« Back to all home prices

Mortgage Payment Schedule for a $690,000 Home

The mortgage payment schedule, also commonly referred to as an amortization table or schedule, is dependent on three factors - down payment, interest rate and term length. Modify them below if needed before viewing the payment schedule. The default values are based on a down payment of 20% and the current 30-year fixed mortgage rate average from Freddie Mac as of December 14, 2017. Check LendingTree to see current rates from multiple lenders or view the mortgage providers listed below.

Mortgage Parameters


Less than 20% ($138,000) may require pre-mortgage insurance


3.93% is current rate for 30-year fixed
3.36% is current rate for 15-year fixed

Mortgage Summary

Monthly PaymentNumber of PaymentsTotal InterestTotal Paid
$2,613 360 $388,718 $940,718

Mortgage Providers

Choose a lender below and lock in your estimated payment of $1,183 or less (zip code: 20149)


NMLS #: 1077157 | State Lic #: MC-5804
$1,140 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.657% | Rate: 3.625% | Fees: $988 | 30 day rate lock

NMLS #: 66247 | State Lic #: MC-1825
$1,140 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.685% | Rate: 3.625% | Fees: $1,842 | 30 day rate lock

NMLS #: 134407 | State Lic #: MC-5378
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 45 day rate lock

NMLS #: 3232 | State Lic #: MC-1532
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 40 day rate lock

NMLS #: 790396
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock

NMLS #: 447490
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock

NMLS #: 258821
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock

NMLS #: 2890 | State Lic #: MC-3098
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.756% | Rate: 3.750% | Fees: $189 | 30 day rate lock

NMLS #: 424182
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.783% | Rate: 3.750% | Fees: $994 | 30 day rate lock

NMLS #: 1023 | State Lic #: MC-5814
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 45 day rate lock

NMLS #: 1256692 | State Lic #: MC-5920
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 30 day rate lock

NMLS #: 1071 | State Lic #: MC-1772
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 30 day rate lock

NMLS #: 244476 | State Lic #: MC-5877
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 30 day rate lock

NMLS #: 7706
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 30 day rate lock

NMLS #: 417490
$1,192 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.994% | Rate: 3.990% | Fees: $130 | 30 day rate lock

NMLS #: 181005
$1,194 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.029% | Rate: 4.000% | Fees: $865 | 45 day rate lock

NMLS #: 2925 | State Lic #: MC-1875
$1,212 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.135% | Rate: 4.125% | Fees: $299 | 45 day rate lock

$1,228 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.240% | Rate: 4.240% | Fees: $0 | 30 day rate lock

NMLS #: 412915
$1,230 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.308% | Rate: 4.250% | Fees: $1,710 | 60 day rate lock
Important information about our rate tables
The listings that appear on this page are from companies from which this website and Bankrate may receive compensation, which may impact how, where and in what order products appear. These listings do not include all companies or all available products. Neither Bankrate nor this website endorses or recommends any companies or products.


