« Back to all home prices

Mortgage Payment Schedule for a $670,000 Home

The mortgage payment schedule, also commonly referred to as an amortization table or schedule, is dependent on three factors - down payment, interest rate and term length. Modify them below if needed before viewing the payment schedule. The default values are based on a down payment of 20% and the current 30-year fixed mortgage rate average from Freddie Mac as of September 21, 2017. Check LendingTree to see current rates from multiple lenders or view the mortgage providers listed below.

Mortgage Parameters


Less than 20% ($134,000) may require pre-mortgage insurance


3.83% is current rate for 30-year fixed
3.13% is current rate for 15-year fixed

Mortgage Summary

Monthly PaymentNumber of PaymentsTotal InterestTotal Paid
$2,507 360 $366,410 $902,410

Mortgage Providers

Choose a lender below and lock in your estimated payment of $1,169 or less (zip code: 20149)


NMLS #: 168163 | State Lic #: MC3254
$1,123 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.561% | Rate: 3.500% | Fees: $1,895 | 30 day rate lock

NMLS #: 1023
$1,140 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.625% | Rate: 3.625% | Fees: $0 | 45 day rate lock

NMLS #: 790396
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock

NMLS #: 244476 | State Lic #: MC-5877
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock

NMLS #: 66247 Cardinal Financial | State Lic #: MC-1825
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.764% | Rate: 3.750% | Fees: $432 | 30 day rate lock

NMLS #: 7706
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 30 day rate lock

$1,194 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.029% | Rate: 4.000% | Fees: $870 | 45 day rate lock

NMLS #: 35959 | State Lic #: MC-2967
$1,499 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 6.000% | Rate: 6.000% | Fees: $0 | 30 day rate lock

NMLS #: 1071 | State Lic #: MC-1772
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock

NMLS #: 67717
$1,194 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.000% | Rate: 4.000% | Fees: $0 | 30 day rate lock

NMLS #: 424182
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock

$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock

$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 30 day rate lock
Important information about our rate tables
The listings that appear on this page are from companies from which this website and Bankrate may receive compensation, which may impact how, where and in what order products appear. These listings do not include all companies or all available products. Neither Bankrate nor this website endorses or recommends any companies or products.


