« Back to all home prices

Mortgage Payment Schedule for a $680,000 Home

The mortgage payment schedule, also commonly referred to as an amortization table or schedule, is dependent on three factors - down payment, interest rate and term length. Modify them below if needed before viewing the payment schedule. The default values are based on a down payment of 20% and the current 30-year fixed mortgage rate average from Freddie Mac as of October 12, 2017. Check LendingTree to see current rates from multiple lenders or view the mortgage providers listed below.

Mortgage Parameters


Less than 20% ($136,000) may require pre-mortgage insurance


3.91% is current rate for 30-year fixed
3.21% is current rate for 15-year fixed

Mortgage Summary

Monthly PaymentNumber of PaymentsTotal InterestTotal Paid
$2,569 360 $380,837 $924,837

Mortgage Providers

Choose a lender below and lock in your estimated payment of $1,181 or less (zip code: 20149)


NMLS #: 1077157 | State Lic #: MC-5804
$1,140 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.631% | Rate: 3.625% | Fees: $188 | 30 day rate lock

NMLS #: 168163 | State Lic #: MC3254
$1,140 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.651% | Rate: 3.625% | Fees: $795 | 30 day rate lock

NMLS #: 134407 | State Lic #: MC-5378
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 45 day rate lock

NMLS #: 1023
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 45 day rate lock

NMLS #: 244476 | State Lic #: MC-5877
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock

$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.756% | Rate: 3.750% | Fees: $187 | 30 day rate lock

NMLS #: 790396
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 30 day rate lock

NMLS #: 2258 | State Lic #: MC-4673
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 30 day rate lock

NMLS #: 1071 | State Lic #: MC-1772
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 30 day rate lock

NMLS #: 7706
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 30 day rate lock

NMLS #: 417490
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.896% | Rate: 3.875% | Fees: $625 | 30 day rate lock

NMLS #: 898791
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.928% | Rate: 3.875% | Fees: $1,595 | 60 day rate lock

NMLS #: 227765 | State Lic #: MC-5920
$1,194 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.000% | Rate: 4.000% | Fees: $0 | 30 day rate lock

NMLS #: 181005
$1,194 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.029% | Rate: 4.000% | Fees: $870 | 45 day rate lock

$1,248 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.375% | Rate: 4.375% | Fees: $0 | 30 day rate lock

NMLS #: 35959 | State Lic #: MC-2967
$1,519 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 6.125% | Rate: 6.125% | Fees: $0 | 30 day rate lock

NMLS #: 67717
$1,194 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.000% | Rate: 4.000% | Fees: $0 | 30 day rate lock

$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock
Important information about our rate tables
The listings that appear on this page are from companies from which this website and Bankrate may receive compensation, which may impact how, where and in what order products appear. These listings do not include all companies or all available products. Neither Bankrate nor this website endorses or recommends any companies or products.


