« Back to all home prices

Mortgage Payment Schedule for a $370,000 Home

The mortgage payment schedule, also commonly referred to as an amortization table or schedule, is dependent on three factors - down payment, interest rate and term length. Modify them below if needed before viewing the payment schedule. The default values are based on a down payment of 20% and the current 30-year fixed mortgage rate average from Freddie Mac as of October 12, 2017. Check LendingTree to see current rates from multiple lenders or view the mortgage providers listed below.

Mortgage Parameters


Less than 20% ($74,000) may require pre-mortgage insurance


3.91% is current rate for 30-year fixed
3.21% is current rate for 15-year fixed

Mortgage Summary

Monthly PaymentNumber of PaymentsTotal InterestTotal Paid
$1,398 360 $207,220 $503,220

Mortgage Providers

Choose a lender below and lock in your estimated payment of $1,181 or less (zip code: 20149)


NMLS #: 1023
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 45 day rate lock

NMLS #: 3232 | State Lic #: MC-1532
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 40 day rate lock

$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.758% | Rate: 3.750% | Fees: $257 | 30 day rate lock

NMLS #: 417490
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.905% | Rate: 3.875% | Fees: $905 | 30 day rate lock

NMLS #: 898791
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.928% | Rate: 3.875% | Fees: $1,595 | 60 day rate lock

NMLS #: 227765 | State Lic #: MC-5920
$1,194 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.000% | Rate: 4.000% | Fees: $0 | 30 day rate lock

NMLS #: 67717
$1,194 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.000% | Rate: 4.000% | Fees: $0 | 30 day rate lock

NMLS #: 790396
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock

$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock

$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.901% | Rate: 3.875% | Fees: $795 | 45 day rate lock

NMLS #: 181005
$1,194 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.029% | Rate: 4.000% | Fees: $870 | 45 day rate lock
Important information about our rate tables
The listings that appear on this page are from companies from which this website and Bankrate may receive compensation, which may impact how, where and in what order products appear. These listings do not include all companies or all available products. Neither Bankrate nor this website endorses or recommends any companies or products.


