« Back to all home prices

Mortgage Payment Schedule for a $700,000 Home

The mortgage payment schedule, also commonly referred to as an amortization table or schedule, is dependent on three factors - down payment, interest rate and term length. Modify them below if needed before viewing the payment schedule. The default values are based on a down payment of 20% and the current 30-year fixed mortgage rate average from Freddie Mac as of September 21, 2017. Check LendingTree to see current rates from multiple lenders or view the mortgage providers listed below.

Mortgage Parameters


Less than 20% ($140,000) may require pre-mortgage insurance


3.83% is current rate for 30-year fixed
3.13% is current rate for 15-year fixed

Mortgage Summary

Monthly PaymentNumber of PaymentsTotal InterestTotal Paid
$2,619 360 $382,816 $942,816

Mortgage Providers

Choose a lender below and lock in your estimated payment of $1,169 or less (zip code: 20149)


NMLS #: 1838 | State Lic #: MC-4344
$1,140 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.639% | Rate: 3.625% | Fees: $445 | 30 day rate lock

NMLS #: 3294 | State Lic #: MC-1971
$1,140 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.656% | Rate: 3.625% | Fees: $950 | 30 day rate lock

NMLS #: 258821
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock

NMLS #: 66247 Cardinal Financial | State Lic #: MC-1825
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.764% | Rate: 3.750% | Fees: $432 | 30 day rate lock

NMLS #: 67717
$1,194 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.000% | Rate: 4.000% | Fees: $0 | 30 day rate lock

$1,194 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.029% | Rate: 4.000% | Fees: $870 | 45 day rate lock

$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock

NMLS #: 7706
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 30 day rate lock
Important information about our rate tables
The listings that appear on this page are from companies from which this website and Bankrate may receive compensation, which may impact how, where and in what order products appear. These listings do not include all companies or all available products. Neither Bankrate nor this website endorses or recommends any companies or products.


