« Back to all home prices

Mortgage Payment Schedule for a $691,000 Home

The mortgage payment schedule, also commonly referred to as an amortization table or schedule, is dependent on three factors - down payment, interest rate and term length. Modify them below if needed before viewing the payment schedule. The default values are based on a down payment of 20% and the current 30-year fixed mortgage rate average from Freddie Mac as of January 11, 2018. Check LendingTree to see current rates from multiple lenders or view the mortgage providers listed below.

Mortgage Parameters


Less than 20% ($138,200) may require pre-mortgage insurance


3.99% is current rate for 30-year fixed
3.44% is current rate for 15-year fixed

Mortgage Summary

Monthly PaymentNumber of PaymentsTotal InterestTotal Paid
$2,636 360 $396,148 $948,948

Mortgage Providers

Choose a lender below and lock in your estimated payment of $1,192 or less (zip code: 20149)


NMLS #: 134407 | State Lic #: MC-5378
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.895% | Rate: 3.875% | Fees: $595 | 45 day rate lock

NMLS #: 790396
$1,194 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.000% | Rate: 4.000% | Fees: $0 | 30 day rate lock

NMLS #: 447490
$1,194 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.000% | Rate: 4.000% | Fees: $0 | 30 day rate lock

NMLS #: 258821
$1,194 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.000% | Rate: 4.000% | Fees: $0 | 30 day rate lock

NMLS #: 66247 | State Lic #: MC-1825
$1,192 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.006% | Rate: 3.990% | Fees: $492 | 30 day rate lock

NMLS #: 1256692 | State Lic #: MC-5920
$1,212 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.125% | Rate: 4.125% | Fees: $0 | 30 day rate lock

NMLS #: 1071 | State Lic #: MC-1772
$1,212 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.125% | Rate: 4.125% | Fees: $0 | 30 day rate lock

NMLS #: 244476 | State Lic #: MC-5877
$1,212 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.125% | Rate: 4.125% | Fees: $0 | 30 day rate lock

NMLS #: 7706
$1,212 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.125% | Rate: 4.125% | Fees: $0 | 30 day rate lock

NMLS #: 181005
$1,230 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.279% | Rate: 4.250% | Fees: $865 | 45 day rate lock

NMLS #: 35959 | State Lic #: MC-2967
$1,248 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.375% | Rate: 4.375% | Fees: $0 | 30 day rate lock

NMLS #: 2925 | State Lic #: MC-1875
$1,248 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.385% | Rate: 4.375% | Fees: $299 | 45 day rate lock

NMLS #: 412915
$1,248 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.433% | Rate: 4.375% | Fees: $1,710 | 60 day rate lock

$1,285 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.624% | Rate: 4.624% | Fees: $0 | 30 day rate lock

NMLS #: 40508 | State Lic #: MC-2840
$1,194 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.000% | Rate: 4.000% | Fees: $10 | 30 day rate lock

$1,194 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.015% | Rate: 4.000% | Fees: $441 | 30 day rate lock

NMLS #: 410602
$1,212 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.148% | Rate: 4.125% | Fees: $695 | 30 day rate lock

NMLS #: 423028
$1,212 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.168% | Rate: 4.125% | Fees: $1,295 | 30 day rate lock

NMLS #: 3030
$1,304 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.764% | Rate: 4.750% | Fees: $400 | 30 day rate lock
Important information about our rate tables
The listings that appear on this page are from companies from which this website and Bankrate may receive compensation, which may impact how, where and in what order products appear. These listings do not include all companies or all available products. Neither Bankrate nor this website endorses or recommends any companies or products.


