« Back to all home prices

Mortgage Payment Schedule for a $680,000 Home

The mortgage payment schedule, also commonly referred to as an amortization table or schedule, is dependent on three factors - down payment, interest rate and term length. Modify them below if needed before viewing the payment schedule. The default values are based on a down payment of 20% and the current 30-year fixed mortgage rate average from Freddie Mac as of December 14, 2017. Check LendingTree to see current rates from multiple lenders or view the mortgage providers listed below.

Mortgage Parameters


Less than 20% ($136,000) may require pre-mortgage insurance


3.93% is current rate for 30-year fixed
3.36% is current rate for 15-year fixed

Mortgage Summary

Monthly PaymentNumber of PaymentsTotal InterestTotal Paid
$2,575 360 $383,084 $927,084

Mortgage Providers

Choose a lender below and lock in your estimated payment of $1,183 or less (zip code: 20149)


NMLS #: 3294 | State Lic #: MC-1971
$1,140 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.656% | Rate: 3.625% | Fees: $950 | 30 day rate lock

NMLS #: 66247 | State Lic #: MC-1825
$1,140 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.685% | Rate: 3.625% | Fees: $1,842 | 30 day rate lock

NMLS #: 134407 | State Lic #: MC-5378
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 45 day rate lock

NMLS #: 790396
$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.750% | Rate: 3.750% | Fees: $0 | 30 day rate lock

NMLS #: 1256692 | State Lic #: MC-5920
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 30 day rate lock

NMLS #: 1071 | State Lic #: MC-1772
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 30 day rate lock

NMLS #: 35959 | State Lic #: MC-2967
$1,212 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.125% | Rate: 4.125% | Fees: $0 | 30 day rate lock

NMLS #: 2925 | State Lic #: MC-1875
$1,212 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.135% | Rate: 4.125% | Fees: $299 | 45 day rate lock

NMLS #: 244476 | State Lic #: MC-5877
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.875% | Rate: 3.875% | Fees: $0 | 30 day rate lock

NMLS #: 417490
$1,176 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.907% | Rate: 3.875% | Fees: $967 | 30 day rate lock

NMLS #: 181005
$1,194 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 4.029% | Rate: 4.000% | Fees: $865 | 45 day rate lock

$1,158 /mo
Learn more
Next
30 yr fixed mtg, 0 points | APR: 3.776% | Rate: 3.750% | Fees: $795 | 45 day rate lock
Important information about our rate tables
The listings that appear on this page are from companies from which this website and Bankrate may receive compensation, which may impact how, where and in what order products appear. These listings do not include all companies or all available products. Neither Bankrate nor this website endorses or recommends any companies or products.