Mortgage Payment Schedule

PaymentInterestPrincipalBalance
Home Purchase  $700,000
Down Payment $140,000$560,000
Year 1 - 1 ($2,619)$1,787$832$559,168
2 ($2,619)$1,785$834$558,334
3 ($2,619)$1,782$837$557,497
4 ($2,619)$1,779$840$556,658
5 ($2,619)$1,777$842$555,815
6 ($2,619)$1,774$845$554,970
7 ($2,619)$1,771$848$554,123
8 ($2,619)$1,769$850$553,272
9 ($2,619)$1,766$853$552,419
10 ($2,619)$1,763$856$551,564
11 ($2,619)$1,760$859$550,705
12 ($2,619)$1,758$861$549,844
Year 2 - 13 ($2,619)$1,755$864$548,980
14 ($2,619)$1,752$867$548,113
15 ($2,619)$1,749$870$547,243
16 ($2,619)$1,747$872$546,371
17 ($2,619)$1,744$875$545,496
18 ($2,619)$1,741$878$544,618
19 ($2,619)$1,738$881$543,737
20 ($2,619)$1,735$884$542,854
21 ($2,619)$1,733$886$541,968
22 ($2,619)$1,730$889$541,078
23 ($2,619)$1,727$892$540,186
24 ($2,619)$1,724$895$539,292
Year 3 - 25 ($2,619)$1,721$898$538,394
26 ($2,619)$1,718$901$537,493
27 ($2,619)$1,715$903$536,590
28 ($2,619)$1,713$906$535,684
29 ($2,619)$1,710$909$534,774
30 ($2,619)$1,707$912$533,862
31 ($2,619)$1,704$915$532,947
32 ($2,619)$1,701$918$532,029
33 ($2,619)$1,698$921$531,108
34 ($2,619)$1,695$924$530,185
35 ($2,619)$1,692$927$529,258
36 ($2,619)$1,689$930$528,328
Year 4 - 37 ($2,619)$1,686$933$527,395
38 ($2,619)$1,683$936$526,460
39 ($2,619)$1,680$939$525,521
40 ($2,619)$1,677$942$524,579
41 ($2,619)$1,674$945$523,635
42 ($2,619)$1,671$948$522,687
43 ($2,619)$1,668$951$521,736
44 ($2,619)$1,665$954$520,783
45 ($2,619)$1,662$957$519,826
46 ($2,619)$1,659$960$518,866
47 ($2,619)$1,656$963$517,903
48 ($2,619)$1,653$966$516,937
Year 5 - 49 ($2,619)$1,650$969$515,968
50 ($2,619)$1,647$972$514,996
51 ($2,619)$1,644$975$514,021
52 ($2,619)$1,641$978$513,043
53 ($2,619)$1,637$981$512,061
54 ($2,619)$1,634$985$511,076
55 ($2,619)$1,631$988$510,089
56 ($2,619)$1,628$991$509,098
57 ($2,619)$1,625$994$508,104
58 ($2,619)$1,622$997$507,107
59 ($2,619)$1,619$1,000$506,106
60 ($2,619)$1,615$1,004$505,102
Year 6 - 61 ($2,619)$1,612$1,007$504,096
62 ($2,619)$1,609$1,010$503,086
63 ($2,619)$1,606$1,013$502,072
64 ($2,619)$1,602$1,016$501,056
65 ($2,619)$1,599$1,020$500,036
66 ($2,619)$1,596$1,023$499,013
67 ($2,619)$1,593$1,026$497,987
68 ($2,619)$1,589$1,030$496,957
69 ($2,619)$1,586$1,033$495,925
70 ($2,619)$1,583$1,036$494,888
71 ($2,619)$1,580$1,039$493,849
72 ($2,619)$1,576$1,043$492,806
Year 7 - 73 ($2,619)$1,573$1,046$491,760
74 ($2,619)$1,570$1,049$490,711
75 ($2,619)$1,566$1,053$489,658
76 ($2,619)$1,563$1,056$488,602
77 ($2,619)$1,559$1,059$487,543
78 ($2,619)$1,556$1,063$486,480
79 ($2,619)$1,553$1,066$485,413
80 ($2,619)$1,549$1,070$484,344
81 ($2,619)$1,546$1,073$483,271
82 ($2,619)$1,542$1,076$482,194
83 ($2,619)$1,539$1,080$481,114
84 ($2,619)$1,536$1,083$480,031
Year 8 - 85 ($2,619)$1,532$1,087$478,944
86 ($2,619)$1,529$1,090$477,854
87 ($2,619)$1,525$1,094$476,760
88 ($2,619)$1,522$1,097$475,663
89 ($2,619)$1,518$1,101$474,562
90 ($2,619)$1,515$1,104$473,458
91 ($2,619)$1,511$1,108$472,350
92 ($2,619)$1,508$1,111$471,238
93 ($2,619)$1,504$1,115$470,124