Mortgage Payment Schedule

PaymentInterestPrincipalBalance
Home Purchase  $691,000
Down Payment $138,200$552,800
Year 1 - 1 ($2,636)$1,838$798$552,002
2 ($2,636)$1,835$801$551,202
3 ($2,636)$1,833$803$550,398
4 ($2,636)$1,830$806$549,592
5 ($2,636)$1,827$809$548,784
6 ($2,636)$1,825$811$547,973
7 ($2,636)$1,822$814$547,159
8 ($2,636)$1,819$817$546,342
9 ($2,636)$1,817$819$545,523
10 ($2,636)$1,814$822$544,700
11 ($2,636)$1,811$825$543,876
12 ($2,636)$1,808$828$543,048
Year 2 - 13 ($2,636)$1,806$830$542,218
14 ($2,636)$1,803$833$541,385
15 ($2,636)$1,800$836$540,549
16 ($2,636)$1,797$839$539,710
17 ($2,636)$1,795$841$538,869
18 ($2,636)$1,792$844$538,024
19 ($2,636)$1,789$847$537,177
20 ($2,636)$1,786$850$536,328
21 ($2,636)$1,783$853$535,475
22 ($2,636)$1,780$856$534,619
23 ($2,636)$1,778$858$533,761
24 ($2,636)$1,775$861$532,900
Year 3 - 25 ($2,636)$1,772$864$532,036
26 ($2,636)$1,769$867$531,169
27 ($2,636)$1,766$870$530,299
28 ($2,636)$1,763$873$529,426
29 ($2,636)$1,760$876$528,551
30 ($2,636)$1,757$879$527,672
31 ($2,636)$1,755$881$526,791
32 ($2,636)$1,752$884$525,906
33 ($2,636)$1,749$887$525,019
34 ($2,636)$1,746$890$524,129
35 ($2,636)$1,743$893$523,235
36 ($2,636)$1,740$896$522,339
Year 4 - 37 ($2,636)$1,737$899$521,440
38 ($2,636)$1,734$902$520,538
39 ($2,636)$1,731$905$519,633
40 ($2,636)$1,728$908$518,724
41 ($2,636)$1,725$911$517,813
42 ($2,636)$1,722$914$516,899
43 ($2,636)$1,719$917$515,982
44 ($2,636)$1,716$920$515,061
45 ($2,636)$1,713$923$514,138
46 ($2,636)$1,710$926$513,212
47 ($2,636)$1,706$930$512,282
48 ($2,636)$1,703$933$511,349
Year 5 - 49 ($2,636)$1,700$936$510,414
50 ($2,636)$1,697$939$509,475
51 ($2,636)$1,694$942$508,533
52 ($2,636)$1,691$945$507,588
53 ($2,636)$1,688$948$506,640
54 ($2,636)$1,685$951$505,688
55 ($2,636)$1,681$955$504,734
56 ($2,636)$1,678$958$503,776
57 ($2,636)$1,675$961$502,815
58 ($2,636)$1,672$964$501,851
59 ($2,636)$1,669$967$500,884
60 ($2,636)$1,665$971$499,913
Year 6 - 61 ($2,636)$1,662$974$498,939
62 ($2,636)$1,659$977$497,962
63 ($2,636)$1,656$980$496,982
64 ($2,636)$1,652$984$495,999
65 ($2,636)$1,649$987$495,012
66 ($2,636)$1,646$990$494,022
67 ($2,636)$1,643$993$493,028
68 ($2,636)$1,639$997$492,032
69 ($2,636)$1,636$1,000$491,032
70 ($2,636)$1,633$1,003$490,029
71 ($2,636)$1,629$1,007$489,022
72 ($2,636)$1,626$1,010$488,012
Year 7 - 73 ($2,636)$1,623$1,013$486,999
74 ($2,636)$1,619$1,017$485,982
75 ($2,636)$1,616$1,020$484,962
76 ($2,636)$1,612$1,023$483,938
77 ($2,636)$1,609$1,027$482,911
78 ($2,636)$1,606$1,030$481,881
79 ($2,636)$1,602$1,034$480,847
80 ($2,636)$1,599$1,037$479,810
81 ($2,636)$1,595$1,041$478,770
82 ($2,636)$1,592$1,044$477,726
83 ($2,636)$1,588$1,048$476,678
84 ($2,636)$1,585$1,051$475,627
Year 8 - 85 ($2,636)$1,581$1,055$474,573
86 ($2,636)$1,578$1,058$473,515
87 ($2,636)$1,574$1,062$472,453
88 ($2,636)$1,571$1,065$471,388
89 ($2,636)$1,567$1,069$470,319
90 ($2,636)$1,564$1,072$469,247
91 ($2,636)$1,560$1,076$468,172
92 ($2,636)$1,557$1,079$467,092
93 ($2,636)$1,553$1,083$466,009
94 ($2,636)$1,549$1,086$464,923