Mortgage Payment Schedule

PaymentInterestPrincipalBalance
Home Purchase  $370,000
Down Payment $74,000$296,000
Year 1 - 1 ($1,398)$964$433$295,567
2 ($1,398)$963$435$295,132
3 ($1,398)$962$436$294,696
4 ($1,398)$960$438$294,258
5 ($1,398)$959$439$293,819
6 ($1,398)$957$440$293,379
7 ($1,398)$956$442$292,937
8 ($1,398)$954$443$292,493
9 ($1,398)$953$445$292,048
10 ($1,398)$952$446$291,602
11 ($1,398)$950$448$291,155
12 ($1,398)$949$449$290,705
Year 2 - 13 ($1,398)$947$451$290,255
14 ($1,398)$946$452$289,803
15 ($1,398)$944$454$289,349
16 ($1,398)$943$455$288,894
17 ($1,398)$941$457$288,438
18 ($1,398)$940$458$287,980
19 ($1,398)$938$460$287,520
20 ($1,398)$937$461$287,059
21 ($1,398)$935$463$286,597
22 ($1,398)$934$464$286,133
23 ($1,398)$932$466$285,667
24 ($1,398)$931$467$285,200
Year 3 - 25 ($1,398)$929$469$284,731
26 ($1,398)$928$470$284,261
27 ($1,398)$926$472$283,790
28 ($1,398)$925$473$283,317
29 ($1,398)$923$475$282,842
30 ($1,398)$922$476$282,366
31 ($1,398)$920$478$281,888
32 ($1,398)$918$479$281,408
33 ($1,398)$917$481$280,928
34 ($1,398)$915$482$280,445
35 ($1,398)$914$484$279,961
36 ($1,398)$912$486$279,475
Year 4 - 37 ($1,398)$911$487$278,988
38 ($1,398)$909$489$278,499
39 ($1,398)$907$490$278,009
40 ($1,398)$906$492$277,517
41 ($1,398)$904$494$277,023
42 ($1,398)$903$495$276,528
43 ($1,398)$901$497$276,031
44 ($1,398)$899$498$275,533
45 ($1,398)$898$500$275,033
46 ($1,398)$896$502$274,531
47 ($1,398)$895$503$274,028
48 ($1,398)$893$505$273,523
Year 5 - 49 ($1,398)$891$507$273,016
50 ($1,398)$890$508$272,508
51 ($1,398)$888$510$271,998
52 ($1,398)$886$512$271,487
53 ($1,398)$885$513$270,973
54 ($1,398)$883$515$270,458
55 ($1,398)$881$517$269,942
56 ($1,398)$880$518$269,424
57 ($1,398)$878$520$268,904
58 ($1,398)$876$522$268,382
59 ($1,398)$874$523$267,859
60 ($1,398)$873$525$267,334
Year 6 - 61 ($1,398)$871$527$266,807
62 ($1,398)$869$528$266,278
63 ($1,398)$868$530$265,748
64 ($1,398)$866$532$265,216
65 ($1,398)$864$534$264,682
66 ($1,398)$862$535$264,147
67 ($1,398)$861$537$263,610
68 ($1,398)$859$539$263,071
69 ($1,398)$857$541$262,530
70 ($1,398)$855$542$261,988
71 ($1,398)$854$544$261,444
72 ($1,398)$852$546$260,898
Year 7 - 73 ($1,398)$850$548$260,350
74 ($1,398)$848$550$259,801
75 ($1,398)$847$551$259,249
76 ($1,398)$845$553$258,696
77 ($1,398)$843$555$258,141
78 ($1,398)$841$557$257,584
79 ($1,398)$839$559$257,026
80 ($1,398)$837$560$256,466
81 ($1,398)$836$562$255,903
82 ($1,398)$834$564$255,339
83 ($1,398)$832$566$254,773
84 ($1,398)$830$568$254,206
Year 8 - 85 ($1,398)$828$570$253,636
86 ($1,398)$826$571$253,065
87 ($1,398)$825$573$252,492
88 ($1,398)$823$575$251,916
89 ($1,398)$821$577$251,339
90 ($1,398)$819$579$250,761
91 ($1,398)$817$581$250,180
92 ($1,398)$815$583$249,597
93 ($1,398)$813$585$249,013
94 ($1,398)$811$586$248,426
95 ($1,398)$809$588$247,838
96 ($1,398)$808$590$247,247
Year 9 - 97 ($1,398)$806$592$246,655
98 ($1,398)$804$594$246,061
99 ($1,398)$802$596$245,465
100 ($1,398)$800$598$244,867
101 ($1,398)$798$600$244,267
102 ($1,398)$796$602$243,665
103 ($1,398)$794$604$243,061
104 ($1,398)$792$606$242,455
105 ($1,398)$790$608$241,847
106 ($1,398)$788$610$241,238
107 ($1,398)$786$612$240,626
108 ($1,398)$784$614$240,012
Year 10 - 109 ($1,398)$782$616$239,396
110 ($1,398)$780$618$238,778
111 ($1,398)$778$620$238,159
112 ($1,398)$776$622$237,537
113 ($1,398)$774$624$236,913
114 ($1,398)$772$626$236,287
115 ($1,398)$770$628$235,659
116 ($1,398)$768$630$235,029
117 ($1,398)$766$632$234,397
118 ($1,398)$764$634$233,763
119 ($1,398)$762$636$233,127
120 ($1,398)$760$638$232,489
Year 11 - 121 ($1,398)$758$640$231,848
122 ($1,398)$755$642$231,206
123 ($1,398)$753$644$230,561
124 ($1,398)$751$647$229,915
125 ($1,398)$749$649$229,266
126 ($1,398)$747$651$228,615