94 ($2,619)$1,500$1,118$469,005
95 ($2,619)$1,497$1,122$467,883
96 ($2,619)$1,493$1,126$466,757
Year 9 - 97 ($2,619)$1,490$1,129$465,628
98 ($2,619)$1,486$1,133$464,495
99 ($2,619)$1,483$1,136$463,359
100 ($2,619)$1,479$1,140$462,219
101 ($2,619)$1,475$1,144$461,075
102 ($2,619)$1,472$1,147$459,928
103 ($2,619)$1,468$1,151$458,777
104 ($2,619)$1,464$1,155$457,622
105 ($2,619)$1,461$1,158$456,464
106 ($2,619)$1,457$1,162$455,302
107 ($2,619)$1,453$1,166$454,136
108 ($2,619)$1,449$1,169$452,967
Year 10 - 109 ($2,619)$1,446$1,173$451,793
110 ($2,619)$1,442$1,177$450,616
111 ($2,619)$1,438$1,181$449,436
112 ($2,619)$1,434$1,184$448,251
113 ($2,619)$1,431$1,188$447,063
114 ($2,619)$1,427$1,192$445,871
115 ($2,619)$1,423$1,196$444,675
116 ($2,619)$1,419$1,200$443,475
117 ($2,619)$1,415$1,204$442,272
118 ($2,619)$1,412$1,207$441,065
119 ($2,619)$1,408$1,211$439,853
120 ($2,619)$1,404$1,215$438,638
Year 11 - 121 ($2,619)$1,400$1,219$437,419
122 ($2,619)$1,396$1,223$436,197
123 ($2,619)$1,392$1,227$434,970
124 ($2,619)$1,388$1,231$433,739
125 ($2,619)$1,384$1,235$432,505
126 ($2,619)$1,380$1,239$431,266
127 ($2,619)$1,376$1,242$430,024
128 ($2,619)$1,372$1,246$428,777
129 ($2,619)$1,369$1,250$427,527
130 ($2,619)$1,365$1,254$426,272
131 ($2,619)$1,361$1,258$425,014
132 ($2,619)$1,357$1,262$423,751
Year 12 - 133 ($2,619)$1,352$1,266$422,485
134 ($2,619)$1,348$1,271$421,214
135 ($2,619)$1,344$1,275$419,940
136 ($2,619)$1,340$1,279$418,661
137 ($2,619)$1,336$1,283$417,379
138 ($2,619)$1,332$1,287$416,092
139 ($2,619)$1,328$1,291$414,801
140 ($2,619)$1,324$1,295$413,506
141 ($2,619)$1,320$1,299$412,207
142 ($2,619)$1,316$1,303$410,903
143 ($2,619)$1,311$1,307$409,596
144 ($2,619)$1,307$1,312$408,284
Year 13 - 145 ($2,619)$1,303$1,316$406,968
146 ($2,619)$1,299$1,320$405,648
147 ($2,619)$1,295$1,324$404,324
148 ($2,619)$1,290$1,328$402,996
149 ($2,619)$1,286$1,333$401,663
150 ($2,619)$1,282$1,337$400,326
151 ($2,619)$1,278$1,341$398,985
152 ($2,619)$1,273$1,346$397,639
153 ($2,619)$1,269$1,350$396,289
154 ($2,619)$1,265$1,354$394,935
155 ($2,619)$1,261$1,358$393,577
156 ($2,619)$1,256$1,363$392,214
Year 14 - 157 ($2,619)$1,252$1,367$390,847
158 ($2,619)$1,247$1,371$389,476
159 ($2,619)$1,243$1,376$388,100
160 ($2,619)$1,239$1,380$386,719
161 ($2,619)$1,234$1,385$385,335
162 ($2,619)$1,230$1,389$383,946
163 ($2,619)$1,225$1,394$382,552
164 ($2,619)$1,221$1,398$381,154
165 ($2,619)$1,217$1,402$379,752
166 ($2,619)$1,212$1,407$378,345
167 ($2,619)$1,208$1,411$376,934
168 ($2,619)$1,203$1,416$375,518
Year 15 - 169 ($2,619)$1,199$1,420$374,097
170 ($2,619)$1,194$1,425$372,672
171 ($2,619)$1,189$1,429$371,243
172 ($2,619)$1,185$1,434$369,809
173 ($2,619)$1,180$1,439$368,370
174 ($2,619)$1,176$1,443$366,927
175 ($2,619)$1,171$1,448$365,479
176 ($2,619)$1,166$1,452$364,027
177 ($2,619)$1,162$1,457$362,570
178 ($2,619)$1,157$1,462$361,108
179 ($2,619)$1,153$1,466$359,641
180 ($2,619)$1,148$1,471$358,170
Year 16 - 181 ($2,619)$1,143$1,476$356,695
182 ($2,619)$1,138$1,480$355,214
183 ($2,619)$1,134$1,485$353,729
184 ($2,619)$1,129$1,490$352,239