95 ($2,636)$1,546$1,090$463,833
96 ($2,636)$1,542$1,094$462,739
Year 9 - 97 ($2,636)$1,539$1,097$461,642
98 ($2,636)$1,535$1,101$460,541
99 ($2,636)$1,531$1,105$459,436
100 ($2,636)$1,528$1,108$458,328
101 ($2,636)$1,524$1,112$457,216
102 ($2,636)$1,520$1,116$456,100
103 ($2,636)$1,517$1,119$454,981
104 ($2,636)$1,513$1,123$453,857
105 ($2,636)$1,509$1,127$452,730
106 ($2,636)$1,505$1,131$451,600
107 ($2,636)$1,502$1,134$450,465
108 ($2,636)$1,498$1,138$449,327
Year 10 - 109 ($2,636)$1,494$1,142$448,185
110 ($2,636)$1,490$1,146$447,040
111 ($2,636)$1,486$1,150$445,890
112 ($2,636)$1,483$1,153$444,737
113 ($2,636)$1,479$1,157$443,579
114 ($2,636)$1,475$1,161$442,418
115 ($2,636)$1,471$1,165$441,253
116 ($2,636)$1,467$1,169$440,085
117 ($2,636)$1,463$1,173$438,912
118 ($2,636)$1,459$1,177$437,735
119 ($2,636)$1,455$1,180$436,555
120 ($2,636)$1,452$1,184$435,370
Year 11 - 121 ($2,636)$1,448$1,188$434,182
122 ($2,636)$1,444$1,192$432,990
123 ($2,636)$1,440$1,196$431,794
124 ($2,636)$1,436$1,200$430,593
125 ($2,636)$1,432$1,204$429,389
126 ($2,636)$1,428$1,208$428,181
127 ($2,636)$1,424$1,212$426,969
128 ($2,636)$1,420$1,216$425,752
129 ($2,636)$1,416$1,220$424,532
130 ($2,636)$1,412$1,224$423,307
131 ($2,636)$1,407$1,228$422,079
132 ($2,636)$1,403$1,233$420,846
Year 12 - 133 ($2,636)$1,399$1,237$419,610
134 ($2,636)$1,395$1,241$418,369
135 ($2,636)$1,391$1,245$417,124
136 ($2,636)$1,387$1,249$415,875
137 ($2,636)$1,383$1,253$414,622
138 ($2,636)$1,379$1,257$413,365
139 ($2,636)$1,374$1,262$412,103
140 ($2,636)$1,370$1,266$410,837
141 ($2,636)$1,366$1,270$409,567
142 ($2,636)$1,362$1,274$408,293
143 ($2,636)$1,358$1,278$407,015
144 ($2,636)$1,353$1,283$405,732
Year 13 - 145 ($2,636)$1,349$1,287$404,445
146 ($2,636)$1,345$1,291$403,154
147 ($2,636)$1,340$1,295$401,859
148 ($2,636)$1,336$1,300$400,559
149 ($2,636)$1,332$1,304$399,255
150 ($2,636)$1,328$1,308$397,946
151 ($2,636)$1,323$1,313$396,634
152 ($2,636)$1,319$1,317$395,316
153 ($2,636)$1,314$1,322$393,995
154 ($2,636)$1,310$1,326$392,669
155 ($2,636)$1,306$1,330$391,339
156 ($2,636)$1,301$1,335$390,004
Year 14 - 157 ($2,636)$1,297$1,339$388,665
158 ($2,636)$1,292$1,344$387,321
159 ($2,636)$1,288$1,348$385,973
160 ($2,636)$1,283$1,353$384,620
161 ($2,636)$1,279$1,357$383,263
162 ($2,636)$1,274$1,362$381,901
163 ($2,636)$1,270$1,366$380,535
164 ($2,636)$1,265$1,371$379,165
165 ($2,636)$1,261$1,375$377,789
166 ($2,636)$1,256$1,380$376,410
167 ($2,636)$1,252$1,384$375,025
168 ($2,636)$1,247$1,389$373,636
Year 15 - 169 ($2,636)$1,242$1,394$372,243
170 ($2,636)$1,238$1,398$370,844
171 ($2,636)$1,233$1,403$369,441
172 ($2,636)$1,228$1,408$368,034
173 ($2,636)$1,224$1,412$366,622
174 ($2,636)$1,219$1,417$365,205
175 ($2,636)$1,214$1,422$363,783
176 ($2,636)$1,210$1,426$362,357
177 ($2,636)$1,205$1,431$360,925
178 ($2,636)$1,200$1,436$359,490
179 ($2,636)$1,195$1,441$358,049
180 ($2,636)$1,191$1,445$356,603
Year 16 - 181 ($2,636)$1,186$1,450$355,153
182 ($2,636)$1,181$1,455$353,698
183 ($2,636)$1,176$1,460$352,238
184 ($2,636)$1,171$1,465$350,773
