« Back to all home prices

Mortgage Payment Schedule for a $383,000 Home

The mortgage payment schedule, also commonly referred to as an amortization table or schedule, is dependent on three factors - down payment, interest rate and term length. Modify them below if needed before viewing the payment schedule. The default values are based on a down payment of 20% and the current 30-year fixed mortgage rate average from Freddie Mac as of September 21, 2017. Check LendingTree to see current rates from multiple lenders or view the mortgage providers listed below.

Mortgage Parameters


Less than 20% ($76,600) may require pre-mortgage insurance


3.83% is current rate for 30-year fixed
3.13% is current rate for 15-year fixed

Mortgage Summary

Monthly PaymentNumber of PaymentsTotal InterestTotal Paid
$1,433 360 $209,455 $515,855

Mortgage Providers

Choose a lender below and lock in your estimated payment of $1,169 or less (zip code: 20149)


NMLS #: 1838 | State Lic #: MC-4344
$1,140 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.626% | Rate: 3.625% | Fees: $40 | 30 day rate lock

NMLS #: 134407 | State Lic #: MC-5378
$1,140 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.641% | Rate: 3.625% | Fees: $495 | 45 day rate lock

NMLS #: 790396
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock

NMLS #: 1071 | State Lic #: MC-1772
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock

NMLS #: 244476 | State Lic #: MC-5877
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock

NMLS #: 7706
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock

NMLS #: 66247 Cardinal Financial | State Lic #: MC-1825
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock

NMLS #: 258821
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock

NMLS #: 2258 | State Lic #: MC-4673
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.780% | Rate: 3.750% | Fees: $928 | 30 day rate lock

NMLS #: 67717
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 30 day rate lock

$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 30 day rate lock

$1,194 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.029% | Rate: 4.000% | Fees: $870 | 45 day rate lock
Important information about our rate tables
The listings that appear on this page are from companies from which this website and Bankrate may receive compensation, which may impact how, where and in what order products appear. These listings do not include all companies or all available products. Neither Bankrate nor this website endorses or recommends any companies or products.


