« Back to all home prices

Mortgage Payment Schedule for a $710,000 Home

The mortgage payment schedule, also commonly referred to as an amortization table or schedule, is dependent on three factors - down payment, interest rate and term length. Modify them below if needed before viewing the payment schedule. The default values are based on a down payment of 20% and the current 30-year fixed mortgage rate average from Freddie Mac as of October 12, 2017. Check LendingTree to see current rates from multiple lenders or view the mortgage providers listed below.

Mortgage Parameters


Less than 20% ($142,000) may require pre-mortgage insurance


3.91% is current rate for 30-year fixed
3.21% is current rate for 15-year fixed

Mortgage Summary

Monthly PaymentNumber of PaymentsTotal InterestTotal Paid
$2,682 360 $397,639 $965,639

Mortgage Providers

Choose a lender below and lock in your estimated payment of $1,181 or less (zip code: 20149)


NMLS #: 1077157 | State Lic #: MC-5804
$1,140 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.631% | Rate: 3.625% | Fees: $188 | 30 day rate lock

NMLS #: 134407 | State Lic #: MC-5378
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 45 day rate lock

NMLS #: 1023
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 45 day rate lock

NMLS #: 790396
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock

NMLS #: 244476 | State Lic #: MC-5877
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock

NMLS #: 3294 | State Lic #: MC-1971
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock

NMLS #: 3294 | State Lic #: MC-1971
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock

$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.756% | Rate: 3.750% | Fees: $187 | 30 day rate lock

NMLS #: 1071 | State Lic #: MC-1772
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 30 day rate lock

NMLS #: 7706
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 30 day rate lock

NMLS #: 417490
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.896% | Rate: 3.875% | Fees: $625 | 30 day rate lock

NMLS #: 898791
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.928% | Rate: 3.875% | Fees: $1,595 | 60 day rate lock

NMLS #: 227765 | State Lic #: MC-5920
$1,194 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.000% | Rate: 4.000% | Fees: $0 | 30 day rate lock

NMLS #: 181005
$1,194 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.029% | Rate: 4.000% | Fees: $870 | 45 day rate lock

$1,248 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.375% | Rate: 4.375% | Fees: $0 | 30 day rate lock

NMLS #: 35959 | State Lic #: MC-2967
$1,519 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 6.125% | Rate: 6.125% | Fees: $0 | 30 day rate lock

NMLS #: 180004 | State Lic #: MC -928
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 45 day rate lock

NMLS #: 2258 | State Lic #: MC-4673
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.792% | Rate: 3.750% | Fees: $1,295 | 30 day rate lock

NMLS #: 67717
$1,194 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.000% | Rate: 4.000% | Fees: $0 | 30 day rate lock

$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock
Important information about our rate tables
The listings that appear on this page are from companies from which this website and Bankrate may receive compensation, which may impact how, where and in what order products appear. These listings do not include all companies or all available products. Neither Bankrate nor this website endorses or recommends any companies or products.