127 ($1,398)$745$653$227,962
128 ($1,398)$743$655$227,307
129 ($1,398)$741$657$226,650
130 ($1,398)$739$659$225,991
131 ($1,398)$736$661$225,329
132 ($1,398)$734$664$224,666
Year 12 - 133 ($1,398)$732$666$224,000
134 ($1,398)$730$668$223,332
135 ($1,398)$728$670$222,662
136 ($1,398)$726$672$221,989
137 ($1,398)$723$675$221,315
138 ($1,398)$721$677$220,638
139 ($1,398)$719$679$219,959
140 ($1,398)$717$681$219,278
141 ($1,398)$714$683$218,595
142 ($1,398)$712$686$217,909
143 ($1,398)$710$688$217,221
144 ($1,398)$708$690$216,531
Year 13 - 145 ($1,398)$706$692$215,839
146 ($1,398)$703$695$215,145
147 ($1,398)$701$697$214,448
148 ($1,398)$699$699$213,749
149 ($1,398)$696$701$213,047
150 ($1,398)$694$704$212,344
151 ($1,398)$692$706$211,638
152 ($1,398)$690$708$210,929
153 ($1,398)$687$711$210,219
154 ($1,398)$685$713$209,506
155 ($1,398)$683$715$208,791
156 ($1,398)$680$718$208,073
Year 14 - 157 ($1,398)$678$720$207,353
158 ($1,398)$676$722$206,631
159 ($1,398)$673$725$205,907
160 ($1,398)$671$727$205,180
161 ($1,398)$669$729$204,450
162 ($1,398)$666$732$203,719
163 ($1,398)$664$734$202,985
164 ($1,398)$661$736$202,248
165 ($1,398)$659$739$201,509
166 ($1,398)$657$741$200,768
167 ($1,398)$654$744$200,024
168 ($1,398)$652$746$199,278
Year 15 - 169 ($1,398)$649$749$198,530
170 ($1,398)$647$751$197,779
171 ($1,398)$644$753$197,026
172 ($1,398)$642$756$196,270
173 ($1,398)$640$758$195,511
174 ($1,398)$637$761$194,751
175 ($1,398)$635$763$193,987
176 ($1,398)$632$766$193,221
177 ($1,398)$630$768$192,453
178 ($1,398)$627$771$191,682
179 ($1,398)$625$773$190,909
180 ($1,398)$622$776$190,133
Year 16 - 181 ($1,398)$620$778$189,355
182 ($1,398)$617$781$188,574
183 ($1,398)$614$783$187,791
184 ($1,398)$612$786$187,005
185 ($1,398)$609$789$186,216
186 ($1,398)$607$791$185,425
187 ($1,398)$604$794$184,632
188 ($1,398)$602$796$183,835
189 ($1,398)$599$799$183,037
190 ($1,398)$596$801$182,235
191 ($1,398)$594$804$181,431
192 ($1,398)$591$807$180,624
Year 17 - 193 ($1,398)$589$809$179,815
194 ($1,398)$586$812$179,003
195 ($1,398)$583$815$178,189
196 ($1,398)$581$817$177,371
197 ($1,398)$578$820$176,551
198 ($1,398)$575$823$175,729
199 ($1,398)$573$825$174,904
200 ($1,398)$570$828$174,076
201 ($1,398)$567$831$173,245
202 ($1,398)$564$833$172,412
203 ($1,398)$562$836$171,576
204 ($1,398)$559$839$170,737
Year 18 - 205 ($1,398)$556$842$169,895
206 ($1,398)$554$844$169,051
207 ($1,398)$551$847$168,204
208 ($1,398)$548$850$167,354
209 ($1,398)$545$853$166,502
210 ($1,398)$543$855$165,646
211 ($1,398)$540$858$164,788
212 ($1,398)$537$861$163,927
213 ($1,398)$534$864$163,064
214 ($1,398)$531$867$162,197
215 ($1,398)$528$869$161,328
216 ($1,398)$526$872$160,456
Year 19 - 217 ($1,398)$523$875$159,581
218 ($1,398)$520$878$158,703
219 ($1,398)$517$881$157,822
220 ($1,398)$514$884$156,939
221 ($1,398)$511$886$156,052
222 ($1,398)$508$889$155,163
223 ($1,398)$506$892$154,270
224 ($1,398)$503$895$153,375
225 ($1,398)$500$898$152,477
226 ($1,398)$497$901$151,576
227 ($1,398)$494$904$150,672
228 ($1,398)$491$907$149,765
Year 20 - 229 ($1,398)$488$910$148,855
230 ($1,398)$485$913$147,943
231 ($1,398)$482$916$147,027
232 ($1,398)$479$919$146,108
233 ($1,398)$476$922$145,186
234 ($1,398)$473$925$144,262
235 ($1,398)$470$928$143,334
236 ($1,398)$467$931$142,403
237 ($1,398)$464$934$141,469
238 ($1,398)$461$937$140,532
239 ($1,398)$458$940$139,592
240 ($1,398)$455$943$138,649
Year 21 - 241 ($1,398)$452$946$137,703
242 ($1,398)$449$949$136,754
243 ($1,398)$446$952$135,802
244 ($1,398)$442$955$134,847
245 ($1,398)$439$958$133,888
246 ($1,398)$436$962$132,926
247 ($1,398)$433$965$131,962
248 ($1,398)$430$968$130,994
249 ($1,398)$427$971$130,023
250 ($1,398)$424$974$129,049
251 ($1,398)$420$977$128,071
252 ($1,398)$417$981$127,091
Year 22 - 253 ($1,398)$414$984$126,107
