« Back to all home prices

Mortgage Payment Schedule for a $670,000 Home

The mortgage payment schedule, also commonly referred to as an amortization table or schedule, is dependent on three factors - down payment, interest rate and term length. Modify them below if needed before viewing the payment schedule. The default values are based on a down payment of 20% and the current 30-year fixed mortgage rate average from Freddie Mac as of November 16, 2017. Check LendingTree to see current rates from multiple lenders or view the mortgage providers listed below.

Mortgage Parameters


Less than 20% ($134,000) may require pre-mortgage insurance


3.95% is current rate for 30-year fixed
3.31% is current rate for 15-year fixed

Mortgage Summary

Monthly PaymentNumber of PaymentsTotal InterestTotal Paid
$2,544 360 $379,667 $915,667

Mortgage Providers

Choose a lender below and lock in your estimated payment of $1,186 or less (zip code: 20149)


NMLS #: 1023 | State Lic #: MC-5814
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 45 day rate lock

NMLS #: 2890 | State Lic #: MC-3098
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.751% | Rate: 3.750% | Fees: $23 | 30 day rate lock

NMLS #: 66247 | State Lic #: MC-1825
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.764% | Rate: 3.750% | Fees: $442 | 30 day rate lock

NMLS #: 790396
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 30 day rate lock

NMLS #: 1071 | State Lic #: MC-1772
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 30 day rate lock

NMLS #: 258821
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 30 day rate lock

NMLS #: 417490
$1,192 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.997% | Rate: 3.990% | Fees: $210 | 30 day rate lock

NMLS #: 35959 | State Lic #: MC-2967
$1,194 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.000% | Rate: 4.000% | Fees: $0 | 30 day rate lock

NMLS #: 227765 | State Lic #: MC-5920
$1,194 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.000% | Rate: 4.000% | Fees: $0 | 30 day rate lock

NMLS #: 181005
$1,194 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.029% | Rate: 4.000% | Fees: $870 | 45 day rate lock

NMLS #: 412915
$1,230 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.308% | Rate: 4.250% | Fees: $1,710 | 60 day rate lock

$1,248 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.374% | Rate: 4.374% | Fees: $0 | 30 day rate lock

NMLS #: 7706
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 30 day rate lock

$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.758% | Rate: 3.750% | Fees: $259 | 30 day rate lock
Important information about our rate tables
The listings that appear on this page are from companies from which this website and Bankrate may receive compensation, which may impact how, where and in what order products appear. These listings do not include all companies or all available products. Neither Bankrate nor this website endorses or recommends any companies or products.