Mortgage Payment Schedule

PaymentInterestPrincipalBalance
Home Purchase  $710,000
Down Payment $142,000$568,000
Year 1 - 1 ($2,682)$1,851$832$567,168
2 ($2,682)$1,848$834$566,334
3 ($2,682)$1,845$837$565,497
4 ($2,682)$1,843$840$564,657
5 ($2,682)$1,840$842$563,815
6 ($2,682)$1,837$845$562,970
7 ($2,682)$1,834$848$562,122
8 ($2,682)$1,832$851$561,271
9 ($2,682)$1,829$854$560,417
10 ($2,682)$1,826$856$559,561
11 ($2,682)$1,823$859$558,702
12 ($2,682)$1,820$862$557,840
Year 2 - 13 ($2,682)$1,818$865$556,975
14 ($2,682)$1,815$868$556,108
15 ($2,682)$1,812$870$555,237
16 ($2,682)$1,809$873$554,364
17 ($2,682)$1,806$876$553,488
18 ($2,682)$1,803$879$552,609
19 ($2,682)$1,801$882$551,728
20 ($2,682)$1,798$885$550,843
21 ($2,682)$1,795$888$549,956
22 ($2,682)$1,792$890$549,065
23 ($2,682)$1,789$893$548,172
24 ($2,682)$1,786$896$547,276
Year 3 - 25 ($2,682)$1,783$899$546,377
26 ($2,682)$1,780$902$545,474
27 ($2,682)$1,777$905$544,569
28 ($2,682)$1,774$908$543,662
29 ($2,682)$1,771$911$542,751
30 ($2,682)$1,768$914$541,837
31 ($2,682)$1,765$917$540,920
32 ($2,682)$1,762$920$540,000
33 ($2,682)$1,760$923$539,077
34 ($2,682)$1,756$926$538,151
35 ($2,682)$1,753$929$537,223
36 ($2,682)$1,750$932$536,291
Year 4 - 37 ($2,682)$1,747$935$535,356
38 ($2,682)$1,744$938$534,418
39 ($2,682)$1,741$941$533,477
40 ($2,682)$1,738$944$532,533
41 ($2,682)$1,735$947$531,586
42 ($2,682)$1,732$950$530,635
43 ($2,682)$1,729$953$529,682
44 ($2,682)$1,726$956$528,725
45 ($2,682)$1,723$960$527,766
46 ($2,682)$1,720$963$526,803
47 ($2,682)$1,717$966$525,837
48 ($2,682)$1,713$969$524,868
Year 5 - 49 ($2,682)$1,710$972$523,896
50 ($2,682)$1,707$975$522,921
51 ($2,682)$1,704$978$521,943
52 ($2,682)$1,701$982$520,961
53 ($2,682)$1,697$985$519,976
54 ($2,682)$1,694$988$518,988
55 ($2,682)$1,691$991$517,997
56 ($2,682)$1,688$995$517,002
57 ($2,682)$1,685$998$516,004
58 ($2,682)$1,681$1,001$515,003
59 ($2,682)$1,678$1,004$513,999
60 ($2,682)$1,675$1,008$512,991
Year 6 - 61 ($2,682)$1,671$1,011$511,981
62 ($2,682)$1,668$1,014$510,967
63 ($2,682)$1,665$1,017$509,949
64 ($2,682)$1,662$1,021$508,928
65 ($2,682)$1,658$1,024$507,904
66 ($2,682)$1,655$1,027$506,877
67 ($2,682)$1,652$1,031$505,846
68 ($2,682)$1,648$1,034$504,812
69 ($2,682)$1,645$1,037$503,774
70 ($2,682)$1,641$1,041$502,734
71 ($2,682)$1,638$1,044$501,689
72 ($2,682)$1,635$1,048$500,642
Year 7 - 73 ($2,682)$1,631$1,051$499,591
74 ($2,682)$1,628$1,054$498,536
75 ($2,682)$1,624$1,058$497,478
76 ($2,682)$1,621$1,061$496,417
77 ($2,682)$1,617$1,065$495,352
78 ($2,682)$1,614$1,068$494,284
79 ($2,682)$1,611$1,072$493,212
80 ($2,682)$1,607$1,075$492,137
81 ($2,682)$1,604$1,079$491,058
82 ($2,682)$1,600$1,082$489,976
83 ($2,682)$1,597$1,086$488,890
84 ($2,682)$1,593$1,089$487,800
Year 8 - 85 ($2,682)$1,589$1,093$486,707
86 ($2,682)$1,586$1,096$485,611
87 ($2,682)$1,582$1,100$484,511
88 ($2,682)$1,579$1,104$483,407
89 ($2,682)$1,575$1,107$482,300
90 ($2,682)$1,571$1,111$481,189
91 ($2,682)$1,568$1,114$480,075
92 ($2,682)$1,564$1,118$478,957
93 ($2,682)$1,561$1,122$477,835