185 ($2,636)$1,166$1,470$349,304
186 ($2,636)$1,161$1,475$347,829
187 ($2,636)$1,157$1,479$346,350
188 ($2,636)$1,152$1,484$344,865
189 ($2,636)$1,147$1,489$343,376
190 ($2,636)$1,142$1,494$341,882
191 ($2,636)$1,137$1,499$340,383
192 ($2,636)$1,132$1,504$338,878
Year 17 - 193 ($2,636)$1,127$1,509$337,369
194 ($2,636)$1,122$1,514$335,855
195 ($2,636)$1,117$1,519$334,336
196 ($2,636)$1,112$1,524$332,812
197 ($2,636)$1,107$1,529$331,282
198 ($2,636)$1,102$1,534$329,748
199 ($2,636)$1,096$1,540$328,208
200 ($2,636)$1,091$1,545$326,663
201 ($2,636)$1,086$1,550$325,114
202 ($2,636)$1,081$1,555$323,559
203 ($2,636)$1,076$1,560$321,999
204 ($2,636)$1,071$1,565$320,433
Year 18 - 205 ($2,636)$1,065$1,571$318,863
206 ($2,636)$1,060$1,576$317,287
207 ($2,636)$1,055$1,581$315,706
208 ($2,636)$1,050$1,586$314,120
209 ($2,636)$1,044$1,592$312,528
210 ($2,636)$1,039$1,597$310,931
211 ($2,636)$1,034$1,602$309,329
212 ($2,636)$1,029$1,607$307,722
213 ($2,636)$1,023$1,613$306,109
214 ($2,636)$1,018$1,618$304,491
215 ($2,636)$1,012$1,624$302,867
216 ($2,636)$1,007$1,629$301,238
Year 19 - 217 ($2,636)$1,002$1,634$299,604
218 ($2,636)$996$1,640$297,964
219 ($2,636)$991$1,645$296,319
220 ($2,636)$985$1,651$294,668
221 ($2,636)$980$1,656$293,012
222 ($2,636)$974$1,662$291,351
223 ($2,636)$969$1,667$289,683
224 ($2,636)$963$1,673$288,011
225 ($2,636)$958$1,678$286,332
226 ($2,636)$952$1,684$284,648
227 ($2,636)$946$1,690$282,959
228 ($2,636)$941$1,695$281,264
Year 20 - 229 ($2,636)$935$1,701$279,563
230 ($2,636)$930$1,706$277,856
231 ($2,636)$924$1,712$276,144
232 ($2,636)$918$1,718$274,427
233 ($2,636)$912$1,723$272,703
234 ($2,636)$907$1,729$270,974
235 ($2,636)$901$1,735$269,239
236 ($2,636)$895$1,741$267,498
237 ($2,636)$889$1,747$265,752
238 ($2,636)$884$1,752$263,999
239 ($2,636)$878$1,758$262,241
240 ($2,636)$872$1,764$260,477
Year 21 - 241 ($2,636)$866$1,770$258,707
242 ($2,636)$860$1,776$256,931
243 ($2,636)$854$1,782$255,150
244 ($2,636)$848$1,788$253,362
245 ($2,636)$842$1,794$251,569
246 ($2,636)$836$1,800$249,769
247 ($2,636)$830$1,805$247,964
248 ($2,636)$824$1,811$246,152
249 ($2,636)$818$1,818$244,335
250 ($2,636)$812$1,824$242,511
251 ($2,636)$806$1,830$240,681
252 ($2,636)$800$1,836$238,846
Year 22 - 253 ($2,636)$794$1,842$237,004
254 ($2,636)$788$1,848$235,156
255 ($2,636)$782$1,854$233,302
256 ($2,636)$776$1,860$231,442
257 ($2,636)$770$1,866$229,575
258 ($2,636)$763$1,873$227,703
259 ($2,636)$757$1,879$225,824
260 ($2,636)$751$1,885$223,939
261 ($2,636)$745$1,891$222,047
262 ($2,636)$738$1,898$220,150
263 ($2,636)$732$1,904$218,246
264 ($2,636)$726$1,910$216,335
Year 23 - 265 ($2,636)$719$1,917$214,419
266 ($2,636)$713$1,923$212,496
267 ($2,636)$707$1,929$210,566
268 ($2,636)$700$1,936$208,630
269 ($2,636)$694$1,942$206,688
270 ($2,636)$687$1,949$204,740
271 ($2,636)$681$1,955$202,784
272 ($2,636)$674$1,962$200,823
273 ($2,636)$668$1,968$198,854
274 ($2,636)$661$1,975$196,880
275 ($2,636)$655$1,981$194,898
276 ($2,636)$648$1,988$192,910
Year 24 - 277 ($2,636)$641$1,995$190,916
278 ($2,636)$635$2,001$188,915