Mortgage Payment Schedule

PaymentInterestPrincipalBalance
Home Purchase  $680,000
Down Payment $136,000$544,000
Year 1 - 1 ($2,569)$1,773$796$543,204
2 ($2,569)$1,770$799$542,404
3 ($2,569)$1,767$802$541,603
4 ($2,569)$1,765$804$540,799
5 ($2,569)$1,762$807$539,992
6 ($2,569)$1,759$810$539,182
7 ($2,569)$1,757$812$538,370
8 ($2,569)$1,754$815$537,555
9 ($2,569)$1,752$817$536,738
10 ($2,569)$1,749$820$535,918
11 ($2,569)$1,746$823$535,095
12 ($2,569)$1,744$825$534,269
Year 2 - 13 ($2,569)$1,741$828$533,441
14 ($2,569)$1,738$831$532,610
15 ($2,569)$1,735$834$531,777
16 ($2,569)$1,733$836$530,940
17 ($2,569)$1,730$839$530,101
18 ($2,569)$1,727$842$529,260
19 ($2,569)$1,725$844$528,415
20 ($2,569)$1,722$847$527,568
21 ($2,569)$1,719$850$526,718
22 ($2,569)$1,716$853$525,865
23 ($2,569)$1,713$856$525,010
24 ($2,569)$1,711$858$524,151
Year 3 - 25 ($2,569)$1,708$861$523,290
26 ($2,569)$1,705$864$522,426
27 ($2,569)$1,702$867$521,559
28 ($2,569)$1,699$870$520,690
29 ($2,569)$1,697$872$519,817
30 ($2,569)$1,694$875$518,942
31 ($2,569)$1,691$878$518,064
32 ($2,569)$1,688$881$517,183
33 ($2,569)$1,685$884$516,299
34 ($2,569)$1,682$887$515,413
35 ($2,569)$1,679$890$514,523
36 ($2,569)$1,676$893$513,631
Year 4 - 37 ($2,569)$1,674$895$512,735
38 ($2,569)$1,671$898$511,837
39 ($2,569)$1,668$901$510,936
40 ($2,569)$1,665$904$510,031
41 ($2,569)$1,662$907$509,124
42 ($2,569)$1,659$910$508,214
43 ($2,569)$1,656$913$507,301
44 ($2,569)$1,653$916$506,385
45 ($2,569)$1,650$919$505,466
46 ($2,569)$1,647$922$504,544
47 ($2,569)$1,644$925$503,619
48 ($2,569)$1,641$928$502,691
Year 5 - 49 ($2,569)$1,638$931$501,760
50 ($2,569)$1,635$934$500,826
51 ($2,569)$1,632$937$499,889
52 ($2,569)$1,629$940$498,948
53 ($2,569)$1,626$943$498,005
54 ($2,569)$1,623$946$497,059
55 ($2,569)$1,620$949$496,109
56 ($2,569)$1,616$953$495,157
57 ($2,569)$1,613$956$494,201
58 ($2,569)$1,610$959$493,243
59 ($2,569)$1,607$962$492,281
60 ($2,569)$1,604$965$491,316
Year 6 - 61 ($2,569)$1,601$968$490,348
62 ($2,569)$1,598$971$489,376
63 ($2,569)$1,595$974$488,402
64 ($2,569)$1,591$978$487,424
65 ($2,569)$1,588$981$486,444
66 ($2,569)$1,585$984$485,460
67 ($2,569)$1,582$987$484,472
68 ($2,569)$1,579$990$483,482
69 ($2,569)$1,575$994$482,488
70 ($2,569)$1,572$997$481,491
71 ($2,569)$1,569$1,000$480,491
72 ($2,569)$1,566$1,003$479,488
Year 7 - 73 ($2,569)$1,562$1,007$478,481
74 ($2,569)$1,559$1,010$477,471
75 ($2,569)$1,556$1,013$476,458
76 ($2,569)$1,552$1,017$475,441
77 ($2,569)$1,549$1,020$474,422
78 ($2,569)$1,546$1,023$473,398
79 ($2,569)$1,542$1,027$472,372
80 ($2,569)$1,539$1,030$471,342
81 ($2,569)$1,536$1,033$470,309
82 ($2,569)$1,532$1,037$469,272
83 ($2,569)$1,529$1,040$468,232
84 ($2,569)$1,526$1,043$467,189
Year 8 - 85 ($2,569)$1,522$1,047$466,142
86 ($2,569)$1,519$1,050$465,092
87 ($2,569)$1,515$1,054$464,039
88 ($2,569)$1,512$1,057$462,982
89 ($2,569)$1,509$1,060$461,921
90 ($2,569)$1,505$1,064$460,857
91 ($2,569)$1,502$1,067$459,790
92 ($2,569)$1,498$1,071$458,719
93 ($2,569)$1,495$1,074$457,645
94 ($2,569)$1,491$1,078$456,567
