« Back to all home prices

Mortgage Payment Schedule for a $690,000 Home

The mortgage payment schedule, also commonly referred to as an amortization table or schedule, is dependent on three factors - down payment, interest rate and term length. Modify them below if needed before viewing the payment schedule. The default values are based on a down payment of 20% and the current 30-year fixed mortgage rate average from Freddie Mac as of October 12, 2017. Check LendingTree to see current rates from multiple lenders or view the mortgage providers listed below.

Mortgage Parameters


Less than 20% ($138,000) may require pre-mortgage insurance


3.91% is current rate for 30-year fixed
3.21% is current rate for 15-year fixed

Mortgage Summary

Monthly PaymentNumber of PaymentsTotal InterestTotal Paid
$2,607 360 $386,438 $938,438

Mortgage Providers

Choose a lender below and lock in your estimated payment of $1,181 or less (zip code: 20149)


$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock

NMLS #: 1071 | State Lic #: MC-1772
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 30 day rate lock

NMLS #: 227765 | State Lic #: MC-5920
$1,194 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.000% | Rate: 4.000% | Fees: $0 | 30 day rate lock

NMLS #: 898791
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.928% | Rate: 3.875% | Fees: $1,595 | 60 day rate lock

NMLS #: 67717
$1,194 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.000% | Rate: 4.000% | Fees: $0 | 30 day rate lock

NMLS #: 790396
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock

$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock

NMLS #: 1838 | State Lic #: MC-4344
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock

NMLS #: 417490
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.895% | Rate: 3.875% | Fees: $592 | 30 day rate lock

$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.901% | Rate: 3.875% | Fees: $795 | 45 day rate lock

NMLS #: 181005
$1,194 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.029% | Rate: 4.000% | Fees: $870 | 45 day rate lock
Important information about our rate tables
The listings that appear on this page are from companies from which this website and Bankrate may receive compensation, which may impact how, where and in what order products appear. These listings do not include all companies or all available products. Neither Bankrate nor this website endorses or recommends any companies or products.


