« Back to all home prices

Mortgage Payment Schedule for a $698,000 Home

The mortgage payment schedule, also commonly referred to as an amortization table or schedule, is dependent on three factors - down payment, interest rate and term length. Modify them below if needed before viewing the payment schedule. The default values are based on a down payment of 20% and the current 30-year fixed mortgage rate average from Freddie Mac as of October 19, 2017. Check LendingTree to see current rates from multiple lenders or view the mortgage providers listed below.

Mortgage Parameters


Less than 20% ($139,600) may require pre-mortgage insurance


3.88% is current rate for 30-year fixed
3.19% is current rate for 15-year fixed

Mortgage Summary

Monthly PaymentNumber of PaymentsTotal InterestTotal Paid
$2,627 360 $387,464 $945,864

Mortgage Providers

Choose a lender below and lock in your estimated payment of $1,176 or less (zip code: 20149)


NMLS #: 3232 | State Lic #: MC-1532
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 40 day rate lock

NMLS #: 3294 | State Lic #: MC-1971
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock

NMLS #: 258821
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock

$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.756% | Rate: 3.750% | Fees: $187 | 30 day rate lock

NMLS #: 1071 | State Lic #: MC-1772
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 30 day rate lock

NMLS #: 898791
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.928% | Rate: 3.875% | Fees: $1,595 | 60 day rate lock

NMLS #: 67717
$1,194 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.000% | Rate: 4.000% | Fees: $0 | 30 day rate lock

NMLS #: 227765 | State Lic #: MC-5920
$1,194 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.000% | Rate: 4.000% | Fees: $0 | 30 day rate lock

NMLS #: 181005
$1,194 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.029% | Rate: 4.000% | Fees: $870 | 45 day rate lock

NMLS #: 180004 | State Lic #: MC -928
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 45 day rate lock

$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock

NMLS #: 790396
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 30 day rate lock

NMLS #: 417490
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.907% | Rate: 3.875% | Fees: $977 | 30 day rate lock
Important information about our rate tables
The listings that appear on this page are from companies from which this website and Bankrate may receive compensation, which may impact how, where and in what order products appear. These listings do not include all companies or all available products. Neither Bankrate nor this website endorses or recommends any companies or products.


