« Back to all home prices

Mortgage Payment Schedule for a $690,000 Home

The mortgage payment schedule, also commonly referred to as an amortization table or schedule, is dependent on three factors - down payment, interest rate and term length. Modify them below if needed before viewing the payment schedule. The default values are based on a down payment of 20% and the current 30-year fixed mortgage rate average from Freddie Mac as of April 20, 2017. Check Lending Tree to see current rates from multiple lenders.

Mortgage Parameters


Less than 20% ($138,000) may require pre-mortgage insurance


3.97% is current rate for 30-year fixed
3.23% is current rate for 15-year fixed

Mortgage Summary

Monthly PaymentNumber of PaymentsTotal InterestTotal Paid
$2,626 360 $393,286 $945,286

Mortgage Payment Schedule

PaymentInterestPrincipalBalance
Home Purchase  $690,000
Down Payment $138,000$552,000
Year 1 - 1 ($2,626)$1,826$800$551,200
2 ($2,626)$1,824$802$550,398
3 ($2,626)$1,821$805$549,593
4 ($2,626)$1,818$808$548,786
5 ($2,626)$1,816$810$547,975
6 ($2,626)$1,813$813$547,163
7 ($2,626)$1,810$816$546,347
8 ($2,626)$1,807$818$545,529
9 ($2,626)$1,805$821$544,708
10 ($2,626)$1,802$824$543,884
11 ($2,626)$1,799$826$543,058
12 ($2,626)$1,797$829$542,228
Year 2 - 13 ($2,626)$1,794$832$541,396
14 ($2,626)$1,791$835$540,562
15 ($2,626)$1,788$837$539,724
16 ($2,626)$1,786$840$538,884
17 ($2,626)$1,783$843$538,041
18 ($2,626)$1,780$846$537,195
19 ($2,626)$1,777$849$536,347
20 ($2,626)$1,774$851$535,495
21 ($2,626)$1,772$854$534,641
22 ($2,626)$1,769$857$533,784
23 ($2,626)$1,766$860$532,924
24 ($2,626)$1,763$863$532,062
Year 3 - 25 ($2,626)$1,760$866$531,196
26 ($2,626)$1,757$868$530,328
27 ($2,626)$1,755$871$529,456
28 ($2,626)$1,752$874$528,582
29 ($2,626)$1,749$877$527,705
30 ($2,626)$1,746$880$526,825
31 ($2,626)$1,743$883$525,942
32 ($2,626)$1,740$886$525,056
33 ($2,626)$1,737$889$524,168
34 ($2,626)$1,734$892$523,276
35 ($2,626)$1,731$895$522,381
36 ($2,626)$1,728$898$521,484
Year 4 - 37 ($2,626)$1,725$901$520,583
38 ($2,626)$1,722$904$519,680
39 ($2,626)$1,719$907$518,773
40 ($2,626)$1,716$910$517,864
41 ($2,626)$1,713$913$516,951
42 ($2,626)$1,710$916$516,036
43 ($2,626)$1,707$919$515,117
44 ($2,626)$1,704$922$514,195
45 ($2,626)$1,701$925$513,271
46 ($2,626)$1,698$928$512,343
47 ($2,626)$1,695$931$511,412
48 ($2,626)$1,692$934$510,478
Year 5 - 49 ($2,626)$1,689$937$509,541
50 ($2,626)$1,686$940$508,601
51 ($2,626)$1,683$943$507,658
52 ($2,626)$1,680$946$506,712
53 ($2,626)$1,676$949$505,762
54 ($2,626)$1,673$953$504,810
55 ($2,626)$1,670$956$503,854