254 ($1,398)$411$987$125,120
255 ($1,398)$408$990$124,130
256 ($1,398)$404$993$123,137
257 ($1,398)$401$997$122,140
258 ($1,398)$398$1,000$121,140
259 ($1,398)$395$1,003$120,137
260 ($1,398)$391$1,006$119,131
261 ($1,398)$388$1,010$118,121
262 ($1,398)$385$1,013$117,108
263 ($1,398)$382$1,016$116,092
264 ($1,398)$378$1,020$115,072
Year 23 - 265 ($1,398)$375$1,023$114,049
266 ($1,398)$372$1,026$113,023
267 ($1,398)$368$1,030$111,994
268 ($1,398)$365$1,033$110,961
269 ($1,398)$362$1,036$109,924
270 ($1,398)$358$1,040$108,885
271 ($1,398)$355$1,043$107,842
272 ($1,398)$351$1,046$106,795
273 ($1,398)$348$1,050$105,745
274 ($1,398)$345$1,053$104,692
275 ($1,398)$341$1,057$103,635
276 ($1,398)$338$1,060$102,575
Year 24 - 277 ($1,398)$334$1,064$101,512
278 ($1,398)$331$1,067$100,444
279 ($1,398)$327$1,071$99,374
280 ($1,398)$324$1,074$98,300
281 ($1,398)$320$1,078$97,222
282 ($1,398)$317$1,081$96,141
283 ($1,398)$313$1,085$95,057
284 ($1,398)$310$1,088$93,969
285 ($1,398)$306$1,092$92,877
286 ($1,398)$303$1,095$91,782
287 ($1,398)$299$1,099$90,683
288 ($1,398)$295$1,102$89,581
Year 25 - 289 ($1,398)$292$1,106$88,475
290 ($1,398)$288$1,110$87,365
291 ($1,398)$285$1,113$86,252
292 ($1,398)$281$1,117$85,135
293 ($1,398)$277$1,120$84,015
294 ($1,398)$274$1,124$82,891
295 ($1,398)$270$1,128$81,763
296 ($1,398)$266$1,131$80,631
297 ($1,398)$263$1,135$79,496
298 ($1,398)$259$1,139$78,358
299 ($1,398)$255$1,143$77,215
300 ($1,398)$252$1,146$76,069
Year 26 - 301 ($1,398)$248$1,150$74,919
302 ($1,398)$244$1,154$73,765
303 ($1,398)$240$1,157$72,608
304 ($1,398)$237$1,161$71,446
305 ($1,398)$233$1,165$70,281
306 ($1,398)$229$1,169$69,112
307 ($1,398)$225$1,173$67,940
308 ($1,398)$221$1,176$66,763
309 ($1,398)$218$1,180$65,583
310 ($1,398)$214$1,184$64,399
311 ($1,398)$210$1,188$63,211
312 ($1,398)$206$1,192$62,019
Year 27 - 313 ($1,398)$202$1,196$60,823
314 ($1,398)$198$1,200$59,624
315 ($1,398)$194$1,204$58,420
316 ($1,398)$190$1,207$57,213
317 ($1,398)$186$1,211$56,001
318 ($1,398)$182$1,215$54,786
319 ($1,398)$179$1,219$53,566
320 ($1,398)$175$1,223$52,343
321 ($1,398)$171$1,227$51,116
322 ($1,398)$167$1,231$49,885
323 ($1,398)$163$1,235$48,649
324 ($1,398)$159$1,239$47,410
Year 28 - 325 ($1,398)$154$1,243$46,167
326 ($1,398)$150$1,247$44,919
327 ($1,398)$146$1,251$43,668
328 ($1,398)$142$1,256$42,412
329 ($1,398)$138$1,260$41,153
330 ($1,398)$134$1,264$39,889
331 ($1,398)$130$1,268$38,621
332 ($1,398)$126$1,272$37,349
333 ($1,398)$122$1,276$36,073
334 ($1,398)$118$1,280$34,793
335 ($1,398)$113$1,284$33,508
336 ($1,398)$109$1,289$32,219
Year 29 - 337 ($1,398)$105$1,293$30,927
338 ($1,398)$101$1,297$29,629
339 ($1,398)$97$1,301$28,328
340 ($1,398)$92$1,306$27,023
341 ($1,398)$88$1,310$25,713
342 ($1,398)$84$1,314$24,399
343 ($1,398)$79$1,318$23,080
344 ($1,398)$75$1,323$21,758
345 ($1,398)$71$1,327$20,431
346 ($1,398)$67$1,331$19,100
347 ($1,398)$62$1,336$17,764
348 ($1,398)$58$1,340$16,424
Year 30 - 349 ($1,398)$54$1,344$15,080
350 ($1,398)$49$1,349$13,731
351 ($1,398)$45$1,353$12,378
352 ($1,398)$40$1,358$11,020
353 ($1,398)$36$1,362$9,659
354 ($1,398)$31$1,366$8,292
355 ($1,398)$27$1,371$6,921
356 ($1,398)$23$1,375$5,546
357 ($1,398)$18$1,380$4,166
358 ($1,398)$14$1,384$2,782
359 ($1,398)$9$1,389$1,393
360 ($1,398)$5$1,393$0
TOTALS$207,220$296,000$503,220

Disclaimer

This information is provided "as-is" and should only be used for general informational purposes. All costs were rounded to the nearest dollar to make the page more legible. There may be additional costs associated with the mortgage, including taxes, fees, insurance, homeowner association membership, etc. that could affect the monthly payment amount. Although the cost calculations are believed to be reliable, its accuracy is not warranted in any way.