Mortgage Payment Schedule

PaymentInterestPrincipalBalance
Home Purchase  $690,000
Down Payment $138,000$552,000
Year 1 - 1 ($2,607)$1,799$808$551,192
2 ($2,607)$1,796$811$550,381
3 ($2,607)$1,793$813$549,568
4 ($2,607)$1,791$816$548,751
5 ($2,607)$1,788$819$547,933
6 ($2,607)$1,785$821$547,111
7 ($2,607)$1,783$824$546,287
8 ($2,607)$1,780$827$545,460
9 ($2,607)$1,777$829$544,631
10 ($2,607)$1,775$832$543,799
11 ($2,607)$1,772$835$542,964
12 ($2,607)$1,769$838$542,126
Year 2 - 13 ($2,607)$1,766$840$541,286
14 ($2,607)$1,764$843$540,443
15 ($2,607)$1,761$846$539,597
16 ($2,607)$1,758$849$538,748
17 ($2,607)$1,755$851$537,897
18 ($2,607)$1,753$854$537,043
19 ($2,607)$1,750$857$536,186
20 ($2,607)$1,747$860$535,326
21 ($2,607)$1,744$863$534,464
22 ($2,607)$1,741$865$533,599
23 ($2,607)$1,739$868$532,730
24 ($2,607)$1,736$871$531,859
Year 3 - 25 ($2,607)$1,733$874$530,986
26 ($2,607)$1,730$877$530,109
27 ($2,607)$1,727$880$529,229
28 ($2,607)$1,724$882$528,347
29 ($2,607)$1,722$885$527,462
30 ($2,607)$1,719$888$526,574
31 ($2,607)$1,716$891$525,683
32 ($2,607)$1,713$894$524,789
33 ($2,607)$1,710$897$523,892
34 ($2,607)$1,707$900$522,992
35 ($2,607)$1,704$903$522,090
36 ($2,607)$1,701$906$521,184
Year 4 - 37 ($2,607)$1,698$909$520,275
38 ($2,607)$1,695$912$519,364
39 ($2,607)$1,692$915$518,449
40 ($2,607)$1,689$917$517,532
41 ($2,607)$1,686$920$516,611
42 ($2,607)$1,683$923$515,688
43 ($2,607)$1,680$926$514,761
44 ($2,607)$1,677$930$513,832
45 ($2,607)$1,674$933$512,899
46 ($2,607)$1,671$936$511,964
47 ($2,607)$1,668$939$511,025
48 ($2,607)$1,665$942$510,083
Year 5 - 49 ($2,607)$1,662$945$509,139
50 ($2,607)$1,659$948$508,191
51 ($2,607)$1,656$951$507,240
52 ($2,607)$1,653$954$506,286
53 ($2,607)$1,650$957$505,329
54 ($2,607)$1,647$960$504,369
55 ($2,607)$1,643$963$503,405
56 ($2,607)$1,640$967$502,439
57 ($2,607)$1,637$970$501,469
58 ($2,607)$1,634$973$500,496
59 ($2,607)$1,631$976$499,520
60 ($2,607)$1,628$979$498,541
Year 6 - 61 ($2,607)$1,624$982$497,559
62 ($2,607)$1,621$986$496,573
63 ($2,607)$1,618$989$495,584
64 ($2,607)$1,615$992$494,592
65 ($2,607)$1,612$995$493,597
66 ($2,607)$1,608$998$492,599
67 ($2,607)$1,605$1,002$491,597
68 ($2,607)$1,602$1,005$490,592
69 ($2,607)$1,599$1,008$489,584
70 ($2,607)$1,595$1,012$488,572
71 ($2,607)$1,592$1,015$487,557
72 ($2,607)$1,589$1,018$486,539
Year 7 - 73 ($2,607)$1,585$1,021$485,518
74 ($2,607)$1,582$1,025$484,493
75 ($2,607)$1,579$1,028$483,465
76 ($2,607)$1,575$1,031$482,433
77 ($2,607)$1,572$1,035$481,398
78 ($2,607)$1,569$1,038$480,360
79 ($2,607)$1,565$1,042$479,319
80 ($2,607)$1,562$1,045$478,274
81 ($2,607)$1,558$1,048$477,225
82 ($2,607)$1,555$1,052$476,173
83 ($2,607)$1,552$1,055$475,118
84 ($2,607)$1,548$1,059$474,059
Year 8 - 85 ($2,607)$1,545$1,062$472,997
86 ($2,607)$1,541$1,066$471,932
87 ($2,607)$1,538$1,069$470,863
88 ($2,607)$1,534$1,073$469,790
89 ($2,607)$1,531$1,076$468,714
90 ($2,607)$1,527$1,080$467,635
91 ($2,607)$1,524$1,083$466,551
92 ($2,607)$1,520$1,087$465,465
93 ($2,607)$1,517$1,090$464,375
94 ($2,607)$1,513$1,094$463,281
