« Back to all home prices

Mortgage Payment Schedule for a $68,000 Home

The mortgage payment schedule, also commonly referred to as an amortization table or schedule, is dependent on three factors - down payment, interest rate and term length. Modify them below if needed before viewing the payment schedule. The default values are based on a down payment of 20% and the current 30-year fixed mortgage rate average from Freddie Mac as of September 14, 2017. Check LendingTree to see current rates from multiple lenders or view the mortgage providers listed below.

Mortgage Parameters


Less than 20% ($13,600) may require pre-mortgage insurance


3.78% is current rate for 30-year fixed
3.08% is current rate for 15-year fixed

Mortgage Summary

Monthly PaymentNumber of PaymentsTotal InterestTotal Paid
$253 360 $36,630 $91,030

Mortgage Providers

Choose a lender below and lock in your estimated payment of $1,162 or less (zip code: 20149)


NMLS #: 3294 | State Lic #: MC-1971
$1,140 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.656% | Rate: 3.625% | Fees: $950 | 30 day rate lock

NMLS #: 134407 | State Lic #: MC-5378
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 45 day rate lock

NMLS #: 790396
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock

NMLS #: 1071 | State Lic #: MC-1772
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock

NMLS #: 244476 | State Lic #: MC-5877
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock

NMLS #: 122701 | State Lic #: MC-1186
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock

NMLS #: 258821
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock

NMLS #: 66247 Cardinal Financial | State Lic #: MC-1825
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.761% | Rate: 3.750% | Fees: $330 | 30 day rate lock

NMLS #: 7706
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 30 day rate lock

NMLS #: 417490
$1,192 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.993% | Rate: 3.990% | Fees: $102 | 30 day rate lock

$1,194 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.029% | Rate: 4.000% | Fees: $870 | 45 day rate lock

NMLS #: 35959 | State Lic #: MC-2967
$1,499 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 6.000% | Rate: 6.000% | Fees: $0 | 30 day rate lock

NMLS #: 898791
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.802% | Rate: 3.750% | Fees: $1,595 | 60 day rate lock

NMLS #: 67717
$1,194 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.000% | Rate: 4.000% | Fees: $0 | 30 day rate lock
Important information about our rate tables
The listings that appear on this page are from companies from which this website and Bankrate may receive compensation, which may impact how, where and in what order products appear. These listings do not include all companies or all available products. Neither Bankrate nor this website endorses or recommends any companies or products.