56 ($2,626)$1,667$959$502,895
57 ($2,626)$1,664$962$501,933
58 ($2,626)$1,661$965$500,968
59 ($2,626)$1,657$968$500,000
60 ($2,626)$1,654$972$499,028
Year 6 - 61 ($2,626)$1,651$975$498,053
62 ($2,626)$1,648$978$497,075
63 ($2,626)$1,644$981$496,094
64 ($2,626)$1,641$985$495,109
65 ($2,626)$1,638$988$494,121
66 ($2,626)$1,635$991$493,130
67 ($2,626)$1,631$994$492,136
68 ($2,626)$1,628$998$491,138
69 ($2,626)$1,625$1,001$490,137
70 ($2,626)$1,622$1,004$489,133
71 ($2,626)$1,618$1,008$488,126
72 ($2,626)$1,615$1,011$487,115
Year 7 - 73 ($2,626)$1,612$1,014$486,100
74 ($2,626)$1,608$1,018$485,083
75 ($2,626)$1,605$1,021$484,062
76 ($2,626)$1,601$1,024$483,037
77 ($2,626)$1,598$1,028$482,010
78 ($2,626)$1,595$1,031$480,979
79 ($2,626)$1,591$1,035$479,944
80 ($2,626)$1,588$1,038$478,906
81 ($2,626)$1,584$1,041$477,865
82 ($2,626)$1,581$1,045$476,820
83 ($2,626)$1,577$1,048$475,771
84 ($2,626)$1,574$1,052$474,720
Year 8 - 85 ($2,626)$1,571$1,055$473,664
86 ($2,626)$1,567$1,059$472,606
87 ($2,626)$1,564$1,062$471,543
88 ($2,626)$1,560$1,066$470,478
89 ($2,626)$1,556$1,069$469,408
90 ($2,626)$1,553$1,073$468,335
91 ($2,626)$1,549$1,076$467,259
92 ($2,626)$1,546$1,080$466,179
93 ($2,626)$1,542$1,084$465,096
94 ($2,626)$1,539$1,087$464,008
95 ($2,626)$1,535$1,091$462,918
96 ($2,626)$1,531$1,094$461,823
Year 9 - 97 ($2,626)$1,528$1,098$460,726
98 ($2,626)$1,524$1,102$459,624
99 ($2,626)$1,521$1,105$458,519
100 ($2,626)$1,517$1,109$457,410
101 ($2,626)$1,513$1,113$456,297
102 ($2,626)$1,510$1,116$455,181
103 ($2,626)$1,506$1,120$454,061
104 ($2,626)$1,502$1,124$452,938
105 ($2,626)$1,498$1,127$451,810
106 ($2,626)$1,495$1,131$450,679
107 ($2,626)$1,491$1,135$449,545
108 ($2,626)$1,487$1,139$448,406
Year 10 - 109 ($2,626)$1,483$1,142$447,264
110 ($2,626)$1,480$1,146$446,118
111 ($2,626)$1,476$1,150$444,968
112 ($2,626)$1,472$1,154$443,814
113 ($2,626)$1,468$1,158$442,656
114 ($2,626)$1,464$1,161$441,495
115 ($2,626)$1,461$1,165$440,330
116 ($2,626)$1,457$1,169$439,161
117 ($2,626)$1,453$1,173$437,988
118 ($2,626)$1,449$1,177$436,811
119 ($2,626)$1,445$1,181$435,631
120 ($2,626)$1,441$1,185$434,446
Year 11 - 121 ($2,626)$1,437$1,189$433,257
122 ($2,626)$1,433$1,192$432,065
123 ($2,626)$1,429$1,196$430,869
124 ($2,626)$1,425$1,200$429,668
125 ($2,626)$1,421$1,204$428,464
126 ($2,626)$1,418$1,208$427,256
127 ($2,626)$1,414$1,212$426,043
128 ($2,626)$1,409$1,216$424,827
129 ($2,626)$1,405$1,220$423,607
130 ($2,626)$1,401$1,224$422,382
131 ($2,626)$1,397$1,228$421,154
132 ($2,626)$1,393$1,232$419,922
Year 12 - 133 ($2,626)$1,389$1,237$418,685
134 ($2,626)$1,385$1,241$417,444