94 ($2,682)$1,557$1,125$476,710
95 ($2,682)$1,553$1,129$475,580
96 ($2,682)$1,550$1,133$474,448
Year 9 - 97 ($2,682)$1,546$1,136$473,311
98 ($2,682)$1,542$1,140$472,171
99 ($2,682)$1,538$1,144$471,027
100 ($2,682)$1,535$1,148$469,880
101 ($2,682)$1,531$1,151$468,728
102 ($2,682)$1,527$1,155$467,573
103 ($2,682)$1,524$1,159$466,415
104 ($2,682)$1,520$1,163$465,252
105 ($2,682)$1,516$1,166$464,086
106 ($2,682)$1,512$1,170$462,915
107 ($2,682)$1,508$1,174$461,741
108 ($2,682)$1,505$1,178$460,564
Year 10 - 109 ($2,682)$1,501$1,182$459,382
110 ($2,682)$1,497$1,186$458,196
111 ($2,682)$1,493$1,189$457,007
112 ($2,682)$1,489$1,193$455,814
113 ($2,682)$1,485$1,197$454,617
114 ($2,682)$1,481$1,201$453,416
115 ($2,682)$1,477$1,205$452,211
116 ($2,682)$1,473$1,209$451,002
117 ($2,682)$1,470$1,213$449,789
118 ($2,682)$1,466$1,217$448,572
119 ($2,682)$1,462$1,221$447,352
120 ($2,682)$1,458$1,225$446,127
Year 11 - 121 ($2,682)$1,454$1,229$444,898
122 ($2,682)$1,450$1,233$443,665
123 ($2,682)$1,446$1,237$442,429
124 ($2,682)$1,442$1,241$441,188
125 ($2,682)$1,438$1,245$439,943
126 ($2,682)$1,433$1,249$438,694
127 ($2,682)$1,429$1,253$437,441
128 ($2,682)$1,425$1,257$436,184
129 ($2,682)$1,421$1,261$434,923
130 ($2,682)$1,417$1,265$433,658
131 ($2,682)$1,413$1,269$432,389
132 ($2,682)$1,409$1,273$431,115
Year 12 - 133 ($2,682)$1,405$1,278$429,838
134 ($2,682)$1,401$1,282$428,556
135 ($2,682)$1,396$1,286$427,270
136 ($2,682)$1,392$1,290$425,980
137 ($2,682)$1,388$1,294$424,685
138 ($2,682)$1,384$1,299$423,387
139 ($2,682)$1,380$1,303$422,084
140 ($2,682)$1,375$1,307$420,777
141 ($2,682)$1,371$1,311$419,466
142 ($2,682)$1,367$1,316$418,150
143 ($2,682)$1,362$1,320$416,830
144 ($2,682)$1,358$1,324$415,506
Year 13 - 145 ($2,682)$1,354$1,328$414,178
146 ($2,682)$1,350$1,333$412,845
147 ($2,682)$1,345$1,337$411,508
148 ($2,682)$1,341$1,342$410,166
149 ($2,682)$1,336$1,346$408,820
150 ($2,682)$1,332$1,350$407,470
151 ($2,682)$1,328$1,355$406,115
152 ($2,682)$1,323$1,359$404,756
153 ($2,682)$1,319$1,363$403,393
154 ($2,682)$1,314$1,368$402,025
155 ($2,682)$1,310$1,372$400,653
156 ($2,682)$1,305$1,377$399,276
Year 14 - 157 ($2,682)$1,301$1,381$397,894
158 ($2,682)$1,296$1,386$396,508
159 ($2,682)$1,292$1,390$395,118
160 ($2,682)$1,287$1,395$393,723
161 ($2,682)$1,283$1,399$392,324
162 ($2,682)$1,278$1,404$390,920
163 ($2,682)$1,274$1,409$389,511
164 ($2,682)$1,269$1,413$388,098
165 ($2,682)$1,265$1,418$386,680
166 ($2,682)$1,260$1,422$385,258
167 ($2,682)$1,255$1,427$383,831
168 ($2,682)$1,251$1,432$382,399
Year 15 - 169 ($2,682)$1,246$1,436$380,963
170 ($2,682)$1,241$1,441$379,522
171 ($2,682)$1,237$1,446$378,076
172 ($2,682)$1,232$1,450$376,626
173 ($2,682)$1,227$1,455$375,170
174 ($2,682)$1,222$1,460$373,710
175 ($2,682)$1,218$1,465$372,246
176 ($2,682)$1,213$1,469$370,776
177 ($2,682)$1,208$1,474$369,302
178 ($2,682)$1,203$1,479$367,823
179 ($2,682)$1,198$1,484$366,339
180 ($2,682)$1,194$1,489$364,851
Year 16 - 181 ($2,682)$1,189$1,494$363,357
182 ($2,682)$1,184$1,498$361,859
183 ($2,682)$1,179$1,503$360,355
184 ($2,682)$1,174$1,508$358,847