95 ($2,607)$1,510$1,097$462,184
96 ($2,607)$1,506$1,101$461,083
Year 9 - 97 ($2,607)$1,502$1,104$459,979
98 ($2,607)$1,499$1,108$458,871
99 ($2,607)$1,495$1,112$457,759
100 ($2,607)$1,492$1,115$456,644
101 ($2,607)$1,488$1,119$455,525
102 ($2,607)$1,484$1,123$454,402
103 ($2,607)$1,481$1,126$453,276
104 ($2,607)$1,477$1,130$452,146
105 ($2,607)$1,473$1,134$451,013
106 ($2,607)$1,470$1,137$449,876
107 ($2,607)$1,466$1,141$448,735
108 ($2,607)$1,462$1,145$447,590
Year 10 - 109 ($2,607)$1,458$1,148$446,442
110 ($2,607)$1,455$1,152$445,290
111 ($2,607)$1,451$1,156$444,134
112 ($2,607)$1,447$1,160$442,974
113 ($2,607)$1,443$1,163$441,811
114 ($2,607)$1,440$1,167$440,643
115 ($2,607)$1,436$1,171$439,472
116 ($2,607)$1,432$1,175$438,298
117 ($2,607)$1,428$1,179$437,119
118 ($2,607)$1,424$1,182$435,936
119 ($2,607)$1,420$1,186$434,750
120 ($2,607)$1,417$1,190$433,560
Year 11 - 121 ($2,607)$1,413$1,194$432,366
122 ($2,607)$1,409$1,198$431,168
123 ($2,607)$1,405$1,202$429,966
124 ($2,607)$1,401$1,206$428,760
125 ($2,607)$1,397$1,210$427,550
126 ($2,607)$1,393$1,214$426,337
127 ($2,607)$1,389$1,218$425,119
128 ($2,607)$1,385$1,222$423,897
129 ($2,607)$1,381$1,226$422,672
130 ($2,607)$1,377$1,230$421,442
131 ($2,607)$1,373$1,234$420,209
132 ($2,607)$1,369$1,238$418,971
Year 12 - 133 ($2,607)$1,365$1,242$417,730
134 ($2,607)$1,361$1,246$416,484
135 ($2,607)$1,357$1,250$415,234
136 ($2,607)$1,353$1,254$413,980
137 ($2,607)$1,349$1,258$412,722
138 ($2,607)$1,345$1,262$411,460
139 ($2,607)$1,341$1,266$410,194
140 ($2,607)$1,337$1,270$408,924
141 ($2,607)$1,332$1,274$407,650
142 ($2,607)$1,328$1,279$406,371
143 ($2,607)$1,324$1,283$405,089
144 ($2,607)$1,320$1,287$403,802
Year 13 - 145 ($2,607)$1,316$1,291$402,511
146 ($2,607)$1,312$1,295$401,215
147 ($2,607)$1,307$1,299$399,916
148 ($2,607)$1,303$1,304$398,612
149 ($2,607)$1,299$1,308$397,304
150 ($2,607)$1,295$1,312$395,992
151 ($2,607)$1,290$1,316$394,676
152 ($2,607)$1,286$1,321$393,355
153 ($2,607)$1,282$1,325$392,030
154 ($2,607)$1,277$1,329$390,700
155 ($2,607)$1,273$1,334$389,367
156 ($2,607)$1,269$1,338$388,028
Year 14 - 157 ($2,607)$1,264$1,342$386,686
158 ($2,607)$1,260$1,347$385,339
159 ($2,607)$1,256$1,351$383,988
160 ($2,607)$1,251$1,356$382,632
161 ($2,607)$1,247$1,360$381,272
162 ($2,607)$1,242$1,364$379,908
163 ($2,607)$1,238$1,369$378,539
164 ($2,607)$1,233$1,373$377,166
165 ($2,607)$1,229$1,378$375,788
166 ($2,607)$1,224$1,382$374,405
167 ($2,607)$1,220$1,387$373,019
168 ($2,607)$1,215$1,391$371,627
Year 15 - 169 ($2,607)$1,211$1,396$370,231
170 ($2,607)$1,206$1,400$368,831
171 ($2,607)$1,202$1,405$367,426
172 ($2,607)$1,197$1,410$366,016
173 ($2,607)$1,193$1,414$364,602
174 ($2,607)$1,188$1,419$363,183
175 ($2,607)$1,183$1,423$361,760
176 ($2,607)$1,179$1,428$360,332
177 ($2,607)$1,174$1,433$358,899
178 ($2,607)$1,169$1,437$357,462
179 ($2,607)$1,165$1,442$356,020
180 ($2,607)$1,160$1,447$354,573
Year 16 - 181 ($2,607)$1,155$1,451$353,122
182 ($2,607)$1,151$1,456$351,666
183 ($2,607)$1,146$1,461$350,205
184 ($2,607)$1,141$1,466$348,739