95 ($2,569)$1,488$1,081$455,486
96 ($2,569)$1,484$1,085$454,401
Year 9 - 97 ($2,569)$1,481$1,088$453,312
98 ($2,569)$1,477$1,092$452,220
99 ($2,569)$1,473$1,096$451,125
100 ($2,569)$1,470$1,099$450,026
101 ($2,569)$1,466$1,103$448,923
102 ($2,569)$1,463$1,106$447,817
103 ($2,569)$1,459$1,110$446,707
104 ($2,569)$1,456$1,113$445,593
105 ($2,569)$1,452$1,117$444,476
106 ($2,569)$1,448$1,121$443,356
107 ($2,569)$1,445$1,124$442,231
108 ($2,569)$1,441$1,128$441,103
Year 10 - 109 ($2,569)$1,437$1,132$439,971
110 ($2,569)$1,434$1,135$438,836
111 ($2,569)$1,430$1,139$437,697
112 ($2,569)$1,426$1,143$436,554
113 ($2,569)$1,422$1,147$435,408
114 ($2,569)$1,419$1,150$434,257
115 ($2,569)$1,415$1,154$433,103
116 ($2,569)$1,411$1,158$431,945
117 ($2,569)$1,407$1,162$430,784
118 ($2,569)$1,404$1,165$429,618
119 ($2,569)$1,400$1,169$428,449
120 ($2,569)$1,396$1,173$427,276
Year 11 - 121 ($2,569)$1,392$1,177$426,100
122 ($2,569)$1,388$1,181$424,919
123 ($2,569)$1,385$1,184$423,735
124 ($2,569)$1,381$1,188$422,546
125 ($2,569)$1,377$1,192$421,354
126 ($2,569)$1,373$1,196$420,158
127 ($2,569)$1,369$1,200$418,958
128 ($2,569)$1,365$1,204$417,754
129 ($2,569)$1,361$1,208$416,546
130 ($2,569)$1,357$1,212$415,334
131 ($2,569)$1,353$1,216$414,119
132 ($2,569)$1,349$1,220$412,899
Year 12 - 133 ($2,569)$1,345$1,224$411,676
134 ($2,569)$1,341$1,228$410,448
135 ($2,569)$1,337$1,232$409,216
136 ($2,569)$1,333$1,236$407,981
137 ($2,569)$1,329$1,240$406,741
138 ($2,569)$1,325$1,244$405,497
139 ($2,569)$1,321$1,248$404,250
140 ($2,569)$1,317$1,252$402,998
141 ($2,569)$1,313$1,256$401,742
142 ($2,569)$1,309$1,260$400,482
143 ($2,569)$1,305$1,264$399,218
144 ($2,569)$1,301$1,268$397,950
Year 13 - 145 ($2,569)$1,297$1,272$396,677
146 ($2,569)$1,293$1,276$395,401
147 ($2,569)$1,288$1,281$394,120
148 ($2,569)$1,284$1,285$392,835
149 ($2,569)$1,280$1,289$391,546
150 ($2,569)$1,276$1,293$390,253
151 ($2,569)$1,272$1,297$388,956
152 ($2,569)$1,267$1,302$387,654
153 ($2,569)$1,263$1,306$386,348
154 ($2,569)$1,259$1,310$385,038
155 ($2,569)$1,255$1,314$383,724
156 ($2,569)$1,250$1,319$382,405
Year 14 - 157 ($2,569)$1,246$1,323$381,082
158 ($2,569)$1,242$1,327$379,755
159 ($2,569)$1,237$1,332$378,423
160 ($2,569)$1,233$1,336$377,087
161 ($2,569)$1,229$1,340$375,747
162 ($2,569)$1,224$1,345$374,402
163 ($2,569)$1,220$1,349$373,053
164 ($2,569)$1,216$1,353$371,699
165 ($2,569)$1,211$1,358$370,342
166 ($2,569)$1,207$1,362$368,979
167 ($2,569)$1,202$1,367$367,613
168 ($2,569)$1,198$1,371$366,241
Year 15 - 169 ($2,569)$1,193$1,376$364,866
170 ($2,569)$1,189$1,380$363,486
171 ($2,569)$1,184$1,385$362,101
172 ($2,569)$1,180$1,389$360,712
173 ($2,569)$1,175$1,394$359,318
174 ($2,569)$1,171$1,398$357,920
175 ($2,569)$1,166$1,403$356,517
176 ($2,569)$1,162$1,407$355,110
177 ($2,569)$1,157$1,412$353,698
178 ($2,569)$1,152$1,417$352,281
179 ($2,569)$1,148$1,421$350,860
180 ($2,569)$1,143$1,426$349,434
Year 16 - 181 ($2,569)$1,139$1,430$348,004
182 ($2,569)$1,134$1,435$346,569
183 ($2,569)$1,129$1,440$345,129
184 ($2,569)$1,125$1,444$343,685