Mortgage Payment Schedule

PaymentInterestPrincipalBalance
Home Purchase  $68,000
Down Payment $13,600$54,400
Year 1 - 1 ($253)$171$82$54,318
2 ($253)$171$82$54,237
3 ($253)$171$82$54,155
4 ($253)$171$82$54,072
5 ($253)$170$83$53,990
6 ($253)$170$83$53,907
7 ($253)$170$83$53,824
8 ($253)$170$83$53,741
9 ($253)$169$84$53,657
10 ($253)$169$84$53,573
11 ($253)$169$84$53,489
12 ($253)$168$84$53,405
Year 2 - 13 ($253)$168$85$53,320
14 ($253)$168$85$53,235
15 ($253)$168$85$53,150
16 ($253)$167$85$53,065
17 ($253)$167$86$52,979
18 ($253)$167$86$52,893
19 ($253)$167$86$52,807
20 ($253)$166$87$52,720
21 ($253)$166$87$52,633
22 ($253)$166$87$52,546
23 ($253)$166$87$52,459
24 ($253)$165$88$52,371
Year 3 - 25 ($253)$165$88$52,284
26 ($253)$165$88$52,195
27 ($253)$164$88$52,107
28 ($253)$164$89$52,018
29 ($253)$164$89$51,929
30 ($253)$164$89$51,840
31 ($253)$163$90$51,750
32 ($253)$163$90$51,660
33 ($253)$163$90$51,570
34 ($253)$162$90$51,480
35 ($253)$162$91$51,389
36 ($253)$162$91$51,298
Year 4 - 37 ($253)$162$91$51,207
38 ($253)$161$92$51,115
39 ($253)$161$92$51,024
40 ($253)$161$92$50,931
41 ($253)$160$92$50,839
42 ($253)$160$93$50,746
43 ($253)$160$93$50,653
44 ($253)$160$93$50,560
45 ($253)$159$94$50,466
46 ($253)$159$94$50,372
47 ($253)$159$94$50,278
48 ($253)$158$94$50,184
Year 5 - 49 ($253)$158$95$50,089
50 ($253)$158$95$49,994
51 ($253)$157$95$49,899
52 ($253)$157$96$49,803
53 ($253)$157$96$49,707
54 ($253)$157$96$49,611
55 ($253)$156$97$49,514
56 ($253)$156$97$49,417
57 ($253)$156$97$49,320
58 ($253)$155$98$49,222
59 ($253)$155$98$49,125
60 ($253)$155$98$49,027
Year 6 - 61 ($253)$154$98$48,928
62 ($253)$154$99$48,829
63 ($253)$154$99$48,730
64 ($253)$154$99$48,631
65 ($253)$153$100$48,531
66 ($253)$153$100$48,431
67 ($253)$153$100$48,331
68 ($253)$152$101$48,230
69 ($253)$152$101$48,129
70 ($253)$152$101$48,028
71 ($253)$151$102$47,927
72 ($253)$151$102$47,825
Year 7 - 73 ($253)$151$102$47,722
74 ($253)$150$103$47,620
75 ($253)$150$103$47,517
76 ($253)$150$103$47,414
77 ($253)$149$104$47,310
78 ($253)$149$104$47,207
79 ($253)$149$104$47,102
80 ($253)$148$104$46,998
81 ($253)$148$105$46,893
82 ($253)$148$105$46,788
83 ($253)$147$105$46,682
84 ($253)$147$106$46,577
Year 8 - 85 ($253)$147$106$46,471
86 ($253)$146$106$46,364
87 ($253)$146$107$46,257
88 ($253)$146$107$46,150
89 ($253)$145$107$46,043
90 ($253)$145$108$45,935
91 ($253)$145$108$45,827
92 ($253)$144$109$45,718
93 ($253)$144$109$45,609
94 ($253)$144$109$45,500
95 ($253)$143$110$45,390
96 ($253)$143$110$45,281
Year 9 - 97 ($253)$143$110$45,170
98 ($253)$142$111$45,060
99 ($253)$142$111$44,949
100 ($253)$142$111$44,838
101 ($253)$141$112$44,726
102 ($253)$141$112$44,614
103 ($253)$141$112$44,502
104 ($253)$140$113$44,389
105 ($253)$140$113$44,276
106 ($253)$139$113$44,163
107 ($253)$139$114$44,049
108 ($253)$139$114$43,935
Year 10 - 109 ($253)$138$114$43,820
110 ($253)$138$115$43,705
111 ($253)$138$115$43,590
112 ($253)$137$116$43,475
113 ($253)$137$116$43,359
114 ($253)$137$116$43,242
115 ($253)$136$117$43,126
116 ($253)$136$117$43,009
117 ($253)$135$117$42,891
118 ($253)$135$118$42,774
119 ($253)$135$118$42,656
120 ($253)$134$118$42,537
Year 11 - 121 ($253)$134$119$42,418
122 ($253)$134$119$42,299
123 ($253)$133$120$42,179
124 ($253)$133$120$42,059
125 ($253)$132$120$41,939