185 ($2,682)$1,169$1,513$357,334
186 ($2,682)$1,164$1,518$355,816
187 ($2,682)$1,159$1,523$354,293
188 ($2,682)$1,154$1,528$352,765
189 ($2,682)$1,149$1,533$351,232
190 ($2,682)$1,144$1,538$349,694
191 ($2,682)$1,139$1,543$348,152
192 ($2,682)$1,134$1,548$346,604
Year 17 - 193 ($2,682)$1,129$1,553$345,051
194 ($2,682)$1,124$1,558$343,493
195 ($2,682)$1,119$1,563$341,929
196 ($2,682)$1,114$1,568$340,361
197 ($2,682)$1,109$1,573$338,788
198 ($2,682)$1,104$1,578$337,210
199 ($2,682)$1,099$1,584$335,626
200 ($2,682)$1,094$1,589$334,037
201 ($2,682)$1,088$1,594$332,443
202 ($2,682)$1,083$1,599$330,844
203 ($2,682)$1,078$1,604$329,240
204 ($2,682)$1,073$1,610$327,630
Year 18 - 205 ($2,682)$1,068$1,615$326,015
206 ($2,682)$1,062$1,620$324,395
207 ($2,682)$1,057$1,625$322,770
208 ($2,682)$1,052$1,631$321,139
209 ($2,682)$1,046$1,636$319,503
210 ($2,682)$1,041$1,641$317,862
211 ($2,682)$1,036$1,647$316,216
212 ($2,682)$1,030$1,652$314,564
213 ($2,682)$1,025$1,657$312,906
214 ($2,682)$1,020$1,663$311,243
215 ($2,682)$1,014$1,668$309,575
216 ($2,682)$1,009$1,674$307,902
Year 19 - 217 ($2,682)$1,003$1,679$306,222
218 ($2,682)$998$1,685$304,538
219 ($2,682)$992$1,690$302,848
220 ($2,682)$987$1,696$301,152
221 ($2,682)$981$1,701$299,451
222 ($2,682)$976$1,707$297,745
223 ($2,682)$970$1,712$296,032
224 ($2,682)$965$1,718$294,315
225 ($2,682)$959$1,723$292,591
226 ($2,682)$953$1,729$290,862
227 ($2,682)$948$1,735$289,128
228 ($2,682)$942$1,740$287,388
Year 20 - 229 ($2,682)$936$1,746$285,642
230 ($2,682)$931$1,752$283,890
231 ($2,682)$925$1,757$282,133
232 ($2,682)$919$1,763$280,370
233 ($2,682)$914$1,769$278,601
234 ($2,682)$908$1,775$276,826
235 ($2,682)$902$1,780$275,046
236 ($2,682)$896$1,786$273,260
237 ($2,682)$890$1,792$271,468
238 ($2,682)$885$1,798$269,670
239 ($2,682)$879$1,804$267,866
240 ($2,682)$873$1,810$266,057
Year 21 - 241 ($2,682)$867$1,815$264,241
242 ($2,682)$861$1,821$262,420
243 ($2,682)$855$1,827$260,593
244 ($2,682)$849$1,833$258,760
245 ($2,682)$843$1,839$256,920
246 ($2,682)$837$1,845$255,075
247 ($2,682)$831$1,851$253,224
248 ($2,682)$825$1,857$251,367
249 ($2,682)$819$1,863$249,503
250 ($2,682)$813$1,869$247,634
251 ($2,682)$807$1,875$245,759
252 ($2,682)$801$1,882$243,877
Year 22 - 253 ($2,682)$795$1,888$241,989
254 ($2,682)$788$1,894$240,095
255 ($2,682)$782$1,900$238,195
256 ($2,682)$776$1,906$236,289
257 ($2,682)$770$1,912$234,377
258 ($2,682)$764$1,919$232,458
259 ($2,682)$757$1,925$230,533
260 ($2,682)$751$1,931$228,602
261 ($2,682)$745$1,937$226,665
262 ($2,682)$739$1,944$224,721
263 ($2,682)$732$1,950$222,771
264 ($2,682)$726$1,956$220,814
Year 23 - 265 ($2,682)$719$1,963$218,851
266 ($2,682)$713$1,969$216,882
267 ($2,682)$707$1,976$214,906
268 ($2,682)$700$1,982$212,924
269 ($2,682)$694$1,989$210,936
270 ($2,682)$687$1,995$208,941
271 ($2,682)$681$2,002$206,939
272 ($2,682)$674$2,008$204,931
273 ($2,682)$668$2,015$202,917
274 ($2,682)$661$2,021$200,895
275 ($2,682)$655$2,028$198,868
276 ($2,682)$648$2,034$196,833
Year 24 - 277 ($2,682)$641$2,041$194,792
278 ($2,682)$635$2,048$192,745