Mortgage Payment Schedule

PaymentInterestPrincipalBalance
Home Purchase  $670,000
Down Payment $134,000$536,000
Year 1 - 1 ($2,507)$1,711$796$535,204
2 ($2,507)$1,708$799$534,406
3 ($2,507)$1,706$801$533,604
4 ($2,507)$1,703$804$532,801
5 ($2,507)$1,701$806$531,995
6 ($2,507)$1,698$809$531,186
7 ($2,507)$1,695$811$530,375
8 ($2,507)$1,693$814$529,561
9 ($2,507)$1,690$817$528,744
10 ($2,507)$1,688$819$527,925
11 ($2,507)$1,685$822$527,103
12 ($2,507)$1,682$824$526,279
Year 2 - 13 ($2,507)$1,680$827$525,452
14 ($2,507)$1,677$830$524,622
15 ($2,507)$1,674$832$523,790
16 ($2,507)$1,672$835$522,955
17 ($2,507)$1,669$838$522,118
18 ($2,507)$1,666$840$521,277
19 ($2,507)$1,664$843$520,434
20 ($2,507)$1,661$846$519,589
21 ($2,507)$1,658$848$518,740
22 ($2,507)$1,656$851$517,889
23 ($2,507)$1,653$854$517,036
24 ($2,507)$1,650$856$516,179
Year 3 - 25 ($2,507)$1,647$859$515,320
26 ($2,507)$1,645$862$514,458
27 ($2,507)$1,642$865$513,593
28 ($2,507)$1,639$867$512,726
29 ($2,507)$1,636$870$511,855
30 ($2,507)$1,634$873$510,982
31 ($2,507)$1,631$876$510,107
32 ($2,507)$1,628$879$509,228
33 ($2,507)$1,625$881$508,347
34 ($2,507)$1,622$884$507,462
35 ($2,507)$1,620$887$506,575
36 ($2,507)$1,617$890$505,685
Year 4 - 37 ($2,507)$1,614$893$504,793
38 ($2,507)$1,611$896$503,897
39 ($2,507)$1,608$898$502,999
40 ($2,507)$1,605$901$502,098
41 ($2,507)$1,603$904$501,193
42 ($2,507)$1,600$907$500,286
43 ($2,507)$1,597$910$499,376
44 ($2,507)$1,594$913$498,463
45 ($2,507)$1,591$916$497,548
46 ($2,507)$1,588$919$496,629
47 ($2,507)$1,585$922$495,707
48 ($2,507)$1,582$925$494,783
Year 5 - 49 ($2,507)$1,579$928$493,855
50 ($2,507)$1,576$930$492,925
51 ($2,507)$1,573$933$491,991
52 ($2,507)$1,570$936$491,055
53 ($2,507)$1,567$939$490,116
54 ($2,507)$1,564$942$489,173
55 ($2,507)$1,561$945$488,228
56 ($2,507)$1,558$948$487,279
57 ($2,507)$1,555$951$486,328
58 ($2,507)$1,552$954$485,373
59 ($2,507)$1,549$958$484,416
60 ($2,507)$1,546$961$483,455
Year 6 - 61 ($2,507)$1,543$964$482,492
62 ($2,507)$1,540$967$481,525
63 ($2,507)$1,537$970$480,555
64 ($2,507)$1,534$973$479,582
65 ($2,507)$1,531$976$478,606
66 ($2,507)$1,528$979$477,627
67 ($2,507)$1,524$982$476,645
68 ($2,507)$1,521$985$475,659
69 ($2,507)$1,518$989$474,671
70 ($2,507)$1,515$992$473,679
71 ($2,507)$1,512$995$472,684
72 ($2,507)$1,509$998$471,686
Year 7 - 73 ($2,507)$1,505$1,001$470,685
74 ($2,507)$1,502$1,004$469,680
75 ($2,507)$1,499$1,008$468,673
76 ($2,507)$1,496$1,011$467,662
77 ($2,507)$1,493$1,014$466,648
78 ($2,507)$1,489$1,017$465,631
79 ($2,507)$1,486$1,021$464,610
80 ($2,507)$1,483$1,024$463,586
81 ($2,507)$1,480$1,027$462,559
82 ($2,507)$1,476$1,030$461,529
83 ($2,507)$1,473$1,034$460,495
84 ($2,507)$1,470$1,037$459,458
Year 8 - 85 ($2,507)$1,466$1,040$458,418
86 ($2,507)$1,463$1,044$457,374
87 ($2,507)$1,460$1,047$456,327
88 ($2,507)$1,456$1,050$455,277
89 ($2,507)$1,453$1,054$454,224
90 ($2,507)$1,450$1,057$453,167
91 ($2,507)$1,446$1,060$452,106
92 ($2,507)$1,443$1,064$451,043
93 ($2,507)$1,440$1,067$449,975
94 ($2,507)$1,436$1,071$448,905