135 ($2,626)$1,381$1,245$416,200
136 ($2,626)$1,377$1,249$414,951
137 ($2,626)$1,373$1,253$413,698
138 ($2,626)$1,369$1,257$412,441
139 ($2,626)$1,364$1,261$411,179
140 ($2,626)$1,360$1,265$409,914
141 ($2,626)$1,356$1,270$408,644
142 ($2,626)$1,352$1,274$407,370
143 ($2,626)$1,348$1,278$406,092
144 ($2,626)$1,343$1,282$404,810
Year 13 - 145 ($2,626)$1,339$1,287$403,523
146 ($2,626)$1,335$1,291$402,233
147 ($2,626)$1,331$1,295$400,937
148 ($2,626)$1,326$1,299$399,638
149 ($2,626)$1,322$1,304$398,334
150 ($2,626)$1,318$1,308$397,026
151 ($2,626)$1,313$1,312$395,714
152 ($2,626)$1,309$1,317$394,398
153 ($2,626)$1,305$1,321$393,077
154 ($2,626)$1,300$1,325$391,751
155 ($2,626)$1,296$1,330$390,421
156 ($2,626)$1,292$1,334$389,087
Year 14 - 157 ($2,626)$1,287$1,339$387,749
158 ($2,626)$1,283$1,343$386,406
159 ($2,626)$1,278$1,347$385,058
160 ($2,626)$1,274$1,352$383,706
161 ($2,626)$1,269$1,356$382,350
162 ($2,626)$1,265$1,361$380,989
163 ($2,626)$1,260$1,365$379,624
164 ($2,626)$1,256$1,370$378,254
165 ($2,626)$1,251$1,374$376,880
166 ($2,626)$1,247$1,379$375,501
167 ($2,626)$1,242$1,384$374,117
168 ($2,626)$1,238$1,388$372,729
Year 15 - 169 ($2,626)$1,233$1,393$371,336
170 ($2,626)$1,229$1,397$369,939
171 ($2,626)$1,224$1,402$368,537
172 ($2,626)$1,219$1,407$367,131
173 ($2,626)$1,215$1,411$365,719
174 ($2,626)$1,210$1,416$364,303
175 ($2,626)$1,205$1,421$362,883
176 ($2,626)$1,201$1,425$361,458
177 ($2,626)$1,196$1,430$360,028
178 ($2,626)$1,191$1,435$358,593
179 ($2,626)$1,186$1,439$357,154
180 ($2,626)$1,182$1,444$355,709
Year 16 - 181 ($2,626)$1,177$1,449$354,260
182 ($2,626)$1,172$1,454$352,807
183 ($2,626)$1,167$1,459$351,348
184 ($2,626)$1,162$1,463$349,885
185 ($2,626)$1,158$1,468$348,416
186 ($2,626)$1,153$1,473$346,943
187 ($2,626)$1,148$1,478$345,465
188 ($2,626)$1,143$1,483$343,982
189 ($2,626)$1,138$1,488$342,494
190 ($2,626)$1,133$1,493$341,002
191 ($2,626)$1,128$1,498$339,504
192 ($2,626)$1,123$1,503$338,002
Year 17 - 193 ($2,626)$1,118$1,508$336,494
194 ($2,626)$1,113$1,513$334,981
195 ($2,626)$1,108$1,518$333,464
196 ($2,626)$1,103$1,523$331,941
197 ($2,626)$1,098$1,528$330,414
198 ($2,626)$1,093$1,533$328,881
199 ($2,626)$1,088$1,538$327,343
200 ($2,626)$1,083$1,543$325,800
201 ($2,626)$1,078$1,548$324,252
202 ($2,626)$1,073$1,553$322,699
203 ($2,626)$1,068$1,558$321,141
204 ($2,626)$1,062$1,563$319,578
Year 18 - 205 ($2,626)$1,057$1,569$318,009
206 ($2,626)$1,052$1,574$316,436
207 ($2,626)$1,047$1,579$314,857
208 ($2,626)$1,042$1,584$313,273
209 ($2,626)$1,036$1,589$311,683
210 ($2,626)$1,031$1,595$310,088
211 ($2,626)$1,026$1,600$308,489