126 ($253)$132$121$41,818
127 ($253)$132$121$41,697
128 ($253)$131$122$41,576
129 ($253)$131$122$41,454
130 ($253)$131$122$41,331
131 ($253)$130$123$41,209
132 ($253)$130$123$41,086
Year 12 - 133 ($253)$129$123$40,962
134 ($253)$129$124$40,838
135 ($253)$129$124$40,714
136 ($253)$128$125$40,590
137 ($253)$128$125$40,465
138 ($253)$127$125$40,339
139 ($253)$127$126$40,213
140 ($253)$127$126$40,087
141 ($253)$126$127$39,961
142 ($253)$126$127$39,834
143 ($253)$125$127$39,706
144 ($253)$125$128$39,578
Year 13 - 145 ($253)$125$128$39,450
146 ($253)$124$129$39,322
147 ($253)$124$129$39,193
148 ($253)$123$129$39,063
149 ($253)$123$130$38,933
150 ($253)$123$130$38,803
151 ($253)$122$131$38,673
152 ($253)$122$131$38,542
153 ($253)$121$131$38,410
154 ($253)$121$132$38,278
155 ($253)$121$132$38,146
156 ($253)$120$133$38,013
Year 14 - 157 ($253)$120$133$37,880
158 ($253)$119$134$37,747
159 ($253)$119$134$37,613
160 ($253)$118$134$37,478
161 ($253)$118$135$37,343
162 ($253)$118$135$37,208
163 ($253)$117$136$37,072
164 ($253)$117$136$36,936
165 ($253)$116$137$36,800
166 ($253)$116$137$36,663
167 ($253)$115$137$36,526
168 ($253)$115$138$36,388
Year 15 - 169 ($253)$115$138$36,250
170 ($253)$114$139$36,111
171 ($253)$114$139$35,972
172 ($253)$113$140$35,832
173 ($253)$113$140$35,692
174 ($253)$112$140$35,552
175 ($253)$112$141$35,411
176 ($253)$112$141$35,270
177 ($253)$111$142$35,128
178 ($253)$111$142$34,986
179 ($253)$110$143$34,843
180 ($253)$110$143$34,700
Year 16 - 181 ($253)$109$144$34,556
182 ($253)$109$144$34,412
183 ($253)$108$144$34,268
184 ($253)$108$145$34,123
185 ($253)$107$145$33,978
186 ($253)$107$146$33,832
187 ($253)$107$146$33,685
188 ($253)$106$147$33,539
189 ($253)$106$147$33,391
190 ($253)$105$148$33,244
191 ($253)$105$148$33,096
192 ($253)$104$149$32,947
Year 17 - 193 ($253)$104$149$32,798
194 ($253)$103$150$32,648
195 ($253)$103$150$32,498
196 ($253)$102$150$32,348
197 ($253)$102$151$32,197
198 ($253)$101$151$32,045
199 ($253)$101$152$31,894
200 ($253)$100$152$31,741
201 ($253)$100$153$31,588
202 ($253)$100$153$31,435
203 ($253)$99$154$31,281
204 ($253)$99$154$31,127
Year 18 - 205 ($253)$98$155$30,972
206 ($253)$98$155$30,817
207 ($253)$97$156$30,661
208 ($253)$97$156$30,505
209 ($253)$96$157$30,348
210 ($253)$96$157$30,191
211 ($253)$95$158$30,033
212 ($253)$95$158$29,874
213 ($253)$94$159$29,716
214 ($253)$94$159$29,556
215 ($253)$93$160$29,397
216 ($253)$93$160$29,236
Year 19 - 217 ($253)$92$161$29,076
218 ($253)$92$161$28,914
219 ($253)$91$162$28,753
220 ($253)$91$162$28,590
221 ($253)$90$163$28,428
222 ($253)$90$163$28,264
223 ($253)$89$164$28,100
224 ($253)$89$164$27,936
225 ($253)$88$165$27,771
226 ($253)$87$165$27,606
227 ($253)$87$166$27,440
228 ($253)$86$166$27,273
Year 20 - 229 ($253)$86$167$27,107
230 ($253)$85$167$26,939
231 ($253)$85$168$26,771
232 ($253)$84$169$26,603
233 ($253)$84$169$26,433
234 ($253)$83$170$26,264
235 ($253)$83$170$26,094
236 ($253)$82$171$25,923
237 ($253)$82$171$25,752
238 ($253)$81$172$25,580
239 ($253)$81$172$25,408
240 ($253)$80$173$25,235
Year 21 - 241 ($253)$79$173$25,062
242 ($253)$79$174$24,888
243 ($253)$78$174$24,713
244 ($253)$78$175$24,538
245 ($253)$77$176$24,363
246 ($253)$77$176$24,187
247 ($253)$76$177$24,010
248 ($253)$76$177$23,833
249 ($253)$75$178$23,655