Mortgage Payment Schedule

PaymentInterestPrincipalBalance
Home Purchase  $698,000
Down Payment $139,600$558,400
Year 1 - 1 ($2,627)$1,805$822$557,578
2 ($2,627)$1,803$825$556,754
3 ($2,627)$1,800$827$555,926
4 ($2,627)$1,797$830$555,096
5 ($2,627)$1,795$833$554,264
6 ($2,627)$1,792$835$553,429
7 ($2,627)$1,789$838$552,591
8 ($2,627)$1,787$841$551,750
9 ($2,627)$1,784$843$550,906
10 ($2,627)$1,781$846$550,060
11 ($2,627)$1,779$849$549,211
12 ($2,627)$1,776$852$548,360
Year 2 - 13 ($2,627)$1,773$854$547,505
14 ($2,627)$1,770$857$546,648
15 ($2,627)$1,767$860$545,788
16 ($2,627)$1,765$863$544,926
17 ($2,627)$1,762$865$544,060
18 ($2,627)$1,759$868$543,192
19 ($2,627)$1,756$871$542,321
20 ($2,627)$1,754$874$541,447
21 ($2,627)$1,751$877$540,570
22 ($2,627)$1,748$880$539,691
23 ($2,627)$1,745$882$538,808
24 ($2,627)$1,742$885$537,923
Year 3 - 25 ($2,627)$1,739$888$537,035
26 ($2,627)$1,736$891$536,144
27 ($2,627)$1,734$894$535,250
28 ($2,627)$1,731$897$534,353
29 ($2,627)$1,728$900$533,454
30 ($2,627)$1,725$903$532,551
31 ($2,627)$1,722$905$531,646
32 ($2,627)$1,719$908$530,737
33 ($2,627)$1,716$911$529,826
34 ($2,627)$1,713$914$528,912
35 ($2,627)$1,710$917$527,994
36 ($2,627)$1,707$920$527,074
Year 4 - 37 ($2,627)$1,704$923$526,151
38 ($2,627)$1,701$926$525,225
39 ($2,627)$1,698$929$524,296
40 ($2,627)$1,695$932$523,363
41 ($2,627)$1,692$935$522,428
42 ($2,627)$1,689$938$521,490
43 ($2,627)$1,686$941$520,549
44 ($2,627)$1,683$944$519,604
45 ($2,627)$1,680$947$518,657
46 ($2,627)$1,677$950$517,707
47 ($2,627)$1,674$953$516,753
48 ($2,627)$1,671$957$515,797
Year 5 - 49 ($2,627)$1,668$960$514,837
50 ($2,627)$1,665$963$513,874
51 ($2,627)$1,662$966$512,908
52 ($2,627)$1,658$969$511,939
53 ($2,627)$1,655$972$510,967
54 ($2,627)$1,652$975$509,992
55 ($2,627)$1,649$978$509,013
56 ($2,627)$1,646$982$508,032
57 ($2,627)$1,643$985$507,047
58 ($2,627)$1,639$988$506,059
59 ($2,627)$1,636$991$505,068
60 ($2,627)$1,633$994$504,074
Year 6 - 61 ($2,627)$1,630$998$503,076
62 ($2,627)$1,627$1,001$502,075
63 ($2,627)$1,623$1,004$501,071
64 ($2,627)$1,620$1,007$500,064
65 ($2,627)$1,617$1,011$499,053
66 ($2,627)$1,614$1,014$498,040
67 ($2,627)$1,610$1,017$497,023
68 ($2,627)$1,607$1,020$496,002
69 ($2,627)$1,604$1,024$494,979
70 ($2,627)$1,600$1,027$493,952
71 ($2,627)$1,597$1,030$492,921
72 ($2,627)$1,594$1,034$491,888
Year 7 - 73 ($2,627)$1,590$1,037$490,851
74 ($2,627)$1,587$1,040$489,810
75 ($2,627)$1,584$1,044$488,767
76 ($2,627)$1,580$1,047$487,720
77 ($2,627)$1,577$1,050$486,669
78 ($2,627)$1,574$1,054$485,615
79 ($2,627)$1,570$1,057$484,558
80 ($2,627)$1,567$1,061$483,498
81 ($2,627)$1,563$1,064$482,433
82 ($2,627)$1,560$1,068$481,366
83 ($2,627)$1,556$1,071$480,295
84 ($2,627)$1,553$1,074$479,220
Year 8 - 85 ($2,627)$1,549$1,078$478,143
86 ($2,627)$1,546$1,081$477,061
87 ($2,627)$1,542$1,085$475,976
88 ($2,627)$1,539$1,088$474,888
89 ($2,627)$1,535$1,092$473,796
90 ($2,627)$1,532$1,095$472,700
91 ($2,627)$1,528$1,099$471,601
92 ($2,627)$1,525$1,103$470,499
93 ($2,627)$1,521$1,106$469,393
94 ($2,627)$1,518$1,110$468,283