185 ($2,619)$1,124$1,495$350,744
186 ($2,619)$1,119$1,499$349,245
187 ($2,619)$1,115$1,504$347,741
188 ($2,619)$1,110$1,509$346,231
189 ($2,619)$1,105$1,514$344,718
190 ($2,619)$1,100$1,519$343,199
191 ($2,619)$1,095$1,524$341,675
192 ($2,619)$1,091$1,528$340,147
Year 17 - 193 ($2,619)$1,086$1,533$338,614
194 ($2,619)$1,081$1,538$337,075
195 ($2,619)$1,076$1,543$335,532
196 ($2,619)$1,071$1,548$333,984
197 ($2,619)$1,066$1,553$332,431
198 ($2,619)$1,061$1,558$330,873
199 ($2,619)$1,056$1,563$329,311
200 ($2,619)$1,051$1,568$327,743
201 ($2,619)$1,046$1,573$326,170
202 ($2,619)$1,041$1,578$324,592
203 ($2,619)$1,036$1,583$323,009
204 ($2,619)$1,031$1,588$321,421
Year 18 - 205 ($2,619)$1,026$1,593$319,828
206 ($2,619)$1,021$1,598$318,230
207 ($2,619)$1,016$1,603$316,626
208 ($2,619)$1,011$1,608$315,018
209 ($2,619)$1,005$1,614$313,405
210 ($2,619)$1,000$1,619$311,786
211 ($2,619)$995$1,624$310,162
212 ($2,619)$990$1,629$308,533
213 ($2,619)$985$1,634$306,899
214 ($2,619)$980$1,639$305,259
215 ($2,619)$974$1,645$303,615
216 ($2,619)$969$1,650$301,965
Year 19 - 217 ($2,619)$964$1,655$300,310
218 ($2,619)$958$1,660$298,649
219 ($2,619)$953$1,666$296,984
220 ($2,619)$948$1,671$295,313
221 ($2,619)$943$1,676$293,636
222 ($2,619)$937$1,682$291,954
223 ($2,619)$932$1,687$290,267
224 ($2,619)$926$1,692$288,575
225 ($2,619)$921$1,698$286,877
226 ($2,619)$916$1,703$285,174
227 ($2,619)$910$1,709$283,465
228 ($2,619)$905$1,714$281,751
Year 20 - 229 ($2,619)$899$1,720$280,031
230 ($2,619)$894$1,725$278,306
231 ($2,619)$888$1,731$276,575
232 ($2,619)$883$1,736$274,839
233 ($2,619)$877$1,742$273,097
234 ($2,619)$872$1,747$271,350
235 ($2,619)$866$1,753$269,597
236 ($2,619)$860$1,758$267,838
237 ($2,619)$855$1,764$266,074
238 ($2,619)$849$1,770$264,305
239 ($2,619)$844$1,775$262,529
240 ($2,619)$838$1,781$260,748
Year 21 - 241 ($2,619)$832$1,787$258,962
242 ($2,619)$827$1,792$257,169
243 ($2,619)$821$1,798$255,371
244 ($2,619)$815$1,804$253,567
245 ($2,619)$809$1,810$251,758
246 ($2,619)$804$1,815$249,942
247 ($2,619)$798$1,821$248,121
248 ($2,619)$792$1,827$246,294
249 ($2,619)$786$1,833$244,461
250 ($2,619)$780$1,839$242,622
251 ($2,619)$774$1,845$240,778
252 ($2,619)$768$1,850$238,927
Year 22 - 253 ($2,619)$763$1,856$237,071
254 ($2,619)$757$1,862$235,209
255 ($2,619)$751$1,868$233,340
256 ($2,619)$745$1,874$231,466
257 ($2,619)$739$1,880$229,586
258 ($2,619)$733$1,886$227,700
259 ($2,619)$727$1,892$225,808
260 ($2,619)$721$1,898$223,910
261 ($2,619)$715$1,904$222,005
262 ($2,619)$709$1,910$220,095
263 ($2,619)$702$1,916$218,178
264 ($2,619)$696$1,923$216,256
Year 23 - 265 ($2,619)$690$1,929$214,327
266 ($2,619)$684$1,935$212,392
267 ($2,619)$678$1,941$210,451
268 ($2,619)$672$1,947$208,504
269 ($2,619)$665$1,953$206,550
270 ($2,619)$659$1,960$204,591
271 ($2,619)$653$1,966$202,625
272 ($2,619)$647$1,972$200,653
273 ($2,619)$640$1,979$198,674
274 ($2,619)$634$1,985$196,689
275 ($2,619)$628$1,991$194,698
276 ($2,619)$621$1,998$192,701
Year 24 - 277 ($2,619)$615$2,004$190,697
278 ($2,619)$609$2,010$188,686