250 ($253)$75$178$23,476
251 ($253)$74$179$23,298
252 ($253)$73$179$23,118
Year 22 - 253 ($253)$73$180$22,938
254 ($253)$72$181$22,757
255 ($253)$72$181$22,576
256 ($253)$71$182$22,395
257 ($253)$71$182$22,212
258 ($253)$70$183$22,029
259 ($253)$69$183$21,846
260 ($253)$69$184$21,662
261 ($253)$68$185$21,477
262 ($253)$68$185$21,292
263 ($253)$67$186$21,106
264 ($253)$66$186$20,920
Year 23 - 265 ($253)$66$187$20,733
266 ($253)$65$188$20,545
267 ($253)$65$188$20,357
268 ($253)$64$189$20,168
269 ($253)$64$189$19,979
270 ($253)$63$190$19,789
271 ($253)$62$191$19,599
272 ($253)$62$191$19,407
273 ($253)$61$192$19,216
274 ($253)$61$192$19,023
275 ($253)$60$193$18,830
276 ($253)$59$194$18,637
Year 24 - 277 ($253)$59$194$18,443
278 ($253)$58$195$18,248
279 ($253)$57$195$18,053
280 ($253)$57$196$17,857
281 ($253)$56$197$17,660
282 ($253)$56$197$17,463
283 ($253)$55$198$17,265
284 ($253)$54$198$17,066
285 ($253)$54$199$16,867
286 ($253)$53$200$16,668
287 ($253)$53$200$16,467
288 ($253)$52$201$16,266
Year 25 - 289 ($253)$51$202$16,065
290 ($253)$51$202$15,862
291 ($253)$50$203$15,660
292 ($253)$49$204$15,456
293 ($253)$49$204$15,252
294 ($253)$48$205$15,047
295 ($253)$47$205$14,842
296 ($253)$47$206$14,635
297 ($253)$46$207$14,429
298 ($253)$45$207$14,221
299 ($253)$45$208$14,013
300 ($253)$44$209$13,804
Year 26 - 301 ($253)$43$209$13,595
302 ($253)$43$210$13,385
303 ($253)$42$211$13,174
304 ($253)$41$211$12,963
305 ($253)$41$212$12,751
306 ($253)$40$213$12,538
307 ($253)$39$213$12,325
308 ($253)$39$214$12,111
309 ($253)$38$215$11,896
310 ($253)$37$215$11,681
311 ($253)$37$216$11,465
312 ($253)$36$217$11,248
Year 27 - 313 ($253)$35$217$11,031
314 ($253)$35$218$10,812
315 ($253)$34$219$10,594
316 ($253)$33$219$10,374
317 ($253)$33$220$10,154
318 ($253)$32$221$9,933
319 ($253)$31$222$9,711
320 ($253)$31$222$9,489
321 ($253)$30$223$9,266
322 ($253)$29$224$9,043
323 ($253)$28$224$8,818
324 ($253)$28$225$8,593
Year 28 - 325 ($253)$27$226$8,367
326 ($253)$26$227$8,141
327 ($253)$26$227$7,914
328 ($253)$25$228$7,686
329 ($253)$24$229$7,457
330 ($253)$23$229$7,228
331 ($253)$23$230$6,998
332 ($253)$22$231$6,767
333 ($253)$21$232$6,535
334 ($253)$21$232$6,303
335 ($253)$20$233$6,070
336 ($253)$19$234$5,836
Year 29 - 337 ($253)$18$234$5,602
338 ($253)$18$235$5,366
339 ($253)$17$236$5,130
340 ($253)$16$237$4,894
341 ($253)$15$237$4,656
342 ($253)$15$238$4,418
343 ($253)$14$239$4,179
344 ($253)$13$240$3,939
345 ($253)$12$240$3,699
346 ($253)$12$241$3,458
347 ($253)$11$242$3,216
348 ($253)$10$243$2,973
Year 30 - 349 ($253)$9$243$2,730
350 ($253)$9$244$2,485
351 ($253)$8$245$2,240
352 ($253)$7$246$1,995
353 ($253)$6$247$1,748
354 ($253)$6$247$1,501
355 ($253)$5$248$1,252
356 ($253)$4$249$1,004
357 ($253)$3$250$754
358 ($253)$2$250$503
359 ($253)$2$251$252
360 ($253)$1$252$0
TOTALS$36,630$54,400$91,030

Disclaimer

This information is provided "as-is" and should only be used for general informational purposes. All costs were rounded to the nearest dollar to make the page more legible. There may be additional costs associated with the mortgage, including taxes, fees, insurance, homeowner association membership, etc. that could affect the monthly payment amount. Although the cost calculations are believed to be reliable, its accuracy is not warranted in any way.