95 ($2,627)$1,514$1,113$467,170
96 ($2,627)$1,511$1,117$466,053
Year 9 - 97 ($2,627)$1,507$1,120$464,932
98 ($2,627)$1,503$1,124$463,808
99 ($2,627)$1,500$1,128$462,680
100 ($2,627)$1,496$1,131$461,549
101 ($2,627)$1,492$1,135$460,414
102 ($2,627)$1,489$1,139$459,275
103 ($2,627)$1,485$1,142$458,133
104 ($2,627)$1,481$1,146$456,987
105 ($2,627)$1,478$1,150$455,837
106 ($2,627)$1,474$1,154$454,683
107 ($2,627)$1,470$1,157$453,526
108 ($2,627)$1,466$1,161$452,365
Year 10 - 109 ($2,627)$1,463$1,165$451,200
110 ($2,627)$1,459$1,169$450,032
111 ($2,627)$1,455$1,172$448,860
112 ($2,627)$1,451$1,176$447,684
113 ($2,627)$1,448$1,180$446,504
114 ($2,627)$1,444$1,184$445,320
115 ($2,627)$1,440$1,188$444,132
116 ($2,627)$1,436$1,191$442,941
117 ($2,627)$1,432$1,195$441,746
118 ($2,627)$1,428$1,199$440,547
119 ($2,627)$1,424$1,203$439,344
120 ($2,627)$1,421$1,207$438,137
Year 11 - 121 ($2,627)$1,417$1,211$436,926
122 ($2,627)$1,413$1,215$435,711
123 ($2,627)$1,409$1,219$434,493
124 ($2,627)$1,405$1,223$433,270
125 ($2,627)$1,401$1,226$432,044
126 ($2,627)$1,397$1,230$430,813
127 ($2,627)$1,393$1,234$429,579
128 ($2,627)$1,389$1,238$428,341
129 ($2,627)$1,385$1,242$427,098
130 ($2,627)$1,381$1,246$425,852
131 ($2,627)$1,377$1,250$424,601
132 ($2,627)$1,373$1,255$423,347
Year 12 - 133 ($2,627)$1,369$1,259$422,088
134 ($2,627)$1,365$1,263$420,825
135 ($2,627)$1,361$1,267$419,559
136 ($2,627)$1,357$1,271$418,288
137 ($2,627)$1,352$1,275$417,013
138 ($2,627)$1,348$1,279$415,734
139 ($2,627)$1,344$1,283$414,451
140 ($2,627)$1,340$1,287$413,163
141 ($2,627)$1,336$1,292$411,872
142 ($2,627)$1,332$1,296$410,576
143 ($2,627)$1,328$1,300$409,276
144 ($2,627)$1,323$1,304$407,972
Year 13 - 145 ($2,627)$1,319$1,308$406,664
146 ($2,627)$1,315$1,313$405,351
147 ($2,627)$1,311$1,317$404,035
148 ($2,627)$1,306$1,321$402,714
149 ($2,627)$1,302$1,325$401,388
150 ($2,627)$1,298$1,330$400,059
151 ($2,627)$1,294$1,334$398,725
152 ($2,627)$1,289$1,338$397,387
153 ($2,627)$1,285$1,343$396,044
154 ($2,627)$1,281$1,347$394,697
155 ($2,627)$1,276$1,351$393,346
156 ($2,627)$1,272$1,356$391,990
Year 14 - 157 ($2,627)$1,267$1,360$390,630
158 ($2,627)$1,263$1,364$389,266
159 ($2,627)$1,259$1,369$387,897
160 ($2,627)$1,254$1,373$386,524
161 ($2,627)$1,250$1,378$385,146
162 ($2,627)$1,245$1,382$383,764
163 ($2,627)$1,241$1,387$382,378
164 ($2,627)$1,236$1,391$380,987
165 ($2,627)$1,232$1,396$379,591
166 ($2,627)$1,227$1,400$378,191
167 ($2,627)$1,223$1,405$376,787
168 ($2,627)$1,218$1,409$375,377
Year 15 - 169 ($2,627)$1,214$1,414$373,964
170 ($2,627)$1,209$1,418$372,546
171 ($2,627)$1,205$1,423$371,123
172 ($2,627)$1,200$1,427$369,695
173 ($2,627)$1,195$1,432$368,263
174 ($2,627)$1,191$1,437$366,827
175 ($2,627)$1,186$1,441$365,385
176 ($2,627)$1,181$1,446$363,939
177 ($2,627)$1,177$1,451$362,489
178 ($2,627)$1,172$1,455$361,033
179 ($2,627)$1,167$1,460$359,573
180 ($2,627)$1,163$1,465$358,108
Year 16 - 181 ($2,627)$1,158$1,470$356,639
182 ($2,627)$1,153$1,474$355,165
183 ($2,627)$1,148$1,479$353,686
184 ($2,627)$1,144$1,484$352,202