279 ($2,682)$628$2,054$190,690
280 ($2,682)$621$2,061$188,629
281 ($2,682)$615$2,068$186,562
282 ($2,682)$608$2,074$184,487
283 ($2,682)$601$2,081$182,406
284 ($2,682)$594$2,088$180,318
285 ($2,682)$588$2,095$178,223
286 ($2,682)$581$2,102$176,122
287 ($2,682)$574$2,108$174,013
288 ($2,682)$567$2,115$171,898
Year 25 - 289 ($2,682)$560$2,122$169,776
290 ($2,682)$553$2,129$167,647
291 ($2,682)$546$2,136$165,510
292 ($2,682)$539$2,143$163,367
293 ($2,682)$532$2,150$161,217
294 ($2,682)$525$2,157$159,060
295 ($2,682)$518$2,164$156,896
296 ($2,682)$511$2,171$154,725
297 ($2,682)$504$2,178$152,547
298 ($2,682)$497$2,185$150,362
299 ($2,682)$490$2,192$148,169
300 ($2,682)$483$2,200$145,970
Year 26 - 301 ($2,682)$476$2,207$143,763
302 ($2,682)$468$2,214$141,549
303 ($2,682)$461$2,221$139,328
304 ($2,682)$454$2,228$137,100
305 ($2,682)$447$2,236$134,864
306 ($2,682)$439$2,243$132,621
307 ($2,682)$432$2,250$130,371
308 ($2,682)$425$2,258$128,113
309 ($2,682)$417$2,265$125,849
310 ($2,682)$410$2,272$123,576
311 ($2,682)$403$2,280$121,297
312 ($2,682)$395$2,287$119,009
Year 27 - 313 ($2,682)$388$2,295$116,715
314 ($2,682)$380$2,302$114,413
315 ($2,682)$373$2,310$112,103
316 ($2,682)$365$2,317$109,786
317 ($2,682)$358$2,325$107,462
318 ($2,682)$350$2,332$105,129
319 ($2,682)$343$2,340$102,790
320 ($2,682)$335$2,347$100,442
321 ($2,682)$327$2,355$98,087
322 ($2,682)$320$2,363$95,724
323 ($2,682)$312$2,370$93,354
324 ($2,682)$304$2,378$90,976
Year 28 - 325 ($2,682)$296$2,386$88,590
326 ($2,682)$289$2,394$86,196
327 ($2,682)$281$2,401$83,795
328 ($2,682)$273$2,409$81,386
329 ($2,682)$265$2,417$78,968
330 ($2,682)$257$2,425$76,543
331 ($2,682)$249$2,433$74,110
332 ($2,682)$241$2,441$71,670
333 ($2,682)$234$2,449$69,221
334 ($2,682)$226$2,457$66,764
335 ($2,682)$218$2,465$64,299
336 ($2,682)$210$2,473$61,826
Year 29 - 337 ($2,682)$201$2,481$59,346
338 ($2,682)$193$2,489$56,857
339 ($2,682)$185$2,497$54,359
340 ($2,682)$177$2,505$51,854
341 ($2,682)$169$2,513$49,341
342 ($2,682)$161$2,522$46,819
343 ($2,682)$153$2,530$44,290
344 ($2,682)$144$2,538$41,752
345 ($2,682)$136$2,546$39,205
346 ($2,682)$128$2,555$36,651
347 ($2,682)$119$2,563$34,088
348 ($2,682)$111$2,571$31,516
Year 30 - 349 ($2,682)$103$2,580$28,937
350 ($2,682)$94$2,588$26,349
351 ($2,682)$86$2,596$23,752
352 ($2,682)$77$2,605$21,147
353 ($2,682)$69$2,613$18,534
354 ($2,682)$60$2,622$15,912
355 ($2,682)$52$2,630$13,282
356 ($2,682)$43$2,639$10,642
357 ($2,682)$35$2,648$7,995
358 ($2,682)$26$2,656$5,339
359 ($2,682)$17$2,665$2,674
360 ($2,682)$9$2,674$0
TOTALS$397,639$568,000$965,639

Disclaimer

This information is provided "as-is" and should only be used for general informational purposes. All costs were rounded to the nearest dollar to make the page more legible. There may be additional costs associated with the mortgage, including taxes, fees, insurance, homeowner association membership, etc. that could affect the monthly payment amount. Although the cost calculations are believed to be reliable, its accuracy is not warranted in any way.