Mortgage Payment Schedule

PaymentInterestPrincipalBalance
Home Purchase  $690,000
Down Payment $138,000$552,000
Year 1 - 1 ($2,613)$1,808$805$551,195
2 ($2,613)$1,805$808$550,387
3 ($2,613)$1,803$811$549,576
4 ($2,613)$1,800$813$548,763
5 ($2,613)$1,797$816$547,947
6 ($2,613)$1,795$819$547,128
7 ($2,613)$1,792$821$546,307
8 ($2,613)$1,789$824$545,483
9 ($2,613)$1,786$827$544,657
10 ($2,613)$1,784$829$543,827
11 ($2,613)$1,781$832$542,995
12 ($2,613)$1,778$835$542,160
Year 2 - 13 ($2,613)$1,776$838$541,323
14 ($2,613)$1,773$840$540,483
15 ($2,613)$1,770$843$539,640
16 ($2,613)$1,767$846$538,794
17 ($2,613)$1,765$849$537,945
18 ($2,613)$1,762$851$537,094
19 ($2,613)$1,759$854$536,240
20 ($2,613)$1,756$857$535,383
21 ($2,613)$1,753$860$534,523
22 ($2,613)$1,751$863$533,661
23 ($2,613)$1,748$865$532,795
24 ($2,613)$1,745$868$531,927
Year 3 - 25 ($2,613)$1,742$871$531,056
26 ($2,613)$1,739$874$530,182
27 ($2,613)$1,736$877$529,305
28 ($2,613)$1,733$880$528,426
29 ($2,613)$1,731$883$527,543
30 ($2,613)$1,728$885$526,658
31 ($2,613)$1,725$888$525,769
32 ($2,613)$1,722$891$524,878
33 ($2,613)$1,719$894$523,984
34 ($2,613)$1,716$897$523,087
35 ($2,613)$1,713$900$522,187
36 ($2,613)$1,710$903$521,284
Year 4 - 37 ($2,613)$1,707$906$520,378
38 ($2,613)$1,704$909$519,469
39 ($2,613)$1,701$912$518,558
40 ($2,613)$1,698$915$517,643
41 ($2,613)$1,695$918$516,725
42 ($2,613)$1,692$921$515,804
43 ($2,613)$1,689$924$514,880
44 ($2,613)$1,686$927$513,953
45 ($2,613)$1,683$930$513,023
46 ($2,613)$1,680$933$512,090
47 ($2,613)$1,677$936$511,154
48 ($2,613)$1,674$939$510,215
Year 5 - 49 ($2,613)$1,671$942$509,273
50 ($2,613)$1,668$945$508,328
51 ($2,613)$1,665$948$507,380
52 ($2,613)$1,662$951$506,428
53 ($2,613)$1,659$955$505,474
54 ($2,613)$1,655$958$504,516
55 ($2,613)$1,652$961$503,555
56 ($2,613)$1,649$964$502,591
57 ($2,613)$1,646$967$501,624
58 ($2,613)$1,643$970$500,654
59 ($2,613)$1,640$973$499,680
60 ($2,613)$1,636$977$498,704
Year 6 - 61 ($2,613)$1,633$980$497,724
62 ($2,613)$1,630$983$496,741
63 ($2,613)$1,627$986$495,754
64 ($2,613)$1,624$990$494,765
65 ($2,613)$1,620$993$493,772
66 ($2,613)$1,617$996$492,776
67 ($2,613)$1,614$999$491,777
68 ($2,613)$1,611$1,003$490,774
69 ($2,613)$1,607$1,006$489,769
70 ($2,613)$1,604$1,009$488,760
71 ($2,613)$1,601$1,012$487,747
72 ($2,613)$1,597$1,016$486,731
Year 7 - 73 ($2,613)$1,594$1,019$485,712
74 ($2,613)$1,591$1,022$484,690
75 ($2,613)$1,587$1,026$483,664
76 ($2,613)$1,584$1,029$482,635
77 ($2,613)$1,581$1,032$481,603
78 ($2,613)$1,577$1,036$480,567
79 ($2,613)$1,574$1,039$479,527
80 ($2,613)$1,570$1,043$478,485
81 ($2,613)$1,567$1,046$477,439
82 ($2,613)$1,564$1,049$476,389
83 ($2,613)$1,560$1,053$475,336
84 ($2,613)$1,557$1,056$474,280
Year 8 - 85 ($2,613)$1,553$1,060$473,220
86 ($2,613)$1,550$1,063$472,157
87 ($2,613)$1,546$1,067$471,090
88 ($2,613)$1,543$1,070$470,020
89 ($2,613)$1,539$1,074$468,946
90 ($2,613)$1,536$1,077$467,869
91 ($2,613)$1,532$1,081$466,788
92 ($2,613)$1,529$1,084$465,703
93 ($2,613)$1,525$1,088$464,615
94 ($2,613)$1,522$1,091$463,524