185 ($2,607)$1,136$1,470$347,268
186 ($2,607)$1,132$1,475$345,793
187 ($2,607)$1,127$1,480$344,313
188 ($2,607)$1,122$1,485$342,828
189 ($2,607)$1,117$1,490$341,339
190 ($2,607)$1,112$1,495$339,844
191 ($2,607)$1,107$1,499$338,344
192 ($2,607)$1,102$1,504$336,840
Year 17 - 193 ($2,607)$1,098$1,509$335,331
194 ($2,607)$1,093$1,514$333,817
195 ($2,607)$1,088$1,519$332,298
196 ($2,607)$1,083$1,524$330,774
197 ($2,607)$1,078$1,529$329,245
198 ($2,607)$1,073$1,534$327,711
199 ($2,607)$1,068$1,539$326,172
200 ($2,607)$1,063$1,544$324,628
201 ($2,607)$1,058$1,549$323,079
202 ($2,607)$1,053$1,554$321,525
203 ($2,607)$1,048$1,559$319,965
204 ($2,607)$1,043$1,564$318,401
Year 18 - 205 ($2,607)$1,037$1,569$316,832
206 ($2,607)$1,032$1,574$315,257
207 ($2,607)$1,027$1,580$313,678
208 ($2,607)$1,022$1,585$312,093
209 ($2,607)$1,017$1,590$310,503
210 ($2,607)$1,012$1,595$308,908
211 ($2,607)$1,007$1,600$307,308
212 ($2,607)$1,001$1,605$305,703
213 ($2,607)$996$1,611$304,092
214 ($2,607)$991$1,616$302,476
215 ($2,607)$986$1,621$300,855
216 ($2,607)$980$1,626$299,228
Year 19 - 217 ($2,607)$975$1,632$297,596
218 ($2,607)$970$1,637$295,959
219 ($2,607)$964$1,642$294,317
220 ($2,607)$959$1,648$292,669
221 ($2,607)$954$1,653$291,016
222 ($2,607)$948$1,659$289,357
223 ($2,607)$943$1,664$287,694
224 ($2,607)$937$1,669$286,024
225 ($2,607)$932$1,675$284,349
226 ($2,607)$927$1,680$282,669
227 ($2,607)$921$1,686$280,983
228 ($2,607)$916$1,691$279,292
Year 20 - 229 ($2,607)$910$1,697$277,595
230 ($2,607)$904$1,702$275,893
231 ($2,607)$899$1,708$274,185
232 ($2,607)$893$1,713$272,472
233 ($2,607)$888$1,719$270,753
234 ($2,607)$882$1,725$269,028
235 ($2,607)$877$1,730$267,298
236 ($2,607)$871$1,736$265,562
237 ($2,607)$865$1,741$263,821
238 ($2,607)$860$1,747$262,074
239 ($2,607)$854$1,753$260,321
240 ($2,607)$848$1,759$258,562
Year 21 - 241 ($2,607)$842$1,764$256,798
242 ($2,607)$837$1,770$255,028
243 ($2,607)$831$1,776$253,252
244 ($2,607)$825$1,782$251,471
245 ($2,607)$819$1,787$249,683
246 ($2,607)$814$1,793$247,890
247 ($2,607)$808$1,799$246,091
248 ($2,607)$802$1,805$244,286
249 ($2,607)$796$1,811$242,475
250 ($2,607)$790$1,817$240,658
251 ($2,607)$784$1,823$238,836
252 ($2,607)$778$1,829$237,007
Year 22 - 253 ($2,607)$772$1,835$235,173
254 ($2,607)$766$1,841$233,332
255 ($2,607)$760$1,846$231,486
256 ($2,607)$754$1,853$229,633
257 ($2,607)$748$1,859$227,775
258 ($2,607)$742$1,865$225,910
259 ($2,607)$736$1,871$224,039
260 ($2,607)$730$1,877$222,163
261 ($2,607)$724$1,883$220,280
262 ($2,607)$718$1,889$218,391
263 ($2,607)$712$1,895$216,495
264 ($2,607)$705$1,901$214,594
Year 23 - 265 ($2,607)$699$1,908$212,687
266 ($2,607)$693$1,914$210,773
267 ($2,607)$687$1,920$208,853
268 ($2,607)$681$1,926$206,927
269 ($2,607)$674$1,933$204,994
270 ($2,607)$668$1,939$203,055
271 ($2,607)$662$1,945$201,110
272 ($2,607)$655$1,951$199,159
273 ($2,607)$649$1,958$197,201
274 ($2,607)$643$1,964$195,236
275 ($2,607)$636$1,971$193,266
276 ($2,607)$630$1,977$191,289
Year 24 - 277 ($2,607)$623$1,983$189,305
278 ($2,607)$617$1,990$187,315