Mortgage Payment Schedule

PaymentInterestPrincipalBalance
Home Purchase  $670,000
Down Payment $134,000$536,000
Year 1 - 1 ($2,544)$1,764$779$535,221
2 ($2,544)$1,762$782$534,439
3 ($2,544)$1,759$784$533,655
4 ($2,544)$1,757$787$532,868
5 ($2,544)$1,754$789$532,078
6 ($2,544)$1,751$792$531,286
7 ($2,544)$1,749$795$530,492
8 ($2,544)$1,746$797$529,694
9 ($2,544)$1,744$800$528,894
10 ($2,544)$1,741$803$528,092
11 ($2,544)$1,738$805$527,286
12 ($2,544)$1,736$808$526,479
Year 2 - 13 ($2,544)$1,733$811$525,668
14 ($2,544)$1,730$813$524,855
15 ($2,544)$1,728$816$524,039
16 ($2,544)$1,725$819$523,220
17 ($2,544)$1,722$821$522,399
18 ($2,544)$1,720$824$521,575
19 ($2,544)$1,717$827$520,749
20 ($2,544)$1,714$829$519,919
21 ($2,544)$1,711$832$519,087
22 ($2,544)$1,709$835$518,252
23 ($2,544)$1,706$838$517,415
24 ($2,544)$1,703$840$516,574
Year 3 - 25 ($2,544)$1,700$843$515,731
26 ($2,544)$1,698$846$514,885
27 ($2,544)$1,695$849$514,037
28 ($2,544)$1,692$851$513,185
29 ($2,544)$1,689$854$512,331
30 ($2,544)$1,686$857$511,474
31 ($2,544)$1,684$860$510,614
32 ($2,544)$1,681$863$509,751
33 ($2,544)$1,678$866$508,885
34 ($2,544)$1,675$868$508,017
35 ($2,544)$1,672$871$507,146
36 ($2,544)$1,669$874$506,272
Year 4 - 37 ($2,544)$1,666$877$505,394
38 ($2,544)$1,664$880$504,515
39 ($2,544)$1,661$883$503,632
40 ($2,544)$1,658$886$502,746
41 ($2,544)$1,655$889$501,857
42 ($2,544)$1,652$892$500,966
43 ($2,544)$1,649$895$500,071
44 ($2,544)$1,646$897$499,174
45 ($2,544)$1,643$900$498,273
46 ($2,544)$1,640$903$497,370
47 ($2,544)$1,637$906$496,464
48 ($2,544)$1,634$909$495,554
Year 5 - 49 ($2,544)$1,631$912$494,642
50 ($2,544)$1,628$915$493,727
51 ($2,544)$1,625$918$492,808
52 ($2,544)$1,622$921$491,887
53 ($2,544)$1,619$924$490,963
54 ($2,544)$1,616$927$490,035
55 ($2,544)$1,613$930$489,105
56 ($2,544)$1,610$934$488,171
57 ($2,544)$1,607$937$487,235
58 ($2,544)$1,604$940$486,295
59 ($2,544)$1,601$943$485,352
60 ($2,544)$1,598$946$484,406
Year 6 - 61 ($2,544)$1,595$949$483,457
62 ($2,544)$1,591$952$482,505
63 ($2,544)$1,588$955$481,550
64 ($2,544)$1,585$958$480,591
65 ($2,544)$1,582$962$479,630
66 ($2,544)$1,579$965$478,665
67 ($2,544)$1,576$968$477,697
68 ($2,544)$1,572$971$476,726
69 ($2,544)$1,569$974$475,752
70 ($2,544)$1,566$978$474,774
71 ($2,544)$1,563$981$473,793
72 ($2,544)$1,560$984$472,809
Year 7 - 73 ($2,544)$1,556$987$471,822
74 ($2,544)$1,553$990$470,832
75 ($2,544)$1,550$994$469,838
76 ($2,544)$1,547$997$468,841
77 ($2,544)$1,543$1,000$467,841
78 ($2,544)$1,540$1,004$466,837
79 ($2,544)$1,537$1,007$465,831
80 ($2,544)$1,533$1,010$464,820
81 ($2,544)$1,530$1,013$463,807
82 ($2,544)$1,527$1,017$462,790
83 ($2,544)$1,523$1,020$461,770
84 ($2,544)$1,520$1,024$460,746
Year 8 - 85 ($2,544)$1,517$1,027$459,719
86 ($2,544)$1,513$1,030$458,689
87 ($2,544)$1,510$1,034$457,656
88 ($2,544)$1,506$1,037$456,618
89 ($2,544)$1,503$1,040$455,578
90 ($2,544)$1,500$1,044$454,534
91 ($2,544)$1,496$1,047$453,487
92 ($2,544)$1,493$1,051$452,436
93 ($2,544)$1,489$1,054$451,382
94 ($2,544)$1,486$1,058$450,324