95 ($2,613)$1,518$1,095$462,429
96 ($2,613)$1,514$1,099$461,330
Year 9 - 97 ($2,613)$1,511$1,102$460,228
98 ($2,613)$1,507$1,106$459,122
99 ($2,613)$1,504$1,109$458,013
100 ($2,613)$1,500$1,113$456,900
101 ($2,613)$1,496$1,117$455,783
102 ($2,613)$1,493$1,120$454,662
103 ($2,613)$1,489$1,124$453,538
104 ($2,613)$1,485$1,128$452,411
105 ($2,613)$1,482$1,131$451,279
106 ($2,613)$1,478$1,135$450,144
107 ($2,613)$1,474$1,139$449,005
108 ($2,613)$1,470$1,143$447,862
Year 10 - 109 ($2,613)$1,467$1,146$446,716
110 ($2,613)$1,463$1,150$445,566
111 ($2,613)$1,459$1,154$444,412
112 ($2,613)$1,455$1,158$443,254
113 ($2,613)$1,452$1,161$442,093
114 ($2,613)$1,448$1,165$440,928
115 ($2,613)$1,444$1,169$439,759
116 ($2,613)$1,440$1,173$438,586
117 ($2,613)$1,436$1,177$437,409
118 ($2,613)$1,433$1,181$436,228
119 ($2,613)$1,429$1,184$435,044
120 ($2,613)$1,425$1,188$433,856
Year 11 - 121 ($2,613)$1,421$1,192$432,663
122 ($2,613)$1,417$1,196$431,467
123 ($2,613)$1,413$1,200$430,267
124 ($2,613)$1,409$1,204$429,063
125 ($2,613)$1,405$1,208$427,855
126 ($2,613)$1,401$1,212$426,643
127 ($2,613)$1,397$1,216$425,428
128 ($2,613)$1,393$1,220$424,208
129 ($2,613)$1,389$1,224$422,984
130 ($2,613)$1,385$1,228$421,756
131 ($2,613)$1,381$1,232$420,524
132 ($2,613)$1,377$1,236$419,288
Year 12 - 133 ($2,613)$1,373$1,240$418,048
134 ($2,613)$1,369$1,244$416,804
135 ($2,613)$1,365$1,248$415,556
136 ($2,613)$1,361$1,252$414,304
137 ($2,613)$1,357$1,256$413,048
138 ($2,613)$1,353$1,260$411,788
139 ($2,613)$1,349$1,265$410,523
140 ($2,613)$1,344$1,269$409,254
141 ($2,613)$1,340$1,273$407,982
142 ($2,613)$1,336$1,277$406,705
143 ($2,613)$1,332$1,281$405,424
144 ($2,613)$1,328$1,285$404,138
Year 13 - 145 ($2,613)$1,324$1,290$402,849
146 ($2,613)$1,319$1,294$401,555
147 ($2,613)$1,315$1,298$400,257
148 ($2,613)$1,311$1,302$398,955
149 ($2,613)$1,307$1,307$397,648
150 ($2,613)$1,302$1,311$396,337
151 ($2,613)$1,298$1,315$395,022
152 ($2,613)$1,294$1,319$393,703
153 ($2,613)$1,289$1,324$392,379
154 ($2,613)$1,285$1,328$391,051
155 ($2,613)$1,281$1,332$389,719
156 ($2,613)$1,276$1,337$388,382
Year 14 - 157 ($2,613)$1,272$1,341$387,041
158 ($2,613)$1,268$1,346$385,695
159 ($2,613)$1,263$1,350$384,345
160 ($2,613)$1,259$1,354$382,991
161 ($2,613)$1,254$1,359$381,632
162 ($2,613)$1,250$1,363$380,269
163 ($2,613)$1,245$1,368$378,901
164 ($2,613)$1,241$1,372$377,529
165 ($2,613)$1,236$1,377$376,152
166 ($2,613)$1,232$1,381$374,771
167 ($2,613)$1,227$1,386$373,385
168 ($2,613)$1,223$1,390$371,995
Year 15 - 169 ($2,613)$1,218$1,395$370,600
170 ($2,613)$1,214$1,399$369,201
171 ($2,613)$1,209$1,404$367,797
172 ($2,613)$1,205$1,409$366,388
173 ($2,613)$1,200$1,413$364,975
174 ($2,613)$1,195$1,418$363,557
175 ($2,613)$1,191$1,422$362,135
176 ($2,613)$1,186$1,427$360,708
177 ($2,613)$1,181$1,432$359,276
178 ($2,613)$1,177$1,436$357,839
179 ($2,613)$1,172$1,441$356,398
180 ($2,613)$1,167$1,446$354,952
Year 16 - 181 ($2,613)$1,162$1,451$353,502
182 ($2,613)$1,158$1,455$352,046
183 ($2,613)$1,153$1,460$350,586
184 ($2,613)$1,148$1,465$349,121