279 ($2,607)$610$1,996$185,319
280 ($2,607)$604$2,003$183,316
281 ($2,607)$597$2,009$181,306
282 ($2,607)$591$2,016$179,290
283 ($2,607)$584$2,023$177,268
284 ($2,607)$578$2,029$175,239
285 ($2,607)$571$2,036$173,203
286 ($2,607)$564$2,042$171,161
287 ($2,607)$558$2,049$169,111
288 ($2,607)$551$2,056$167,056
Year 25 - 289 ($2,607)$544$2,062$164,993
290 ($2,607)$538$2,069$162,924
291 ($2,607)$531$2,076$160,848
292 ($2,607)$524$2,083$158,765
293 ($2,607)$517$2,089$156,676
294 ($2,607)$511$2,096$154,580
295 ($2,607)$504$2,103$152,477
296 ($2,607)$497$2,110$150,367
297 ($2,607)$490$2,117$148,250
298 ($2,607)$483$2,124$146,126
299 ($2,607)$476$2,131$143,996
300 ($2,607)$469$2,138$141,858
Year 26 - 301 ($2,607)$462$2,145$139,713
302 ($2,607)$455$2,152$137,562
303 ($2,607)$448$2,159$135,403
304 ($2,607)$441$2,166$133,238
305 ($2,607)$434$2,173$131,065
306 ($2,607)$427$2,180$128,885
307 ($2,607)$420$2,187$126,699
308 ($2,607)$413$2,194$124,505
309 ($2,607)$406$2,201$122,303
310 ($2,607)$399$2,208$120,095
311 ($2,607)$391$2,215$117,880
312 ($2,607)$384$2,223$115,657
Year 27 - 313 ($2,607)$377$2,230$113,427
314 ($2,607)$370$2,237$111,190
315 ($2,607)$362$2,244$108,945
316 ($2,607)$355$2,252$106,694
317 ($2,607)$348$2,259$104,435
318 ($2,607)$340$2,266$102,168
319 ($2,607)$333$2,274$99,894
320 ($2,607)$325$2,281$97,613
321 ($2,607)$318$2,289$95,324
322 ($2,607)$311$2,296$93,028
323 ($2,607)$303$2,304$90,724
324 ($2,607)$296$2,311$88,413
Year 28 - 325 ($2,607)$288$2,319$86,095
326 ($2,607)$281$2,326$83,768
327 ($2,607)$273$2,334$81,434
328 ($2,607)$265$2,341$79,093
329 ($2,607)$258$2,349$76,744
330 ($2,607)$250$2,357$74,387
331 ($2,607)$242$2,364$72,023
332 ($2,607)$235$2,372$69,651
333 ($2,607)$227$2,380$67,271
334 ($2,607)$219$2,388$64,883
335 ($2,607)$211$2,395$62,488
336 ($2,607)$204$2,403$60,085
Year 29 - 337 ($2,607)$196$2,411$57,674
338 ($2,607)$188$2,419$55,255
339 ($2,607)$180$2,427$52,828
340 ($2,607)$172$2,435$50,394
341 ($2,607)$164$2,443$47,951
342 ($2,607)$156$2,451$45,500
343 ($2,607)$148$2,459$43,042
344 ($2,607)$140$2,467$40,575
345 ($2,607)$132$2,475$38,101
346 ($2,607)$124$2,483$35,618
347 ($2,607)$116$2,491$33,128
348 ($2,607)$108$2,499$30,629
Year 30 - 349 ($2,607)$100$2,507$28,122
350 ($2,607)$92$2,515$25,607
351 ($2,607)$83$2,523$23,083
352 ($2,607)$75$2,532$20,552
353 ($2,607)$67$2,540$18,012
354 ($2,607)$59$2,548$15,464
355 ($2,607)$50$2,556$12,907
356 ($2,607)$42$2,565$10,343
357 ($2,607)$34$2,573$7,770
358 ($2,607)$25$2,581$5,188
359 ($2,607)$17$2,590$2,598
360 ($2,607)$8$2,598$0
TOTALS$386,438$552,000$938,438

Disclaimer

This information is provided "as-is" and should only be used for general informational purposes. All costs were rounded to the nearest dollar to make the page more legible. There may be additional costs associated with the mortgage, including taxes, fees, insurance, homeowner association membership, etc. that could affect the monthly payment amount. Although the cost calculations are believed to be reliable, its accuracy is not warranted in any way.