212 ($2,626)$1,021$1,605$306,883
213 ($2,626)$1,015$1,611$305,273
214 ($2,626)$1,010$1,616$303,657
215 ($2,626)$1,005$1,621$302,036
216 ($2,626)$999$1,627$300,409
Year 19 - 217 ($2,626)$994$1,632$298,777
218 ($2,626)$988$1,637$297,140
219 ($2,626)$983$1,643$295,497
220 ($2,626)$978$1,648$293,849
221 ($2,626)$972$1,654$292,195
222 ($2,626)$967$1,659$290,536
223 ($2,626)$961$1,665$288,872
224 ($2,626)$956$1,670$287,202
225 ($2,626)$950$1,676$285,526
226 ($2,626)$945$1,681$283,845
227 ($2,626)$939$1,687$282,158
228 ($2,626)$933$1,692$280,466
Year 20 - 229 ($2,626)$928$1,698$278,768
230 ($2,626)$922$1,704$277,064
231 ($2,626)$917$1,709$275,355
232 ($2,626)$911$1,715$273,640
233 ($2,626)$905$1,721$271,920
234 ($2,626)$900$1,726$270,194
235 ($2,626)$894$1,732$268,462
236 ($2,626)$888$1,738$266,724
237 ($2,626)$882$1,743$264,981
238 ($2,626)$877$1,749$263,231
239 ($2,626)$871$1,755$261,476
240 ($2,626)$865$1,761$259,716
Year 21 - 241 ($2,626)$859$1,767$257,949
242 ($2,626)$853$1,772$256,177
243 ($2,626)$848$1,778$254,398
244 ($2,626)$842$1,784$252,614
245 ($2,626)$836$1,790$250,824
246 ($2,626)$830$1,796$249,028
247 ($2,626)$824$1,802$247,226
248 ($2,626)$818$1,808$245,418
249 ($2,626)$812$1,814$243,605
250 ($2,626)$806$1,820$241,785
251 ($2,626)$800$1,826$239,959
252 ($2,626)$794$1,832$238,127
Year 22 - 253 ($2,626)$788$1,838$236,289
254 ($2,626)$782$1,844$234,445
255 ($2,626)$776$1,850$232,595
256 ($2,626)$770$1,856$230,738
257 ($2,626)$763$1,862$228,876
258 ($2,626)$757$1,869$227,007
259 ($2,626)$751$1,875$225,133
260 ($2,626)$745$1,881$223,252
261 ($2,626)$739$1,887$221,364
262 ($2,626)$732$1,893$219,471
263 ($2,626)$726$1,900$217,571
264 ($2,626)$720$1,906$215,665
Year 23 - 265 ($2,626)$713$1,912$213,753
266 ($2,626)$707$1,919$211,834
267 ($2,626)$701$1,925$209,909
268 ($2,626)$694$1,931$207,978
269 ($2,626)$688$1,938$206,040
270 ($2,626)$682$1,944$204,096
271 ($2,626)$675$1,951$202,146
272 ($2,626)$669$1,957$200,189
273 ($2,626)$662$1,964$198,225
274 ($2,626)$656$1,970$196,255
275 ($2,626)$649$1,977$194,278
276 ($2,626)$643$1,983$192,295
Year 24 - 277 ($2,626)$636$1,990$190,306
278 ($2,626)$630$1,996$188,310
279 ($2,626)$623$2,003$186,307
280 ($2,626)$616$2,009$184,297
281 ($2,626)$610$2,016$182,281
282 ($2,626)$603$2,023$180,259
283 ($2,626)$596$2,029$178,229
284 ($2,626)$590$2,036$176,193
285 ($2,626)$583$2,043$174,150
286 ($2,626)$576$2,050$172,100
287 ($2,626)$569$2,056$170,044
288 ($2,626)$563$2,063$167,981
Year 25 - 289 ($2,626)$556$2,070$165,911
290 ($2,626)$549$2,077$163,834
291 ($2,626)$542$2,084$161,750
292 ($2,626)$535$2,091$159,659