185 ($2,627)$1,139$1,489$350,713
186 ($2,627)$1,134$1,493$349,220
187 ($2,627)$1,129$1,498$347,721
188 ($2,627)$1,124$1,503$346,218
189 ($2,627)$1,119$1,508$344,710
190 ($2,627)$1,115$1,513$343,198
191 ($2,627)$1,110$1,518$341,680
192 ($2,627)$1,105$1,523$340,157
Year 17 - 193 ($2,627)$1,100$1,528$338,630
194 ($2,627)$1,095$1,532$337,097
195 ($2,627)$1,090$1,537$335,560
196 ($2,627)$1,085$1,542$334,017
197 ($2,627)$1,080$1,547$332,470
198 ($2,627)$1,075$1,552$330,917
199 ($2,627)$1,070$1,557$329,360
200 ($2,627)$1,065$1,562$327,797
201 ($2,627)$1,060$1,568$326,230
202 ($2,627)$1,055$1,573$324,657
203 ($2,627)$1,050$1,578$323,080
204 ($2,627)$1,045$1,583$321,497
Year 18 - 205 ($2,627)$1,040$1,588$319,909
206 ($2,627)$1,034$1,593$318,316
207 ($2,627)$1,029$1,598$316,718
208 ($2,627)$1,024$1,603$315,114
209 ($2,627)$1,019$1,609$313,506
210 ($2,627)$1,014$1,614$311,892
211 ($2,627)$1,008$1,619$310,273
212 ($2,627)$1,003$1,624$308,649
213 ($2,627)$998$1,629$307,020
214 ($2,627)$993$1,635$305,385
215 ($2,627)$987$1,640$303,745
216 ($2,627)$982$1,645$302,100
Year 19 - 217 ($2,627)$977$1,651$300,449
218 ($2,627)$971$1,656$298,793
219 ($2,627)$966$1,661$297,132
220 ($2,627)$961$1,667$295,465
221 ($2,627)$955$1,672$293,793
222 ($2,627)$950$1,677$292,116
223 ($2,627)$945$1,683$290,433
224 ($2,627)$939$1,688$288,744
225 ($2,627)$934$1,694$287,051
226 ($2,627)$928$1,699$285,351
227 ($2,627)$923$1,705$283,647
228 ($2,627)$917$1,710$281,936
Year 20 - 229 ($2,627)$912$1,716$280,220
230 ($2,627)$906$1,721$278,499
231 ($2,627)$900$1,727$276,772
232 ($2,627)$895$1,733$275,040
233 ($2,627)$889$1,738$273,302
234 ($2,627)$884$1,744$271,558
235 ($2,627)$878$1,749$269,808
236 ($2,627)$872$1,755$268,053
237 ($2,627)$867$1,761$266,293
238 ($2,627)$861$1,766$264,526
239 ($2,627)$855$1,772$262,754
240 ($2,627)$850$1,778$260,976
Year 21 - 241 ($2,627)$844$1,784$259,193
242 ($2,627)$838$1,789$257,403
243 ($2,627)$832$1,795$255,608
244 ($2,627)$826$1,801$253,807
245 ($2,627)$821$1,807$252,001
246 ($2,627)$815$1,813$250,188
247 ($2,627)$809$1,818$248,370
248 ($2,627)$803$1,824$246,545
249 ($2,627)$797$1,830$244,715
250 ($2,627)$791$1,836$242,879
251 ($2,627)$785$1,842$241,037
252 ($2,627)$779$1,848$239,189
Year 22 - 253 ($2,627)$773$1,854$237,335
254 ($2,627)$767$1,860$235,475
255 ($2,627)$761$1,866$233,609
256 ($2,627)$755$1,872$231,737
257 ($2,627)$749$1,878$229,858
258 ($2,627)$743$1,884$227,974
259 ($2,627)$737$1,890$226,084
260 ($2,627)$731$1,896$224,188
261 ($2,627)$725$1,903$222,285
262 ($2,627)$719$1,909$220,376
263 ($2,627)$713$1,915$218,462
264 ($2,627)$706$1,921$216,541
Year 23 - 265 ($2,627)$700$1,927$214,613
266 ($2,627)$694$1,933$212,680
267 ($2,627)$688$1,940$210,740
268 ($2,627)$681$1,946$208,794
269 ($2,627)$675$1,952$206,842
270 ($2,627)$669$1,959$204,883
271 ($2,627)$662$1,965$202,918
272 ($2,627)$656$1,971$200,947
273 ($2,627)$650$1,978$198,969
274 ($2,627)$643$1,984$196,985
275 ($2,627)$637$1,990$194,995
276 ($2,627)$630$1,997$192,998
Year 24 - 277 ($2,627)$624$2,003$190,994
278 ($2,627)$618$2,010$188,984