Mortgage Payment Schedule

PaymentInterestPrincipalBalance
Home Purchase  $680,000
Down Payment $136,000$544,000
Year 1 - 1 ($2,575)$1,782$794$543,206
2 ($2,575)$1,779$796$542,410
3 ($2,575)$1,776$799$541,611
4 ($2,575)$1,774$801$540,810
5 ($2,575)$1,771$804$540,006
6 ($2,575)$1,769$807$539,199
7 ($2,575)$1,766$809$538,390
8 ($2,575)$1,763$812$537,578
9 ($2,575)$1,761$815$536,763
10 ($2,575)$1,758$817$535,946
11 ($2,575)$1,755$820$535,126
12 ($2,575)$1,753$823$534,303
Year 2 - 13 ($2,575)$1,750$825$533,478
14 ($2,575)$1,747$828$532,649
15 ($2,575)$1,744$831$531,819
16 ($2,575)$1,742$834$530,985
17 ($2,575)$1,739$836$530,149
18 ($2,575)$1,736$839$529,310
19 ($2,575)$1,733$842$528,468
20 ($2,575)$1,731$845$527,624
21 ($2,575)$1,728$847$526,776
22 ($2,575)$1,725$850$525,926
23 ($2,575)$1,722$853$525,074
24 ($2,575)$1,720$856$524,218
Year 3 - 25 ($2,575)$1,717$858$523,359
26 ($2,575)$1,714$861$522,498
27 ($2,575)$1,711$864$521,634
28 ($2,575)$1,708$867$520,767
29 ($2,575)$1,706$870$519,898
30 ($2,575)$1,703$873$519,025
31 ($2,575)$1,700$875$518,150
32 ($2,575)$1,697$878$517,271
33 ($2,575)$1,694$881$516,390
34 ($2,575)$1,691$884$515,506
35 ($2,575)$1,688$887$514,619
36 ($2,575)$1,685$890$513,729
Year 4 - 37 ($2,575)$1,682$893$512,836
38 ($2,575)$1,680$896$511,941
39 ($2,575)$1,677$899$511,042
40 ($2,575)$1,674$902$510,141
41 ($2,575)$1,671$905$509,236
42 ($2,575)$1,668$907$508,329
43 ($2,575)$1,665$910$507,418
44 ($2,575)$1,662$913$506,505
45 ($2,575)$1,659$916$505,588
46 ($2,575)$1,656$919$504,669
47 ($2,575)$1,653$922$503,746
48 ($2,575)$1,650$925$502,821
Year 5 - 49 ($2,575)$1,647$928$501,892
50 ($2,575)$1,644$932$500,961
51 ($2,575)$1,641$935$500,026
52 ($2,575)$1,638$938$499,089
53 ($2,575)$1,635$941$498,148
54 ($2,575)$1,631$944$497,204
55 ($2,575)$1,628$947$496,257
56 ($2,575)$1,625$950$495,307
57 ($2,575)$1,622$953$494,354
58 ($2,575)$1,619$956$493,398
59 ($2,575)$1,616$959$492,439
60 ($2,575)$1,613$962$491,476
Year 6 - 61 ($2,575)$1,610$966$490,510
62 ($2,575)$1,606$969$489,542
63 ($2,575)$1,603$972$488,570
64 ($2,575)$1,600$975$487,594
65 ($2,575)$1,597$978$486,616
66 ($2,575)$1,594$982$485,635
67 ($2,575)$1,590$985$484,650
68 ($2,575)$1,587$988$483,662
69 ($2,575)$1,584$991$482,671
70 ($2,575)$1,581$994$481,676
71 ($2,575)$1,577$998$480,678
72 ($2,575)$1,574$1,001$479,677
Year 7 - 73 ($2,575)$1,571$1,004$478,673
74 ($2,575)$1,568$1,008$477,665
75 ($2,575)$1,564$1,011$476,655
76 ($2,575)$1,561$1,014$475,640
77 ($2,575)$1,558$1,018$474,623
78 ($2,575)$1,554$1,021$473,602
79 ($2,575)$1,551$1,024$472,578
80 ($2,575)$1,548$1,028$471,550
81 ($2,575)$1,544$1,031$470,519
82 ($2,575)$1,541$1,034$469,485
83 ($2,575)$1,538$1,038$468,447
84 ($2,575)$1,534$1,041$467,406
Year 8 - 85 ($2,575)$1,531$1,044$466,362
86 ($2,575)$1,527$1,048$465,314
87 ($2,575)$1,524$1,051$464,263
88 ($2,575)$1,520$1,055$463,208
89 ($2,575)$1,517$1,058$462,150
90 ($2,575)$1,514$1,062$461,088