95 ($2,544)$1,482$1,061$449,263
96 ($2,544)$1,479$1,065$448,198
Year 9 - 97 ($2,544)$1,475$1,068$447,130
98 ($2,544)$1,472$1,072$446,058
99 ($2,544)$1,468$1,075$444,983
100 ($2,544)$1,465$1,079$443,904
101 ($2,544)$1,461$1,082$442,822
102 ($2,544)$1,458$1,086$441,736
103 ($2,544)$1,454$1,089$440,646
104 ($2,544)$1,450$1,093$439,553
105 ($2,544)$1,447$1,097$438,457
106 ($2,544)$1,443$1,100$437,356
107 ($2,544)$1,440$1,104$436,253
108 ($2,544)$1,436$1,108$435,145
Year 10 - 109 ($2,544)$1,432$1,111$434,034
110 ($2,544)$1,429$1,115$432,919
111 ($2,544)$1,425$1,118$431,801
112 ($2,544)$1,421$1,122$430,678
113 ($2,544)$1,418$1,126$429,552
114 ($2,544)$1,414$1,130$428,423
115 ($2,544)$1,410$1,133$427,290
116 ($2,544)$1,406$1,137$426,153
117 ($2,544)$1,403$1,141$425,012
118 ($2,544)$1,399$1,145$423,867
119 ($2,544)$1,395$1,148$422,719
120 ($2,544)$1,391$1,152$421,567
Year 11 - 121 ($2,544)$1,388$1,156$420,411
122 ($2,544)$1,384$1,160$419,251
123 ($2,544)$1,380$1,163$418,088
124 ($2,544)$1,376$1,167$416,921
125 ($2,544)$1,372$1,171$415,749
126 ($2,544)$1,369$1,175$414,574
127 ($2,544)$1,365$1,179$413,396
128 ($2,544)$1,361$1,183$412,213
129 ($2,544)$1,357$1,187$411,026
130 ($2,544)$1,353$1,191$409,836
131 ($2,544)$1,349$1,194$408,641
132 ($2,544)$1,345$1,198$407,443
Year 12 - 133 ($2,544)$1,341$1,202$406,240
134 ($2,544)$1,337$1,206$405,034
135 ($2,544)$1,333$1,210$403,824
136 ($2,544)$1,329$1,214$402,610
137 ($2,544)$1,325$1,218$401,391
138 ($2,544)$1,321$1,222$400,169
139 ($2,544)$1,317$1,226$398,943
140 ($2,544)$1,313$1,230$397,712
141 ($2,544)$1,309$1,234$396,478
142 ($2,544)$1,305$1,238$395,240
143 ($2,544)$1,301$1,243$393,997
144 ($2,544)$1,297$1,247$392,750
Year 13 - 145 ($2,544)$1,293$1,251$391,500
146 ($2,544)$1,289$1,255$390,245
147 ($2,544)$1,285$1,259$388,986
148 ($2,544)$1,280$1,263$387,723
149 ($2,544)$1,276$1,267$386,455
150 ($2,544)$1,272$1,271$385,184
151 ($2,544)$1,268$1,276$383,908
152 ($2,544)$1,264$1,280$382,629
153 ($2,544)$1,259$1,284$381,345
154 ($2,544)$1,255$1,288$380,056
155 ($2,544)$1,251$1,293$378,764
156 ($2,544)$1,247$1,297$377,467
Year 14 - 157 ($2,544)$1,242$1,301$376,166
158 ($2,544)$1,238$1,305$374,861
159 ($2,544)$1,234$1,310$373,551
160 ($2,544)$1,230$1,314$372,237
161 ($2,544)$1,225$1,318$370,919
162 ($2,544)$1,221$1,323$369,596
163 ($2,544)$1,217$1,327$368,269
164 ($2,544)$1,212$1,331$366,938
165 ($2,544)$1,208$1,336$365,602
166 ($2,544)$1,203$1,340$364,262
167 ($2,544)$1,199$1,344$362,918
168 ($2,544)$1,195$1,349$361,569
Year 15 - 169 ($2,544)$1,190$1,353$360,216
170 ($2,544)$1,186$1,358$358,858
171 ($2,544)$1,181$1,362$357,496
172 ($2,544)$1,177$1,367$356,129
173 ($2,544)$1,172$1,371$354,758
174 ($2,544)$1,168$1,376$353,382
175 ($2,544)$1,163$1,380$352,001
176 ($2,544)$1,159$1,385$350,617
177 ($2,544)$1,154$1,389$349,227
178 ($2,544)$1,150$1,394$347,833
179 ($2,544)$1,145$1,399$346,435
180 ($2,544)$1,140$1,403$345,031
Year 16 - 181 ($2,544)$1,136$1,408$343,624
182 ($2,544)$1,131$1,412$342,211
183 ($2,544)$1,126$1,417$340,794
184 ($2,544)$1,122$1,422$339,372