279 ($2,627)$611$2,016$186,968
280 ($2,627)$605$2,023$184,945
281 ($2,627)$598$2,029$182,916
282 ($2,627)$591$2,036$180,880
283 ($2,627)$585$2,043$178,837
284 ($2,627)$578$2,049$176,788
285 ($2,627)$572$2,056$174,732
286 ($2,627)$565$2,062$172,670
287 ($2,627)$558$2,069$170,601
288 ($2,627)$552$2,076$168,525
Year 25 - 289 ($2,627)$545$2,083$166,443
290 ($2,627)$538$2,089$164,353
291 ($2,627)$531$2,096$162,257
292 ($2,627)$525$2,103$160,155
293 ($2,627)$518$2,110$158,045
294 ($2,627)$511$2,116$155,929
295 ($2,627)$504$2,123$153,805
296 ($2,627)$497$2,130$151,675
297 ($2,627)$490$2,137$149,538
298 ($2,627)$484$2,144$147,394
299 ($2,627)$477$2,151$145,244
300 ($2,627)$470$2,158$143,086
Year 26 - 301 ($2,627)$463$2,165$140,921
302 ($2,627)$456$2,172$138,749
303 ($2,627)$449$2,179$136,570
304 ($2,627)$442$2,186$134,385
305 ($2,627)$435$2,193$132,192
306 ($2,627)$427$2,200$129,992
307 ($2,627)$420$2,207$127,785
308 ($2,627)$413$2,214$125,570
309 ($2,627)$406$2,221$123,349
310 ($2,627)$399$2,229$121,121
311 ($2,627)$392$2,236$118,885
312 ($2,627)$384$2,243$116,642
Year 27 - 313 ($2,627)$377$2,250$114,391
314 ($2,627)$370$2,258$112,134
315 ($2,627)$363$2,265$109,869
316 ($2,627)$355$2,272$107,597
317 ($2,627)$348$2,280$105,317
318 ($2,627)$341$2,287$103,031
319 ($2,627)$333$2,294$100,736
320 ($2,627)$326$2,302$98,435
321 ($2,627)$318$2,309$96,125
322 ($2,627)$311$2,317$93,809
323 ($2,627)$303$2,324$91,485
324 ($2,627)$296$2,332$89,153
Year 28 - 325 ($2,627)$288$2,339$86,814
326 ($2,627)$281$2,347$84,467
327 ($2,627)$273$2,354$82,113
328 ($2,627)$265$2,362$79,751
329 ($2,627)$258$2,370$77,382
330 ($2,627)$250$2,377$75,004
331 ($2,627)$243$2,385$72,620
332 ($2,627)$235$2,393$70,227
333 ($2,627)$227$2,400$67,827
334 ($2,627)$219$2,408$65,419
335 ($2,627)$212$2,416$63,003
336 ($2,627)$204$2,424$60,579
Year 29 - 337 ($2,627)$196$2,432$58,147
338 ($2,627)$188$2,439$55,708
339 ($2,627)$180$2,447$53,261
340 ($2,627)$172$2,455$50,806
341 ($2,627)$164$2,463$48,342
342 ($2,627)$156$2,471$45,871
343 ($2,627)$148$2,479$43,392
344 ($2,627)$140$2,487$40,905
345 ($2,627)$132$2,495$38,410
346 ($2,627)$124$2,503$35,907
347 ($2,627)$116$2,511$33,395
348 ($2,627)$108$2,519$30,876
Year 30 - 349 ($2,627)$100$2,528$28,348
350 ($2,627)$92$2,536$25,813
351 ($2,627)$83$2,544$23,269
352 ($2,627)$75$2,552$20,717
353 ($2,627)$67$2,560$18,156
354 ($2,627)$59$2,569$15,588
355 ($2,627)$50$2,577$13,011
356 ($2,627)$42$2,585$10,425
357 ($2,627)$34$2,594$7,832
358 ($2,627)$25$2,602$5,229
359 ($2,627)$17$2,610$2,619
360 ($2,627)$8$2,619$0
TOTALS$387,464$558,400$945,864

Disclaimer

This information is provided "as-is" and should only be used for general informational purposes. All costs were rounded to the nearest dollar to make the page more legible. There may be additional costs associated with the mortgage, including taxes, fees, insurance, homeowner association membership, etc. that could affect the monthly payment amount. Although the cost calculations are believed to be reliable, its accuracy is not warranted in any way.