185 ($2,569)$1,120$1,449$342,236
186 ($2,569)$1,115$1,454$340,782
187 ($2,569)$1,110$1,459$339,323
188 ($2,569)$1,106$1,463$337,860
189 ($2,569)$1,101$1,468$336,392
190 ($2,569)$1,096$1,473$334,919
191 ($2,569)$1,091$1,478$333,441
192 ($2,569)$1,086$1,483$331,958
Year 17 - 193 ($2,569)$1,082$1,487$330,471
194 ($2,569)$1,077$1,492$328,979
195 ($2,569)$1,072$1,497$327,482
196 ($2,569)$1,067$1,502$325,980
197 ($2,569)$1,062$1,507$324,473
198 ($2,569)$1,057$1,512$322,961
199 ($2,569)$1,052$1,517$321,445
200 ($2,569)$1,047$1,522$319,923
201 ($2,569)$1,042$1,527$318,396
202 ($2,569)$1,037$1,532$316,865
203 ($2,569)$1,032$1,537$315,328
204 ($2,569)$1,027$1,542$313,787
Year 18 - 205 ($2,569)$1,022$1,547$312,240
206 ($2,569)$1,017$1,552$310,689
207 ($2,569)$1,012$1,557$309,132
208 ($2,569)$1,007$1,562$307,570
209 ($2,569)$1,002$1,567$306,003
210 ($2,569)$997$1,572$304,431
211 ($2,569)$992$1,577$302,854
212 ($2,569)$987$1,582$301,272
213 ($2,569)$982$1,587$299,685
214 ($2,569)$976$1,593$298,092
215 ($2,569)$971$1,598$296,495
216 ($2,569)$966$1,603$294,892
Year 19 - 217 ($2,569)$961$1,608$293,283
218 ($2,569)$956$1,613$291,670
219 ($2,569)$950$1,619$290,051
220 ($2,569)$945$1,624$288,428
221 ($2,569)$940$1,629$286,798
222 ($2,569)$934$1,635$285,164
223 ($2,569)$929$1,640$283,524
224 ($2,569)$924$1,645$281,879
225 ($2,569)$918$1,651$280,228
226 ($2,569)$913$1,656$278,572
227 ($2,569)$908$1,661$276,911
228 ($2,569)$902$1,667$275,244
Year 20 - 229 ($2,569)$897$1,672$273,572
230 ($2,569)$891$1,678$271,895
231 ($2,569)$886$1,683$270,212
232 ($2,569)$880$1,689$268,523
233 ($2,569)$875$1,694$266,829
234 ($2,569)$869$1,700$265,129
235 ($2,569)$864$1,705$263,424
236 ($2,569)$858$1,711$261,714
237 ($2,569)$853$1,716$259,997
238 ($2,569)$847$1,722$258,276
239 ($2,569)$842$1,727$256,548
240 ($2,569)$836$1,733$254,815
Year 21 - 241 ($2,569)$830$1,739$253,076
242 ($2,569)$825$1,744$251,332
243 ($2,569)$819$1,750$249,582
244 ($2,569)$813$1,756$247,826
245 ($2,569)$807$1,761$246,065
246 ($2,569)$802$1,767$244,297
247 ($2,569)$796$1,773$242,524
248 ($2,569)$790$1,779$240,746
249 ($2,569)$784$1,785$238,961
250 ($2,569)$779$1,790$237,171
251 ($2,569)$773$1,796$235,374
252 ($2,569)$767$1,802$233,572
Year 22 - 253 ($2,569)$761$1,808$231,764
254 ($2,569)$755$1,814$229,951
255 ($2,569)$749$1,820$228,131
256 ($2,569)$743$1,826$226,305
257 ($2,569)$737$1,832$224,474
258 ($2,569)$731$1,838$222,636
259 ($2,569)$725$1,844$220,792
260 ($2,569)$719$1,850$218,943
261 ($2,569)$713$1,856$217,087
262 ($2,569)$707$1,862$215,226
263 ($2,569)$701$1,868$213,358
264 ($2,569)$695$1,874$211,484
Year 23 - 265 ($2,569)$689$1,880$209,604
266 ($2,569)$683$1,886$207,718
267 ($2,569)$677$1,892$205,826
268 ($2,569)$671$1,898$203,928
269 ($2,569)$664$1,905$202,023
270 ($2,569)$658$1,911$200,112
271 ($2,569)$652$1,917$198,195
272 ($2,569)$646$1,923$196,272
273 ($2,569)$640$1,929$194,343
274 ($2,569)$633$1,936$192,407
275 ($2,569)$627$1,942$190,465
276 ($2,569)$621$1,948$188,516
Year 24 - 277 ($2,569)$614$1,955$186,562
278 ($2,569)$608$1,961$184,601