185 ($2,544)$1,117$1,426$337,946
186 ($2,544)$1,112$1,431$336,515
187 ($2,544)$1,108$1,436$335,079
188 ($2,544)$1,103$1,441$333,639
189 ($2,544)$1,098$1,445$332,193
190 ($2,544)$1,093$1,450$330,743
191 ($2,544)$1,089$1,455$329,288
192 ($2,544)$1,084$1,460$327,829
Year 17 - 193 ($2,544)$1,079$1,464$326,364
194 ($2,544)$1,074$1,469$324,895
195 ($2,544)$1,069$1,474$323,421
196 ($2,544)$1,065$1,479$321,942
197 ($2,544)$1,060$1,484$320,458
198 ($2,544)$1,055$1,489$318,970
199 ($2,544)$1,050$1,494$317,476
200 ($2,544)$1,045$1,498$315,978
201 ($2,544)$1,040$1,503$314,474
202 ($2,544)$1,035$1,508$312,966
203 ($2,544)$1,030$1,513$311,452
204 ($2,544)$1,025$1,518$309,934
Year 18 - 205 ($2,544)$1,020$1,523$308,411
206 ($2,544)$1,015$1,528$306,882
207 ($2,544)$1,010$1,533$305,349
208 ($2,544)$1,005$1,538$303,811
209 ($2,544)$1,000$1,543$302,267
210 ($2,544)$995$1,549$300,719
211 ($2,544)$990$1,554$299,165
212 ($2,544)$985$1,559$297,606
213 ($2,544)$980$1,564$296,042
214 ($2,544)$974$1,569$294,473
215 ($2,544)$969$1,574$292,899
216 ($2,544)$964$1,579$291,320
Year 19 - 217 ($2,544)$959$1,585$289,735
218 ($2,544)$954$1,590$288,145
219 ($2,544)$948$1,595$286,550
220 ($2,544)$943$1,600$284,950
221 ($2,544)$938$1,606$283,344
222 ($2,544)$933$1,611$281,734
223 ($2,544)$927$1,616$280,117
224 ($2,544)$922$1,621$278,496
225 ($2,544)$917$1,627$276,869
226 ($2,544)$911$1,632$275,237
227 ($2,544)$906$1,638$273,599
228 ($2,544)$901$1,643$271,956
Year 20 - 229 ($2,544)$895$1,648$270,308
230 ($2,544)$890$1,654$268,654
231 ($2,544)$884$1,659$266,995
232 ($2,544)$879$1,665$265,331
233 ($2,544)$873$1,670$263,660
234 ($2,544)$868$1,676$261,985
235 ($2,544)$862$1,681$260,304
236 ($2,544)$857$1,687$258,617
237 ($2,544)$851$1,692$256,925
238 ($2,544)$846$1,698$255,227
239 ($2,544)$840$1,703$253,523
240 ($2,544)$835$1,709$251,814
Year 21 - 241 ($2,544)$829$1,715$250,100
242 ($2,544)$823$1,720$248,380
243 ($2,544)$818$1,726$246,654
244 ($2,544)$812$1,732$244,922
245 ($2,544)$806$1,737$243,185
246 ($2,544)$800$1,743$241,442
247 ($2,544)$795$1,749$239,693
248 ($2,544)$789$1,755$237,938
249 ($2,544)$783$1,760$236,178
250 ($2,544)$777$1,766$234,412
251 ($2,544)$772$1,772$232,640
252 ($2,544)$766$1,778$230,862
Year 22 - 253 ($2,544)$760$1,784$229,079
254 ($2,544)$754$1,789$227,289
255 ($2,544)$748$1,795$225,494
256 ($2,544)$742$1,801$223,693
257 ($2,544)$736$1,807$221,885
258 ($2,544)$730$1,813$220,072
259 ($2,544)$724$1,819$218,253
260 ($2,544)$718$1,825$216,428
261 ($2,544)$712$1,831$214,597
262 ($2,544)$706$1,837$212,760
263 ($2,544)$700$1,843$210,917
264 ($2,544)$694$1,849$209,067
Year 23 - 265 ($2,544)$688$1,855$207,212
266 ($2,544)$682$1,861$205,351
267 ($2,544)$676$1,868$203,483
268 ($2,544)$670$1,874$201,609
269 ($2,544)$664$1,880$199,729
270 ($2,544)$657$1,886$197,843
271 ($2,544)$651$1,892$195,951
272 ($2,544)$645$1,899$194,053
273 ($2,544)$639$1,905$192,148
274 ($2,544)$632$1,911$190,237
275 ($2,544)$626$1,917$188,319
276 ($2,544)$620$1,924$186,396
Year 24 - 277 ($2,544)$614$1,930$184,466
278 ($2,544)$607$1,936$182,529