95 ($2,507)$1,433$1,074$447,831
96 ($2,507)$1,429$1,077$446,754
Year 9 - 97 ($2,507)$1,426$1,081$445,673
98 ($2,507)$1,422$1,084$444,589
99 ($2,507)$1,419$1,088$443,501
100 ($2,507)$1,416$1,091$442,410
101 ($2,507)$1,412$1,095$441,315
102 ($2,507)$1,409$1,098$440,217
103 ($2,507)$1,405$1,102$439,115
104 ($2,507)$1,402$1,105$438,010
105 ($2,507)$1,398$1,109$436,901
106 ($2,507)$1,394$1,112$435,789
107 ($2,507)$1,391$1,116$434,673
108 ($2,507)$1,387$1,119$433,554
Year 10 - 109 ($2,507)$1,384$1,123$432,431
110 ($2,507)$1,380$1,127$431,304
111 ($2,507)$1,377$1,130$430,174
112 ($2,507)$1,373$1,134$429,041
113 ($2,507)$1,369$1,137$427,903
114 ($2,507)$1,366$1,141$426,762
115 ($2,507)$1,362$1,145$425,618
116 ($2,507)$1,358$1,148$424,469
117 ($2,507)$1,355$1,152$423,317
118 ($2,507)$1,351$1,156$422,162
119 ($2,507)$1,347$1,159$421,003
120 ($2,507)$1,344$1,163$419,840
Year 11 - 121 ($2,507)$1,340$1,167$418,673
122 ($2,507)$1,336$1,170$417,502
123 ($2,507)$1,333$1,174$416,328
124 ($2,507)$1,329$1,178$415,150
125 ($2,507)$1,325$1,182$413,969
126 ($2,507)$1,321$1,185$412,783
127 ($2,507)$1,317$1,189$411,594
128 ($2,507)$1,314$1,193$410,401
129 ($2,507)$1,310$1,197$409,204
130 ($2,507)$1,306$1,201$408,003
131 ($2,507)$1,302$1,204$406,799
132 ($2,507)$1,298$1,208$405,591
Year 12 - 133 ($2,507)$1,295$1,212$404,378
134 ($2,507)$1,291$1,216$403,162
135 ($2,507)$1,287$1,220$401,942
136 ($2,507)$1,283$1,224$400,719
137 ($2,507)$1,279$1,228$399,491
138 ($2,507)$1,275$1,232$398,259
139 ($2,507)$1,271$1,236$397,024
140 ($2,507)$1,267$1,240$395,784
141 ($2,507)$1,263$1,243$394,541
142 ($2,507)$1,259$1,247$393,293
143 ($2,507)$1,255$1,251$392,042
144 ($2,507)$1,251$1,255$390,786
Year 13 - 145 ($2,507)$1,247$1,259$389,527
146 ($2,507)$1,243$1,263$388,263
147 ($2,507)$1,239$1,267$386,996
148 ($2,507)$1,235$1,272$385,724
149 ($2,507)$1,231$1,276$384,449
150 ($2,507)$1,227$1,280$383,169
151 ($2,507)$1,223$1,284$381,885
152 ($2,507)$1,219$1,288$380,598
153 ($2,507)$1,215$1,292$379,306
154 ($2,507)$1,211$1,296$378,010
155 ($2,507)$1,206$1,300$376,709
156 ($2,507)$1,202$1,304$375,405
Year 14 - 157 ($2,507)$1,198$1,309$374,096
158 ($2,507)$1,194$1,313$372,784
159 ($2,507)$1,190$1,317$371,467
160 ($2,507)$1,186$1,321$370,146
161 ($2,507)$1,181$1,325$368,820
162 ($2,507)$1,177$1,330$367,491
163 ($2,507)$1,173$1,334$366,157
164 ($2,507)$1,169$1,338$364,819
165 ($2,507)$1,164$1,342$363,477
166 ($2,507)$1,160$1,347$362,130
167 ($2,507)$1,156$1,351$360,779
168 ($2,507)$1,151$1,355$359,424
Year 15 - 169 ($2,507)$1,147$1,360$358,065
170 ($2,507)$1,143$1,364$356,701
171 ($2,507)$1,138$1,368$355,332
172 ($2,507)$1,134$1,373$353,960
173 ($2,507)$1,130$1,377$352,583
174 ($2,507)$1,125$1,381$351,202
175 ($2,507)$1,121$1,386$349,816
176 ($2,507)$1,116$1,390$348,426
177 ($2,507)$1,112$1,395$347,031
178 ($2,507)$1,108$1,399$345,632
179 ($2,507)$1,103$1,404$344,228
180 ($2,507)$1,099$1,408$342,820
Year 16 - 181 ($2,507)$1,094$1,413$341,408
182 ($2,507)$1,090$1,417$339,991
183 ($2,507)$1,085$1,422$338,569
184 ($2,507)$1,081$1,426$337,143