293 ($2,626)$528$2,098$157,562
294 ($2,626)$521$2,105$155,457
295 ($2,626)$514$2,111$153,346
296 ($2,626)$507$2,118$151,227
297 ($2,626)$500$2,125$149,102
298 ($2,626)$493$2,133$146,969
299 ($2,626)$486$2,140$144,830
300 ($2,626)$479$2,147$142,683
Year 26 - 301 ($2,626)$472$2,154$140,529
302 ($2,626)$465$2,161$138,368
303 ($2,626)$458$2,168$136,200
304 ($2,626)$451$2,175$134,025
305 ($2,626)$443$2,182$131,843
306 ($2,626)$436$2,190$129,653
307 ($2,626)$429$2,197$127,456
308 ($2,626)$422$2,204$125,252
309 ($2,626)$414$2,211$123,041
310 ($2,626)$407$2,219$120,822
311 ($2,626)$400$2,226$118,596
312 ($2,626)$392$2,233$116,363
Year 27 - 313 ($2,626)$385$2,241$114,122
314 ($2,626)$378$2,248$111,873
315 ($2,626)$370$2,256$109,618
316 ($2,626)$363$2,263$107,355
317 ($2,626)$355$2,271$105,084
318 ($2,626)$348$2,278$102,806
319 ($2,626)$340$2,286$100,520
320 ($2,626)$333$2,293$98,227
321 ($2,626)$325$2,301$95,926
322 ($2,626)$317$2,308$93,618
323 ($2,626)$310$2,316$91,302
324 ($2,626)$302$2,324$88,978
Year 28 - 325 ($2,626)$294$2,331$86,646
326 ($2,626)$287$2,339$84,307
327 ($2,626)$279$2,347$81,960
328 ($2,626)$271$2,355$79,606
329 ($2,626)$263$2,362$77,243
330 ($2,626)$256$2,370$74,873
331 ($2,626)$248$2,378$72,495
332 ($2,626)$240$2,386$70,109
333 ($2,626)$232$2,394$67,715
334 ($2,626)$224$2,402$65,313
335 ($2,626)$216$2,410$62,904
336 ($2,626)$208$2,418$60,486
Year 29 - 337 ($2,626)$200$2,426$58,060
338 ($2,626)$192$2,434$55,627
339 ($2,626)$184$2,442$53,185
340 ($2,626)$176$2,450$50,735
341 ($2,626)$168$2,458$48,277
342 ($2,626)$160$2,466$45,811
343 ($2,626)$152$2,474$43,337
344 ($2,626)$143$2,482$40,854
345 ($2,626)$135$2,491$38,364
346 ($2,626)$127$2,499$35,865
347 ($2,626)$119$2,507$33,358
348 ($2,626)$110$2,515$30,842
Year 30 - 349 ($2,626)$102$2,524$28,319
350 ($2,626)$94$2,532$25,786
351 ($2,626)$85$2,540$23,246
352 ($2,626)$77$2,549$20,697
353 ($2,626)$68$2,557$18,140
354 ($2,626)$60$2,566$15,574
355 ($2,626)$52$2,574$13,000
356 ($2,626)$43$2,583$10,417
357 ($2,626)$34$2,591$7,826
358 ($2,626)$26$2,600$5,226
359 ($2,626)$17$2,609$2,617
360 ($2,626)$9$2,617$0
TOTALS$393,286$552,000$945,286

Disclaimer

This information is provided "as-is" and should only be used for general informational purposes. All costs were rounded to the nearest dollar to make the page more legible. There may be additional costs associated with the mortgage, including taxes, fees, insurance, homeowner association membership, etc. that could affect the monthly payment amount. Although the cost calculations are believed to be reliable, its accuracy is not warranted in any way.