279 ($2,636)$628$2,008$186,907
280 ($2,636)$621$2,015$184,892
281 ($2,636)$615$2,021$182,871
282 ($2,636)$608$2,028$180,843
283 ($2,636)$601$2,035$178,808
284 ($2,636)$595$2,041$176,767
285 ($2,636)$588$2,048$174,719
286 ($2,636)$581$2,055$172,664
287 ($2,636)$574$2,062$170,602
288 ($2,636)$567$2,069$168,533
Year 25 - 289 ($2,636)$560$2,076$166,458
290 ($2,636)$553$2,082$164,375
291 ($2,636)$547$2,089$162,286
292 ($2,636)$540$2,096$160,189
293 ($2,636)$533$2,103$158,086
294 ($2,636)$526$2,110$155,976
295 ($2,636)$519$2,117$153,858
296 ($2,636)$512$2,124$151,734
297 ($2,636)$505$2,131$149,603
298 ($2,636)$497$2,139$147,464
299 ($2,636)$490$2,146$145,318
300 ($2,636)$483$2,153$143,166
Year 26 - 301 ($2,636)$476$2,160$141,006
302 ($2,636)$469$2,167$138,839
303 ($2,636)$462$2,174$136,664
304 ($2,636)$454$2,182$134,483
305 ($2,636)$447$2,189$132,294
306 ($2,636)$440$2,196$130,098
307 ($2,636)$433$2,203$127,894
308 ($2,636)$425$2,211$125,684
309 ($2,636)$418$2,218$123,466
310 ($2,636)$411$2,225$121,240
311 ($2,636)$403$2,233$119,007
312 ($2,636)$396$2,240$116,767
Year 27 - 313 ($2,636)$388$2,248$114,519
314 ($2,636)$381$2,255$112,264
315 ($2,636)$373$2,263$110,001
316 ($2,636)$366$2,270$107,731
317 ($2,636)$358$2,278$105,453
318 ($2,636)$351$2,285$103,168
319 ($2,636)$343$2,293$100,875
320 ($2,636)$335$2,301$98,575
321 ($2,636)$328$2,308$96,266
322 ($2,636)$320$2,316$93,951
323 ($2,636)$312$2,324$91,627
324 ($2,636)$305$2,331$89,296
Year 28 - 325 ($2,636)$297$2,339$86,957
326 ($2,636)$289$2,347$84,610
327 ($2,636)$281$2,355$82,255
328 ($2,636)$273$2,362$79,893
329 ($2,636)$266$2,370$77,522
330 ($2,636)$258$2,378$75,144
331 ($2,636)$250$2,386$72,758
332 ($2,636)$242$2,394$70,364
333 ($2,636)$234$2,402$67,962
334 ($2,636)$226$2,410$65,552
335 ($2,636)$218$2,418$63,134
336 ($2,636)$210$2,426$60,708
Year 29 - 337 ($2,636)$202$2,434$58,274
338 ($2,636)$194$2,442$55,832
339 ($2,636)$186$2,450$53,381
340 ($2,636)$177$2,458$50,923
341 ($2,636)$169$2,467$48,456
342 ($2,636)$161$2,475$45,981
343 ($2,636)$153$2,483$43,498
344 ($2,636)$145$2,491$41,007
345 ($2,636)$136$2,500$38,507
346 ($2,636)$128$2,508$35,999
347 ($2,636)$120$2,516$33,483
348 ($2,636)$111$2,525$30,958
Year 30 - 349 ($2,636)$103$2,533$28,425
350 ($2,636)$95$2,541$25,884
351 ($2,636)$86$2,550$23,334
352 ($2,636)$78$2,558$20,776
353 ($2,636)$69$2,567$18,209
354 ($2,636)$61$2,575$15,633
355 ($2,636)$52$2,584$13,049
356 ($2,636)$43$2,593$10,457
357 ($2,636)$35$2,601$7,856
358 ($2,636)$26$2,610$5,246
359 ($2,636)$17$2,619$2,627
360 ($2,636)$9$2,627$0
TOTALS$396,148$552,800$948,948

Disclaimer

This information is provided "as-is" and should only be used for general informational purposes. All costs were rounded to the nearest dollar to make the page more legible. There may be additional costs associated with the mortgage, including taxes, fees, insurance, homeowner association membership, etc. that could affect the monthly payment amount. Although the cost calculations are believed to be reliable, its accuracy is not warranted in any way.