Mortgage Payment Schedule

PaymentInterestPrincipalBalance
Home Purchase  $383,000
Down Payment $76,600$306,400
Year 1 - 1 ($1,433)$978$455$305,945
2 ($1,433)$976$456$305,489
3 ($1,433)$975$458$305,031
4 ($1,433)$974$459$304,571
5 ($1,433)$972$461$304,110
6 ($1,433)$971$462$303,648
7 ($1,433)$969$464$303,184
8 ($1,433)$968$465$302,719
9 ($1,433)$966$467$302,252
10 ($1,433)$965$468$301,784
11 ($1,433)$963$470$301,314
12 ($1,433)$962$471$300,843
Year 2 - 13 ($1,433)$960$473$300,370
14 ($1,433)$959$474$299,896
15 ($1,433)$957$476$299,420
16 ($1,433)$956$477$298,943
17 ($1,433)$954$479$298,464
18 ($1,433)$953$480$297,984
19 ($1,433)$951$482$297,502
20 ($1,433)$950$483$297,019
21 ($1,433)$948$485$296,534
22 ($1,433)$946$486$296,047
23 ($1,433)$945$488$295,559
24 ($1,433)$943$490$295,070
Year 3 - 25 ($1,433)$942$491$294,578
26 ($1,433)$940$493$294,086
27 ($1,433)$939$494$293,591
28 ($1,433)$937$496$293,095
29 ($1,433)$935$497$292,598
30 ($1,433)$934$499$292,099
31 ($1,433)$932$501$291,598
32 ($1,433)$931$502$291,096
33 ($1,433)$929$504$290,592
34 ($1,433)$927$505$290,087
35 ($1,433)$926$507$289,580
36 ($1,433)$924$509$289,071
Year 4 - 37 ($1,433)$923$510$288,561
38 ($1,433)$921$512$288,049
39 ($1,433)$919$514$287,535
40 ($1,433)$918$515$287,020
41 ($1,433)$916$517$286,503
42 ($1,433)$914$519$285,985
43 ($1,433)$913$520$285,464
44 ($1,433)$911$522$284,943
45 ($1,433)$909$523$284,419
46 ($1,433)$908$525$283,894
47 ($1,433)$906$527$283,367
48 ($1,433)$904$529$282,839
Year 5 - 49 ($1,433)$903$530$282,308
50 ($1,433)$901$532$281,776
51 ($1,433)$899$534$281,243
52 ($1,433)$898$535$280,708
53 ($1,433)$896$537$280,171
54 ($1,433)$894$539$279,632
55 ($1,433)$892$540$279,091
56 ($1,433)$891$542$278,549
57 ($1,433)$889$544$278,005
58 ($1,433)$887$546$277,460
59 ($1,433)$886$547$276,912
60 ($1,433)$884$549$276,363
Year 6 - 61 ($1,433)$882$551$275,812
62 ($1,433)$880$553$275,260
63 ($1,433)$879$554$274,705
64 ($1,433)$877$556$274,149
65 ($1,433)$875$558$273,591
66 ($1,433)$873$560$273,031
67 ($1,433)$871$562$272,470
68 ($1,433)$870$563$271,907
69 ($1,433)$868$565$271,342
70 ($1,433)$866$567$270,775
71 ($1,433)$864$569$270,206
72 ($1,433)$862$571$269,635
Year 7 - 73 ($1,433)$861$572$269,063
74 ($1,433)$859$574$268,489
75 ($1,433)$857$576$267,913
76 ($1,433)$855$578$267,335
77 ($1,433)$853$580$266,755
78 ($1,433)$851$582$266,174
79 ($1,433)$850$583$265,590
80 ($1,433)$848$585$265,005
81 ($1,433)$846$587$264,418
82 ($1,433)$844$589$263,829
83 ($1,433)$842$591$263,238
84 ($1,433)$840$593$262,645
Year 8 - 85 ($1,433)$838$595$262,051
86 ($1,433)$836$597$261,454
87 ($1,433)$834$598$260,856
88 ($1,433)$833$600$260,255
89 ($1,433)$831$602$259,653
90 ($1,433)$829$604$259,049
91 ($1,433)$827$606$258,443
92 ($1,433)$825$608$257,835
93 ($1,433)$823$610$257,225
94 ($1,433)$821$612$256,613
95 ($1,433)$819$614$255,999
96 ($1,433)$817$616$255,383
Year 9 - 97 ($1,433)$815$618$254,765
98 ($1,433)$813$620$254,145
99 ($1,433)$811$622$253,524
100 ($1,433)$809$624$252,900
101 ($1,433)$807$626$252,274
102 ($1,433)$805$628$251,646
103 ($1,433)$803$630$251,017
104 ($1,433)$801$632$250,385
105 ($1,433)$799$634$249,751
106 ($1,433)$797$636$249,115
107 ($1,433)$795$638$248,477
108 ($1,433)$793$640$247,837
Year 10 - 109 ($1,433)$791$642$247,196
110 ($1,433)$789$644$246,552
111 ($1,433)$787$646$245,906
112 ($1,433)$785$648$245,257
113 ($1,433)$783$650$244,607
114 ($1,433)$781$652$243,955
115 ($1,433)$779$654$243,301
116 ($1,433)$777$656$242,644
117 ($1,433)$774$658$241,986
118 ($1,433)$772$661$241,325
119 ($1,433)$770$663$240,663
120 ($1,433)$768$665$239,998
Year 11 - 121 ($1,433)$766$667$239,331
122 ($1,433)$764$669$238,662
123 ($1,433)$762$671$237,991
124 ($1,433)$760$673$237,317
125 ($1,433)$757$675$236,642
126 ($1,433)$755$678$235,964
127 ($1,433)$753$680$235,284