185 ($2,507)$1,076$1,431$335,712
186 ($2,507)$1,071$1,435$334,277
187 ($2,507)$1,067$1,440$332,837
188 ($2,507)$1,062$1,444$331,393
189 ($2,507)$1,058$1,449$329,944
190 ($2,507)$1,053$1,454$328,490
191 ($2,507)$1,048$1,458$327,032
192 ($2,507)$1,044$1,463$325,569
Year 17 - 193 ($2,507)$1,039$1,468$324,102
194 ($2,507)$1,034$1,472$322,629
195 ($2,507)$1,030$1,477$321,152
196 ($2,507)$1,025$1,482$319,671
197 ($2,507)$1,020$1,486$318,184
198 ($2,507)$1,016$1,491$316,693
199 ($2,507)$1,011$1,496$315,197
200 ($2,507)$1,006$1,501$313,697
201 ($2,507)$1,001$1,505$312,191
202 ($2,507)$996$1,510$310,681
203 ($2,507)$992$1,515$309,166
204 ($2,507)$987$1,520$307,646
Year 18 - 205 ($2,507)$982$1,525$306,121
206 ($2,507)$977$1,530$304,591
207 ($2,507)$972$1,535$303,057
208 ($2,507)$967$1,539$301,517
209 ($2,507)$962$1,544$299,973
210 ($2,507)$957$1,549$298,424
211 ($2,507)$952$1,554$296,869
212 ($2,507)$948$1,559$295,310
213 ($2,507)$943$1,564$293,746
214 ($2,507)$938$1,569$292,177
215 ($2,507)$933$1,574$290,603
216 ($2,507)$928$1,579$289,024
Year 19 - 217 ($2,507)$922$1,584$287,439
218 ($2,507)$917$1,589$285,850
219 ($2,507)$912$1,594$284,256
220 ($2,507)$907$1,599$282,656
221 ($2,507)$902$1,605$281,052
222 ($2,507)$897$1,610$279,442
223 ($2,507)$892$1,615$277,827
224 ($2,507)$887$1,620$276,207
225 ($2,507)$882$1,625$274,582
226 ($2,507)$876$1,630$272,952
227 ($2,507)$871$1,636$271,316
228 ($2,507)$866$1,641$269,676
Year 20 - 229 ($2,507)$861$1,646$268,030
230 ($2,507)$855$1,651$266,378
231 ($2,507)$850$1,657$264,722
232 ($2,507)$845$1,662$263,060
233 ($2,507)$840$1,667$261,393
234 ($2,507)$834$1,672$259,721
235 ($2,507)$829$1,678$258,043
236 ($2,507)$824$1,683$256,360
237 ($2,507)$818$1,688$254,671
238 ($2,507)$813$1,694$252,977
239 ($2,507)$807$1,699$251,278
240 ($2,507)$802$1,705$249,573
Year 21 - 241 ($2,507)$797$1,710$247,863
242 ($2,507)$791$1,716$246,148
243 ($2,507)$786$1,721$244,427
244 ($2,507)$780$1,727$242,700
245 ($2,507)$775$1,732$240,968
246 ($2,507)$769$1,738$239,230
247 ($2,507)$764$1,743$237,487
248 ($2,507)$758$1,749$235,738
249 ($2,507)$752$1,754$233,984
250 ($2,507)$747$1,760$232,224
251 ($2,507)$741$1,766$230,459
252 ($2,507)$736$1,771$228,688
Year 22 - 253 ($2,507)$730$1,777$226,911
254 ($2,507)$724$1,782$225,128
255 ($2,507)$719$1,788$223,340
256 ($2,507)$713$1,794$221,546
257 ($2,507)$707$1,800$219,747
258 ($2,507)$701$1,805$217,941
259 ($2,507)$696$1,811$216,130
260 ($2,507)$690$1,817$214,313
261 ($2,507)$684$1,823$212,491
262 ($2,507)$678$1,828$210,662
263 ($2,507)$672$1,834$208,828
264 ($2,507)$667$1,840$206,988
Year 23 - 265 ($2,507)$661$1,846$205,142
266 ($2,507)$655$1,852$203,290
267 ($2,507)$649$1,858$201,432
268 ($2,507)$643$1,864$199,568
269 ($2,507)$637$1,870$197,698
270 ($2,507)$631$1,876$195,823
271 ($2,507)$625$1,882$193,941
272 ($2,507)$619$1,888$192,053
273 ($2,507)$613$1,894$190,159
274 ($2,507)$607$1,900$188,260
275 ($2,507)$601$1,906$186,354
276 ($2,507)$595$1,912$184,442
Year 24 - 277 ($2,507)$589$1,918$182,524
278 ($2,507)$583$1,924$180,600