279 ($2,619)$602$2,017$186,670
280 ($2,619)$596$2,023$184,647
281 ($2,619)$589$2,030$182,617
282 ($2,619)$583$2,036$180,581
283 ($2,619)$576$2,043$178,538
284 ($2,619)$570$2,049$176,489
285 ($2,619)$563$2,056$174,434
286 ($2,619)$557$2,062$172,371
287 ($2,619)$550$2,069$170,303
288 ($2,619)$544$2,075$168,227
Year 25 - 289 ($2,619)$537$2,082$166,145
290 ($2,619)$530$2,089$164,056
291 ($2,619)$524$2,095$161,961
292 ($2,619)$517$2,102$159,859
293 ($2,619)$510$2,109$157,750
294 ($2,619)$503$2,115$155,635
295 ($2,619)$497$2,122$153,513
296 ($2,619)$490$2,129$151,384
297 ($2,619)$483$2,136$149,248
298 ($2,619)$476$2,143$147,105
299 ($2,619)$470$2,149$144,956
300 ($2,619)$463$2,156$142,800
Year 26 - 301 ($2,619)$456$2,163$140,637
302 ($2,619)$449$2,170$138,467
303 ($2,619)$442$2,177$136,290
304 ($2,619)$435$2,184$134,106
305 ($2,619)$428$2,191$131,915
306 ($2,619)$421$2,198$129,717
307 ($2,619)$414$2,205$127,512
308 ($2,619)$407$2,212$125,300
309 ($2,619)$400$2,219$123,081
310 ($2,619)$393$2,226$120,855
311 ($2,619)$386$2,233$118,622
312 ($2,619)$379$2,240$116,381
Year 27 - 313 ($2,619)$371$2,247$114,134
314 ($2,619)$364$2,255$111,879
315 ($2,619)$357$2,262$109,617
316 ($2,619)$350$2,269$107,348
317 ($2,619)$343$2,276$105,072
318 ($2,619)$335$2,284$102,788
319 ($2,619)$328$2,291$100,497
320 ($2,619)$321$2,298$98,199
321 ($2,619)$313$2,306$95,894
322 ($2,619)$306$2,313$93,581
323 ($2,619)$299$2,320$91,261
324 ($2,619)$291$2,328$88,933
Year 28 - 325 ($2,619)$284$2,335$86,598
326 ($2,619)$276$2,343$84,255
327 ($2,619)$269$2,350$81,905
328 ($2,619)$261$2,358$79,548
329 ($2,619)$254$2,365$77,183
330 ($2,619)$246$2,373$74,810
331 ($2,619)$239$2,380$72,430
332 ($2,619)$231$2,388$70,042
333 ($2,619)$224$2,395$67,647
334 ($2,619)$216$2,403$65,244
335 ($2,619)$208$2,411$62,833
336 ($2,619)$201$2,418$60,415
Year 29 - 337 ($2,619)$193$2,426$57,989
338 ($2,619)$185$2,434$55,555
339 ($2,619)$177$2,442$53,113
340 ($2,619)$170$2,449$50,664
341 ($2,619)$162$2,457$48,206
342 ($2,619)$154$2,465$45,741
343 ($2,619)$146$2,473$43,268
344 ($2,619)$138$2,481$40,788
345 ($2,619)$130$2,489$38,299
346 ($2,619)$122$2,497$35,802
347 ($2,619)$114$2,505$33,297
348 ($2,619)$106$2,513$30,785
Year 30 - 349 ($2,619)$98$2,521$28,264
350 ($2,619)$90$2,529$25,735
351 ($2,619)$82$2,537$23,199
352 ($2,619)$74$2,545$20,654
353 ($2,619)$66$2,553$18,101
354 ($2,619)$58$2,561$15,540
355 ($2,619)$50$2,569$12,970
356 ($2,619)$41$2,578$10,393
357 ($2,619)$33$2,586$7,807
358 ($2,619)$25$2,594$5,213
359 ($2,619)$17$2,602$2,611
360 ($2,619)$8$2,611$0
TOTALS$382,816$560,000$942,816

Disclaimer

This information is provided "as-is" and should only be used for general informational purposes. All costs were rounded to the nearest dollar to make the page more legible. There may be additional costs associated with the mortgage, including taxes, fees, insurance, homeowner association membership, etc. that could affect the monthly payment amount. Although the cost calculations are believed to be reliable, its accuracy is not warranted in any way.