128 ($1,433)$751$682$234,602
129 ($1,433)$749$684$233,918
130 ($1,433)$747$686$233,232
131 ($1,433)$744$689$232,543
132 ($1,433)$742$691$231,853
Year 12 - 133 ($1,433)$740$693$231,160
134 ($1,433)$738$695$230,464
135 ($1,433)$736$697$229,767
136 ($1,433)$733$700$229,068
137 ($1,433)$731$702$228,366
138 ($1,433)$729$704$227,662
139 ($1,433)$727$706$226,955
140 ($1,433)$724$709$226,247
141 ($1,433)$722$711$225,536
142 ($1,433)$720$713$224,823
143 ($1,433)$718$715$224,107
144 ($1,433)$715$718$223,390
Year 13 - 145 ($1,433)$713$720$222,670
146 ($1,433)$711$722$221,948
147 ($1,433)$708$725$221,223
148 ($1,433)$706$727$220,496
149 ($1,433)$704$729$219,767
150 ($1,433)$701$732$219,036
151 ($1,433)$699$734$218,302
152 ($1,433)$697$736$217,565
153 ($1,433)$694$739$216,827
154 ($1,433)$692$741$216,086
155 ($1,433)$690$743$215,343
156 ($1,433)$687$746$214,597
Year 14 - 157 ($1,433)$685$748$213,849
158 ($1,433)$683$750$213,099
159 ($1,433)$680$753$212,346
160 ($1,433)$678$755$211,591
161 ($1,433)$675$758$210,833
162 ($1,433)$673$760$210,073
163 ($1,433)$670$762$209,311
164 ($1,433)$668$765$208,546
165 ($1,433)$666$767$207,779
166 ($1,433)$663$770$207,009
167 ($1,433)$661$772$206,237
168 ($1,433)$658$775$205,462
Year 15 - 169 ($1,433)$656$777$204,685
170 ($1,433)$653$780$203,905
171 ($1,433)$651$782$203,123
172 ($1,433)$648$785$202,338
173 ($1,433)$646$787$201,551
174 ($1,433)$643$790$200,761
175 ($1,433)$641$792$199,969
176 ($1,433)$638$795$199,175
177 ($1,433)$636$797$198,377
178 ($1,433)$633$800$197,578
179 ($1,433)$631$802$196,775
180 ($1,433)$628$805$195,970
Year 16 - 181 ($1,433)$625$807$195,163
182 ($1,433)$623$810$194,353
183 ($1,433)$620$813$193,540
184 ($1,433)$618$815$192,725
185 ($1,433)$615$818$191,907
186 ($1,433)$613$820$191,087
187 ($1,433)$610$823$190,264
188 ($1,433)$607$826$189,438
189 ($1,433)$605$828$188,610
190 ($1,433)$602$831$187,779
191 ($1,433)$599$834$186,945
192 ($1,433)$597$836$186,109
Year 17 - 193 ($1,433)$594$839$185,270
194 ($1,433)$591$842$184,428
195 ($1,433)$589$844$183,584
196 ($1,433)$586$847$182,737
197 ($1,433)$583$850$181,887
198 ($1,433)$581$852$181,035
199 ($1,433)$578$855$180,180
200 ($1,433)$575$858$179,322
201 ($1,433)$572$861$178,461
202 ($1,433)$570$863$177,598
203 ($1,433)$567$866$176,732
204 ($1,433)$564$869$175,863
Year 18 - 205 ($1,433)$561$872$174,992
206 ($1,433)$559$874$174,117
207 ($1,433)$556$877$173,240
208 ($1,433)$553$880$172,360
209 ($1,433)$550$883$171,477
210 ($1,433)$547$886$170,591
211 ($1,433)$544$888$169,703
212 ($1,433)$542$891$168,812
213 ($1,433)$539$894$167,918
214 ($1,433)$536$897$167,021
215 ($1,433)$533$900$166,121
216 ($1,433)$530$903$165,218
Year 19 - 217 ($1,433)$527$906$164,312
218 ($1,433)$524$909$163,404
219 ($1,433)$522$911$162,492
220 ($1,433)$519$914$161,578
221 ($1,433)$516$917$160,661
222 ($1,433)$513$920$159,741
223 ($1,433)$510$923$158,818
224 ($1,433)$507$926$157,892
225 ($1,433)$504$929$156,963
226 ($1,433)$501$932$156,031
227 ($1,433)$498$935$155,096
228 ($1,433)$495$938$154,158
Year 20 - 229 ($1,433)$492$941$153,217
230 ($1,433)$489$944$152,273
231 ($1,433)$486$947$151,326
232 ($1,433)$483$950$150,376
233 ($1,433)$480$953$149,423
234 ($1,433)$477$956$148,467
235 ($1,433)$474$959$147,508
236 ($1,433)$471$962$146,546
237 ($1,433)$468$965$145,581
238 ($1,433)$465$968$144,612
239 ($1,433)$462$971$143,641
240 ($1,433)$458$974$142,667
Year 21 - 241 ($1,433)$455$978$141,689
242 ($1,433)$452$981$140,708
243 ($1,433)$449$984$139,724
244 ($1,433)$446$987$138,737
245 ($1,433)$443$990$137,747
246 ($1,433)$440$993$136,754
247 ($1,433)$436$996$135,758
248 ($1,433)$433$1,000$134,758
249 ($1,433)$430$1,003$133,755
250 ($1,433)$427$1,006$132,749
251 ($1,433)$424$1,009$131,740
252 ($1,433)$420$1,012$130,727
Year 22 - 253 ($1,433)$417$1,016$129,712