279 ($2,544)$601$1,943$180,587
280 ($2,544)$594$1,949$178,638
281 ($2,544)$588$1,956$176,682
282 ($2,544)$582$1,962$174,720
283 ($2,544)$575$1,968$172,752
284 ($2,544)$569$1,975$170,777
285 ($2,544)$562$1,981$168,796
286 ($2,544)$556$1,988$166,808
287 ($2,544)$549$1,994$164,813
288 ($2,544)$543$2,001$162,812
Year 25 - 289 ($2,544)$536$2,008$160,805
290 ($2,544)$529$2,014$158,790
291 ($2,544)$523$2,021$156,770
292 ($2,544)$516$2,027$154,742
293 ($2,544)$509$2,034$152,708
294 ($2,544)$503$2,041$150,667
295 ($2,544)$496$2,048$148,620
296 ($2,544)$489$2,054$146,565
297 ($2,544)$482$2,061$144,504
298 ($2,544)$476$2,068$142,436
299 ($2,544)$469$2,075$140,362
300 ($2,544)$462$2,081$138,280
Year 26 - 301 ($2,544)$455$2,088$136,192
302 ($2,544)$448$2,095$134,097
303 ($2,544)$441$2,102$131,994
304 ($2,544)$434$2,109$129,885
305 ($2,544)$428$2,116$127,769
306 ($2,544)$421$2,123$125,646
307 ($2,544)$414$2,130$123,517
308 ($2,544)$407$2,137$121,380
309 ($2,544)$400$2,144$119,236
310 ($2,544)$392$2,151$117,085
311 ($2,544)$385$2,158$114,926
312 ($2,544)$378$2,165$112,761
Year 27 - 313 ($2,544)$371$2,172$110,589
314 ($2,544)$364$2,179$108,409
315 ($2,544)$357$2,187$106,223
316 ($2,544)$350$2,194$104,029
317 ($2,544)$342$2,201$101,828
318 ($2,544)$335$2,208$99,619
319 ($2,544)$328$2,216$97,404
320 ($2,544)$321$2,223$95,181
321 ($2,544)$313$2,230$92,951
322 ($2,544)$306$2,238$90,713
323 ($2,544)$299$2,245$88,468
324 ($2,544)$291$2,252$86,216
Year 28 - 325 ($2,544)$284$2,260$83,956
326 ($2,544)$276$2,267$81,689
327 ($2,544)$269$2,275$79,414
328 ($2,544)$261$2,282$77,132
329 ($2,544)$254$2,290$74,843
330 ($2,544)$246$2,297$72,545
331 ($2,544)$239$2,305$70,241
332 ($2,544)$231$2,312$67,928
333 ($2,544)$224$2,320$65,609
334 ($2,544)$216$2,328$63,281
335 ($2,544)$208$2,335$60,946
336 ($2,544)$201$2,343$58,603
Year 29 - 337 ($2,544)$193$2,351$56,252
338 ($2,544)$185$2,358$53,894
339 ($2,544)$177$2,366$51,528
340 ($2,544)$170$2,374$49,154
341 ($2,544)$162$2,382$46,772
342 ($2,544)$154$2,390$44,383
343 ($2,544)$146$2,397$41,985
344 ($2,544)$138$2,405$39,580
345 ($2,544)$130$2,413$37,167
346 ($2,544)$122$2,421$34,745
347 ($2,544)$114$2,429$32,316
348 ($2,544)$106$2,437$29,879
Year 30 - 349 ($2,544)$98$2,445$27,434
350 ($2,544)$90$2,453$24,981
351 ($2,544)$82$2,461$22,519
352 ($2,544)$74$2,469$20,050
353 ($2,544)$66$2,478$17,573
354 ($2,544)$58$2,486$15,087
355 ($2,544)$50$2,494$12,593
356 ($2,544)$41$2,502$10,091
357 ($2,544)$33$2,510$7,581
358 ($2,544)$25$2,519$5,062
359 ($2,544)$17$2,527$2,535
360 ($2,544)$8$2,535$0
TOTALS$379,667$536,000$915,667

Disclaimer

This information is provided "as-is" and should only be used for general informational purposes. All costs were rounded to the nearest dollar to make the page more legible. There may be additional costs associated with the mortgage, including taxes, fees, insurance, homeowner association membership, etc. that could affect the monthly payment amount. Although the cost calculations are believed to be reliable, its accuracy is not warranted in any way.