279 ($2,507)$576$1,930$178,670
280 ($2,507)$570$1,936$176,733
281 ($2,507)$564$1,943$174,790
282 ($2,507)$558$1,949$172,842
283 ($2,507)$552$1,955$170,887
284 ($2,507)$545$1,961$168,925
285 ($2,507)$539$1,968$166,958
286 ($2,507)$533$1,974$164,984
287 ($2,507)$527$1,980$163,004
288 ($2,507)$520$1,986$161,017
Year 25 - 289 ($2,507)$514$1,993$159,025
290 ($2,507)$508$1,999$157,025
291 ($2,507)$501$2,006$155,020
292 ($2,507)$495$2,012$153,008
293 ($2,507)$488$2,018$150,990
294 ($2,507)$482$2,025$148,965
295 ($2,507)$475$2,031$146,934
296 ($2,507)$469$2,038$144,896
297 ($2,507)$462$2,044$142,852
298 ($2,507)$456$2,051$140,801
299 ($2,507)$449$2,057$138,744
300 ($2,507)$443$2,064$136,680
Year 26 - 301 ($2,507)$436$2,070$134,609
302 ($2,507)$430$2,077$132,532
303 ($2,507)$423$2,084$130,449
304 ($2,507)$416$2,090$128,358
305 ($2,507)$410$2,097$126,261
306 ($2,507)$403$2,104$124,157
307 ($2,507)$396$2,110$122,047
308 ($2,507)$390$2,117$119,930
309 ($2,507)$383$2,124$117,806
310 ($2,507)$376$2,131$115,675
311 ($2,507)$369$2,137$113,538
312 ($2,507)$362$2,144$111,393
Year 27 - 313 ($2,507)$356$2,151$109,242
314 ($2,507)$349$2,158$107,084
315 ($2,507)$342$2,165$104,919
316 ($2,507)$335$2,172$102,748
317 ($2,507)$328$2,179$100,569
318 ($2,507)$321$2,186$98,383
319 ($2,507)$314$2,193$96,190
320 ($2,507)$307$2,200$93,991
321 ($2,507)$300$2,207$91,784
322 ($2,507)$293$2,214$89,570
323 ($2,507)$286$2,221$87,349
324 ($2,507)$279$2,228$85,122
Year 28 - 325 ($2,507)$272$2,235$82,886
326 ($2,507)$265$2,242$80,644
327 ($2,507)$257$2,249$78,395
328 ($2,507)$250$2,256$76,139
329 ($2,507)$243$2,264$73,875
330 ($2,507)$236$2,271$71,604
331 ($2,507)$229$2,278$69,326
332 ($2,507)$221$2,285$67,040
333 ($2,507)$214$2,293$64,748
334 ($2,507)$207$2,300$62,448
335 ($2,507)$199$2,307$60,140
336 ($2,507)$192$2,315$57,825
Year 29 - 337 ($2,507)$185$2,322$55,503
338 ($2,507)$177$2,330$53,174
339 ($2,507)$170$2,337$50,837
340 ($2,507)$162$2,344$48,492
341 ($2,507)$155$2,352$46,140
342 ($2,507)$147$2,359$43,781
343 ($2,507)$140$2,367$41,414
344 ($2,507)$132$2,375$39,040
345 ($2,507)$125$2,382$36,657
346 ($2,507)$117$2,390$34,268
347 ($2,507)$109$2,397$31,870
348 ($2,507)$102$2,405$29,465
Year 30 - 349 ($2,507)$94$2,413$27,053
350 ($2,507)$86$2,420$24,632
351 ($2,507)$79$2,428$22,204
352 ($2,507)$71$2,436$19,769
353 ($2,507)$63$2,444$17,325
354 ($2,507)$55$2,451$14,874
355 ($2,507)$47$2,459$12,414
356 ($2,507)$40$2,467$9,947
357 ($2,507)$32$2,475$7,472
358 ($2,507)$24$2,483$4,989
359 ($2,507)$16$2,491$2,499
360 ($2,507)$8$2,499$0
TOTALS$366,410$536,000$902,410

Disclaimer

This information is provided "as-is" and should only be used for general informational purposes. All costs were rounded to the nearest dollar to make the page more legible. There may be additional costs associated with the mortgage, including taxes, fees, insurance, homeowner association membership, etc. that could affect the monthly payment amount. Although the cost calculations are believed to be reliable, its accuracy is not warranted in any way.