254 ($1,433)$414$1,019$128,693
255 ($1,433)$411$1,022$127,671
256 ($1,433)$407$1,025$126,645
257 ($1,433)$404$1,029$125,616
258 ($1,433)$401$1,032$124,584
259 ($1,433)$398$1,035$123,549
260 ($1,433)$394$1,039$122,510
261 ($1,433)$391$1,042$121,469
262 ($1,433)$388$1,045$120,423
263 ($1,433)$384$1,049$119,375
264 ($1,433)$381$1,052$118,323
Year 23 - 265 ($1,433)$378$1,055$117,268
266 ($1,433)$374$1,059$116,209
267 ($1,433)$371$1,062$115,147
268 ($1,433)$368$1,065$114,081
269 ($1,433)$364$1,069$113,013
270 ($1,433)$361$1,072$111,940
271 ($1,433)$357$1,076$110,865
272 ($1,433)$354$1,079$109,786
273 ($1,433)$350$1,083$108,703
274 ($1,433)$347$1,086$107,617
275 ($1,433)$343$1,089$106,528
276 ($1,433)$340$1,093$105,435
Year 24 - 277 ($1,433)$337$1,096$104,338
278 ($1,433)$333$1,100$103,238
279 ($1,433)$330$1,103$102,135
280 ($1,433)$326$1,107$101,028
281 ($1,433)$322$1,110$99,918
282 ($1,433)$319$1,114$98,804
283 ($1,433)$315$1,118$97,686
284 ($1,433)$312$1,121$96,565
285 ($1,433)$308$1,125$95,440
286 ($1,433)$305$1,128$94,312
287 ($1,433)$301$1,132$93,180
288 ($1,433)$297$1,136$92,044
Year 25 - 289 ($1,433)$294$1,139$90,905
290 ($1,433)$290$1,143$89,762
291 ($1,433)$286$1,146$88,616
292 ($1,433)$283$1,150$87,466
293 ($1,433)$279$1,154$86,312
294 ($1,433)$275$1,157$85,155
295 ($1,433)$272$1,161$83,993
296 ($1,433)$268$1,165$82,829
297 ($1,433)$264$1,169$81,660
298 ($1,433)$261$1,172$80,488
299 ($1,433)$257$1,176$79,312
300 ($1,433)$253$1,180$78,132
Year 26 - 301 ($1,433)$249$1,184$76,948
302 ($1,433)$246$1,187$75,761
303 ($1,433)$242$1,191$74,570
304 ($1,433)$238$1,195$73,375
305 ($1,433)$234$1,199$72,176
306 ($1,433)$230$1,203$70,974
307 ($1,433)$227$1,206$69,767
308 ($1,433)$223$1,210$68,557
309 ($1,433)$219$1,214$67,343
310 ($1,433)$215$1,218$66,125
311 ($1,433)$211$1,222$64,903
312 ($1,433)$207$1,226$63,677
Year 27 - 313 ($1,433)$203$1,230$62,447
314 ($1,433)$199$1,234$61,214
315 ($1,433)$195$1,238$59,976
316 ($1,433)$191$1,242$58,735
317 ($1,433)$187$1,245$57,489
318 ($1,433)$183$1,249$56,240
319 ($1,433)$179$1,253$54,986
320 ($1,433)$175$1,257$53,729
321 ($1,433)$171$1,261$52,468
322 ($1,433)$167$1,265$51,202
323 ($1,433)$163$1,270$49,933
324 ($1,433)$159$1,274$48,659
Year 28 - 325 ($1,433)$155$1,278$47,381
326 ($1,433)$151$1,282$46,100
327 ($1,433)$147$1,286$44,814
328 ($1,433)$143$1,290$43,524
329 ($1,433)$139$1,294$42,230
330 ($1,433)$135$1,298$40,932
331 ($1,433)$131$1,302$39,630
332 ($1,433)$126$1,306$38,323
333 ($1,433)$122$1,311$37,012
334 ($1,433)$118$1,315$35,698
335 ($1,433)$114$1,319$34,379
336 ($1,433)$110$1,323$33,055
Year 29 - 337 ($1,433)$106$1,327$31,728
338 ($1,433)$101$1,332$30,396
339 ($1,433)$97$1,336$29,060
340 ($1,433)$93$1,340$27,720
341 ($1,433)$88$1,344$26,376
342 ($1,433)$84$1,349$25,027
343 ($1,433)$80$1,353$23,674
344 ($1,433)$76$1,357$22,317
345 ($1,433)$71$1,362$20,955
346 ($1,433)$67$1,366$19,589
347 ($1,433)$63$1,370$18,218
348 ($1,433)$58$1,375$16,844
Year 30 - 349 ($1,433)$54$1,379$15,465
350 ($1,433)$49$1,384$14,081
351 ($1,433)$45$1,388$12,693
352 ($1,433)$41$1,392$11,301
353 ($1,433)$36$1,397$9,904
354 ($1,433)$32$1,401$8,502
355 ($1,433)$27$1,406$7,097
356 ($1,433)$23$1,410$5,686
357 ($1,433)$18$1,415$4,271
358 ($1,433)$14$1,419$2,852
359 ($1,433)$9$1,424$1,428
360 ($1,433)$5$1,428$0
TOTALS$209,455$306,400$515,855

Disclaimer

This information is provided "as-is" and should only be used for general informational purposes. All costs were rounded to the nearest dollar to make the page more legible. There may be additional costs associated with the mortgage, including taxes, fees, insurance, homeowner association membership, etc. that could affect the monthly payment amount. Although the cost calculations are believed to be reliable, its accuracy is not warranted in any way.