$13,690
297 ($237)$44$193$13,497
298 ($237)$44$194$13,304
299 ($237)$43$194$13,109
300 ($237)$42$195$12,915
Year 26 - 301 ($237)$42$195$12,719
302 ($237)$41$196$12,523
303 ($237)$40$197$12,327
304 ($237)$40$197$12,129
305 ($237)$39$198$11,931
306 ($237)$39$199$11,733
307 ($237)$38$199$11,534
308 ($237)$37$200$11,334
309 ($237)$37$200$11,133
310 ($237)$36$201$10,932
311 ($237)$35$202$10,730
312 ($237)$35$202$10,528
Year 27 - 313 ($237)$34$203$10,325
314 ($237)$33$204$10,121
315 ($237)$33$204$9,917
316 ($237)$32$205$9,711
317 ($237)$31$206$9,506
318 ($237)$31$206$9,299
319 ($237)$30$207$9,092
320 ($237)$29$208$8,884
321 ($237)$29$208$8,676
322 ($237)$28$209$8,467
323 ($237)$27$210$8,257
324 ($237)$27$210$8,047
Year 28 - 325 ($237)$26$211$7,836
326 ($237)$25$212$7,624
327 ($237)$25$212$7,411
328 ($237)$24$213$7,198
329 ($237)$23$214$6,984
330 ($237)$23$215$6,770
331 ($237)$22$215$6,554
332 ($237)$21$216$6,339
333 ($237)$20$217$6,122
334 ($237)$20$217$5,905
335 ($237)$19$218$5,686
336 ($237)$18$219$5,468
Year 29 - 337 ($237)$18$219$5,248
338 ($237)$17$220$5,028
339 ($237)$16$221$4,807
340 ($237)$16$222$4,586
341 ($237)$15$222$4,363
342 ($237)$14$223$4,140
343 ($237)$13$224$3,916
344 ($237)$13$224$3,692
345 ($237)$12$225$3,467
346 ($237)$11$226$3,241
347 ($237)$10$227$3,014
348 ($237)$10$227$2,787
Year 30 - 349 ($237)$9$228$2,559
350 ($237)$8$229$2,330
351 ($237)$8$230$2,100
352 ($237)$7$230$1,870
353 ($237)$6$231$1,639
354 ($237)$5$232$1,407
355 ($237)$5$233$1,174
356 ($237)$4$233$941
357 ($237)$3$234$707
358 ($237)$2$235$472
359 ($237)$2$236$236
360 ($237)$1$236$0
TOTALS$34,972$50,400$85,372

Disclaimer

This information is provided "as-is" and should only be used for general informational purposes. All costs were rounded to the nearest dollar to make the page more legible. There may be additional costs associated with the mortgage, including taxes, fees, insurance, homeowner association membership, etc. that could affect the monthly payment amount. Although the cost calculations are believed to be reliable, its accuracy is not warranted in any way.