185 ($2,613)$1,143$1,470$347,651
186 ($2,613)$1,139$1,475$346,177
187 ($2,613)$1,134$1,479$344,697
188 ($2,613)$1,129$1,484$343,213
189 ($2,613)$1,124$1,489$341,724
190 ($2,613)$1,119$1,494$340,230
191 ($2,613)$1,114$1,499$338,731
192 ($2,613)$1,109$1,504$337,228
Year 17 - 193 ($2,613)$1,104$1,509$335,719
194 ($2,613)$1,099$1,514$334,205
195 ($2,613)$1,095$1,519$332,687
196 ($2,613)$1,090$1,524$331,163
197 ($2,613)$1,085$1,529$329,635
198 ($2,613)$1,080$1,534$328,101
199 ($2,613)$1,075$1,539$326,562
200 ($2,613)$1,069$1,544$325,019
201 ($2,613)$1,064$1,549$323,470
202 ($2,613)$1,059$1,554$321,916
203 ($2,613)$1,054$1,559$320,358
204 ($2,613)$1,049$1,564$318,794
Year 18 - 205 ($2,613)$1,044$1,569$317,225
206 ($2,613)$1,039$1,574$315,650
207 ($2,613)$1,034$1,579$314,071
208 ($2,613)$1,029$1,585$312,487
209 ($2,613)$1,023$1,590$310,897
210 ($2,613)$1,018$1,595$309,302
211 ($2,613)$1,013$1,600$307,702
212 ($2,613)$1,008$1,605$306,096
213 ($2,613)$1,002$1,611$304,486
214 ($2,613)$997$1,616$302,870
215 ($2,613)$992$1,621$301,249
216 ($2,613)$987$1,627$299,622
Year 19 - 217 ($2,613)$981$1,632$297,990
218 ($2,613)$976$1,637$296,353
219 ($2,613)$971$1,643$294,711
220 ($2,613)$965$1,648$293,063
221 ($2,613)$960$1,653$291,409
222 ($2,613)$954$1,659$289,751
223 ($2,613)$949$1,664$288,086
224 ($2,613)$943$1,670$286,417
225 ($2,613)$938$1,675$284,742
226 ($2,613)$933$1,681$283,061
227 ($2,613)$927$1,686$281,375
228 ($2,613)$922$1,692$279,683
Year 20 - 229 ($2,613)$916$1,697$277,986
230 ($2,613)$910$1,703$276,284
231 ($2,613)$905$1,708$274,575
232 ($2,613)$899$1,714$272,861
233 ($2,613)$894$1,719$271,142
234 ($2,613)$888$1,725$269,417
235 ($2,613)$882$1,731$267,686
236 ($2,613)$877$1,736$265,950
237 ($2,613)$871$1,742$264,207
238 ($2,613)$865$1,748$262,460
239 ($2,613)$860$1,754$260,706
240 ($2,613)$854$1,759$258,947
Year 21 - 241 ($2,613)$848$1,765$257,182
242 ($2,613)$842$1,771$255,411
243 ($2,613)$836$1,777$253,634
244 ($2,613)$831$1,782$251,852
245 ($2,613)$825$1,788$250,064
246 ($2,613)$819$1,794$248,269
247 ($2,613)$813$1,800$246,469
248 ($2,613)$807$1,806$244,663
249 ($2,613)$801$1,812$242,852
250 ($2,613)$795$1,818$241,034
251 ($2,613)$789$1,824$239,210
252 ($2,613)$783$1,830$237,380
Year 22 - 253 ($2,613)$777$1,836$235,545
254 ($2,613)$771$1,842$233,703
255 ($2,613)$765$1,848$231,855
256 ($2,613)$759$1,854$230,002
257 ($2,613)$753$1,860$228,142
258 ($2,613)$747$1,866$226,276
259 ($2,613)$741$1,872$224,404
260 ($2,613)$735$1,878$222,526
261 ($2,613)$729$1,884$220,641
262 ($2,613)$723$1,891$218,751
263 ($2,613)$716$1,897$216,854
264 ($2,613)$710$1,903$214,951
Year 23 - 265 ($2,613)$704$1,909$213,042
266 ($2,613)$698$1,915$211,127
267 ($2,613)$691$1,922$209,205
268 ($2,613)$685$1,928$207,277
269 ($2,613)$679$1,934$205,343
270 ($2,613)$672$1,941$203,402
271 ($2,613)$666$1,947$201,455
272 ($2,613)$660$1,953$199,502
273 ($2,613)$653$1,960$197,542
274 ($2,613)$647$1,966$195,576
275 ($2,613)$641$1,973$193,603
276 ($2,613)$634$1,979$191,624
Year 24 - 277 ($2,613)$628$1,986$189,639
278 ($2,613)$621$1,992$187,647