279 ($2,569)$601$1,968$182,633
280 ($2,569)$595$1,974$180,659
281 ($2,569)$589$1,980$178,679
282 ($2,569)$582$1,987$176,692
283 ($2,569)$576$1,993$174,699
284 ($2,569)$569$2,000$172,699
285 ($2,569)$563$2,006$170,693
286 ($2,569)$556$2,013$168,680
287 ($2,569)$550$2,019$166,661
288 ($2,569)$543$2,026$164,635
Year 25 - 289 ($2,569)$536$2,033$162,602
290 ($2,569)$530$2,039$160,563
291 ($2,569)$523$2,046$158,517
292 ($2,569)$517$2,052$156,465
293 ($2,569)$510$2,059$154,405
294 ($2,569)$503$2,066$152,339
295 ($2,569)$496$2,073$150,267
296 ($2,569)$490$2,079$148,187
297 ($2,569)$483$2,086$146,101
298 ($2,569)$476$2,093$144,008
299 ($2,569)$469$2,100$141,909
300 ($2,569)$462$2,107$139,802
Year 26 - 301 ($2,569)$456$2,113$137,689
302 ($2,569)$449$2,120$135,568
303 ($2,569)$442$2,127$133,441
304 ($2,569)$435$2,134$131,307
305 ($2,569)$428$2,141$129,166
306 ($2,569)$421$2,148$127,017
307 ($2,569)$414$2,155$124,862
308 ($2,569)$407$2,162$122,700
309 ($2,569)$400$2,169$120,531
310 ($2,569)$393$2,176$118,355
311 ($2,569)$386$2,183$116,171
312 ($2,569)$379$2,190$113,981
Year 27 - 313 ($2,569)$371$2,198$111,783
314 ($2,569)$364$2,205$109,579
315 ($2,569)$357$2,212$107,367
316 ($2,569)$350$2,219$105,147
317 ($2,569)$343$2,226$102,921
318 ($2,569)$335$2,234$100,687
319 ($2,569)$328$2,241$98,446
320 ($2,569)$321$2,248$96,198
321 ($2,569)$313$2,256$93,943
322 ($2,569)$306$2,263$91,680
323 ($2,569)$299$2,270$89,410
324 ($2,569)$291$2,278$87,132
Year 28 - 325 ($2,569)$284$2,285$84,847
326 ($2,569)$276$2,293$82,554
327 ($2,569)$269$2,300$80,254
328 ($2,569)$261$2,307$77,947
329 ($2,569)$254$2,315$75,632
330 ($2,569)$246$2,323$73,309
331 ($2,569)$239$2,330$70,979
332 ($2,569)$231$2,338$68,641
333 ($2,569)$224$2,345$66,296
334 ($2,569)$216$2,353$63,943
335 ($2,569)$208$2,361$61,582
336 ($2,569)$201$2,368$59,214
Year 29 - 337 ($2,569)$193$2,376$56,838
338 ($2,569)$185$2,384$54,454
339 ($2,569)$177$2,392$52,063
340 ($2,569)$170$2,399$49,663
341 ($2,569)$162$2,407$47,256
342 ($2,569)$154$2,415$44,841
343 ($2,569)$146$2,423$42,418
344 ($2,569)$138$2,431$39,987
345 ($2,569)$130$2,439$37,549
346 ($2,569)$122$2,447$35,102
347 ($2,569)$114$2,455$32,647
348 ($2,569)$106$2,463$30,185
Year 30 - 349 ($2,569)$98$2,471$27,714
350 ($2,569)$90$2,479$25,235
351 ($2,569)$82$2,487$22,749
352 ($2,569)$74$2,495$20,254
353 ($2,569)$66$2,503$17,751
354 ($2,569)$58$2,511$15,240
355 ($2,569)$50$2,519$12,720
356 ($2,569)$41$2,528$10,193
357 ($2,569)$33$2,536$7,657
358 ($2,569)$25$2,544$5,113
359 ($2,569)$17$2,552$2,561
360 ($2,569)$8$2,561$0
TOTALS$380,837$544,000$924,837

Disclaimer

This information is provided "as-is" and should only be used for general informational purposes. All costs were rounded to the nearest dollar to make the page more legible. There may be additional costs associated with the mortgage, including taxes, fees, insurance, homeowner association membership, etc. that could affect the monthly payment amount. Although the cost calculations are believed to be reliable, its accuracy is not warranted in any way.