279 ($2,613)$615$1,999$185,648
280 ($2,613)$608$2,005$183,643
281 ($2,613)$601$2,012$181,631
282 ($2,613)$595$2,018$179,613
283 ($2,613)$588$2,025$177,588
284 ($2,613)$582$2,032$175,557
285 ($2,613)$575$2,038$173,519
286 ($2,613)$568$2,045$171,474
287 ($2,613)$562$2,052$169,422
288 ($2,613)$555$2,058$167,364
Year 25 - 289 ($2,613)$548$2,065$165,299
290 ($2,613)$541$2,072$163,227
291 ($2,613)$535$2,079$161,149
292 ($2,613)$528$2,085$159,063
293 ($2,613)$521$2,092$156,971
294 ($2,613)$514$2,099$154,872
295 ($2,613)$507$2,106$152,766
296 ($2,613)$500$2,113$150,653
297 ($2,613)$493$2,120$148,534
298 ($2,613)$486$2,127$146,407
299 ($2,613)$479$2,134$144,273
300 ($2,613)$472$2,141$142,133
Year 26 - 301 ($2,613)$465$2,148$139,985
302 ($2,613)$458$2,155$137,831
303 ($2,613)$451$2,162$135,669
304 ($2,613)$444$2,169$133,500
305 ($2,613)$437$2,176$131,324
306 ($2,613)$430$2,183$129,141
307 ($2,613)$423$2,190$126,951
308 ($2,613)$416$2,197$124,754
309 ($2,613)$409$2,205$122,549
310 ($2,613)$401$2,212$120,337
311 ($2,613)$394$2,219$118,118
312 ($2,613)$387$2,226$115,892
Year 27 - 313 ($2,613)$380$2,234$113,659
314 ($2,613)$372$2,241$111,418
315 ($2,613)$365$2,248$109,169
316 ($2,613)$358$2,256$106,914
317 ($2,613)$350$2,263$104,651
318 ($2,613)$343$2,270$102,381
319 ($2,613)$335$2,278$100,103
320 ($2,613)$328$2,285$97,817
321 ($2,613)$320$2,293$95,525
322 ($2,613)$313$2,300$93,224
323 ($2,613)$305$2,308$90,917
324 ($2,613)$298$2,315$88,601
Year 28 - 325 ($2,613)$290$2,323$86,278
326 ($2,613)$283$2,331$83,948
327 ($2,613)$275$2,338$81,610
328 ($2,613)$267$2,346$79,264
329 ($2,613)$260$2,354$76,910
330 ($2,613)$252$2,361$74,549
331 ($2,613)$244$2,369$72,180
332 ($2,613)$236$2,377$69,803
333 ($2,613)$229$2,384$67,419
334 ($2,613)$221$2,392$65,027
335 ($2,613)$213$2,400$62,626
336 ($2,613)$205$2,408$60,218
Year 29 - 337 ($2,613)$197$2,416$57,803
338 ($2,613)$189$2,424$55,379
339 ($2,613)$181$2,432$52,947
340 ($2,613)$173$2,440$50,507
341 ($2,613)$165$2,448$48,060
342 ($2,613)$157$2,456$45,604
343 ($2,613)$149$2,464$43,140
344 ($2,613)$141$2,472$40,668
345 ($2,613)$133$2,480$38,188
346 ($2,613)$125$2,488$35,700
347 ($2,613)$117$2,496$33,204
348 ($2,613)$109$2,504$30,700
Year 30 - 349 ($2,613)$101$2,513$28,187
350 ($2,613)$92$2,521$25,666
351 ($2,613)$84$2,529$23,137
352 ($2,613)$76$2,537$20,600
353 ($2,613)$67$2,546$18,054
354 ($2,613)$59$2,554$15,500
355 ($2,613)$51$2,562$12,938
356 ($2,613)$42$2,571$10,367
357 ($2,613)$34$2,579$7,788
358 ($2,613)$26$2,588$5,201
359 ($2,613)$17$2,596$2,605
360 ($2,613)$9$2,605$0
TOTALS$388,718$552,000$940,718

Disclaimer

This information is provided "as-is" and should only be used for general informational purposes. All costs were rounded to the nearest dollar to make the page more legible. There may be additional costs associated with the mortgage, including taxes, fees, insurance, homeowner association membership, etc. that could affect the monthly payment amount. Although the cost calculations are believed to be reliable, its accuracy is not warranted in any way.