91 ($2,575)$1,510$1,065$460,023
92 ($2,575)$1,507$1,069$458,954
93 ($2,575)$1,503$1,072$457,882
94 ($2,575)$1,500$1,076$456,806
95 ($2,575)$1,496$1,079$455,727
96 ($2,575)$1,493$1,083$454,644
Year 9 - 97 ($2,575)$1,489$1,086$453,558
98 ($2,575)$1,485$1,090$452,468
99 ($2,575)$1,482$1,093$451,375
100 ($2,575)$1,478$1,097$450,278
101 ($2,575)$1,475$1,101$449,177
102 ($2,575)$1,471$1,104$448,073
103 ($2,575)$1,467$1,108$446,965
104 ($2,575)$1,464$1,111$445,854
105 ($2,575)$1,460$1,115$444,739
106 ($2,575)$1,457$1,119$443,620
107 ($2,575)$1,453$1,122$442,498
108 ($2,575)$1,449$1,126$441,372
Year 10 - 109 ($2,575)$1,445$1,130$440,242
110 ($2,575)$1,442$1,133$439,108
111 ($2,575)$1,438$1,137$437,971
112 ($2,575)$1,434$1,141$436,830
113 ($2,575)$1,431$1,145$435,686
114 ($2,575)$1,427$1,148$434,537
115 ($2,575)$1,423$1,152$433,385
116 ($2,575)$1,419$1,156$432,229
117 ($2,575)$1,416$1,160$431,070
118 ($2,575)$1,412$1,163$429,906
119 ($2,575)$1,408$1,167$428,739
120 ($2,575)$1,404$1,171$427,568
Year 11 - 121 ($2,575)$1,400$1,175$426,393
122 ($2,575)$1,396$1,179$425,214
123 ($2,575)$1,393$1,183$424,032
124 ($2,575)$1,389$1,187$422,845
125 ($2,575)$1,385$1,190$421,655
126 ($2,575)$1,381$1,194$420,460
127 ($2,575)$1,377$1,198$419,262
128 ($2,575)$1,373$1,202$418,060
129 ($2,575)$1,369$1,206$416,854
130 ($2,575)$1,365$1,210$415,644
131 ($2,575)$1,361$1,214$414,430
132 ($2,575)$1,357$1,218$413,212
Year 12 - 133 ($2,575)$1,353$1,222$411,990
134 ($2,575)$1,349$1,226$410,764
135 ($2,575)$1,345$1,230$409,534
136 ($2,575)$1,341$1,234$408,300
137 ($2,575)$1,337$1,238$407,062
138 ($2,575)$1,333$1,242$405,820
139 ($2,575)$1,329$1,246$404,574
140 ($2,575)$1,325$1,250$403,323
141 ($2,575)$1,321$1,254$402,069
142 ($2,575)$1,317$1,258$400,810
143 ($2,575)$1,313$1,263$399,548
144 ($2,575)$1,309$1,267$398,281
Year 13 - 145 ($2,575)$1,304$1,271$397,010
146 ($2,575)$1,300$1,275$395,735
147 ($2,575)$1,296$1,279$394,456
148 ($2,575)$1,292$1,283$393,173
149 ($2,575)$1,288$1,288$391,885
150 ($2,575)$1,283$1,292$390,593
151 ($2,575)$1,279$1,296$389,297
152 ($2,575)$1,275$1,300$387,997
153 ($2,575)$1,271$1,305$386,692
154 ($2,575)$1,266$1,309$385,384
155 ($2,575)$1,262$1,313$384,070
156 ($2,575)$1,258$1,317$382,753
Year 14 - 157 ($2,575)$1,254$1,322$381,431
158 ($2,575)$1,249$1,326$380,105
159 ($2,575)$1,245$1,330$378,775
160 ($2,575)$1,240$1,335$377,440
161 ($2,575)$1,236$1,339$376,101
162 ($2,575)$1,232$1,344$374,758
163 ($2,575)$1,227$1,348$373,410
164 ($2,575)$1,223$1,352$372,057
165 ($2,575)$1,218$1,357$370,701
166 ($2,575)$1,214$1,361$369,339
167 ($2,575)$1,210$1,366$367,974
168 ($2,575)$1,205$1,370$366,604
Year 15 - 169 ($2,575)$1,201$1,375$365,229
170 ($2,575)$1,196$1,379$363,850
171 ($2,575)$1,192$1,384$362,466
172 ($2,575)$1,187$1,388$361,078
173 ($2,575)$1,183$1,393$359,685
174 ($2,575)$1,178$1,397$358,288
175 ($2,575)$1,173$1,402$356,886
176 ($2,575)$1,169$1,406$355,480
177 ($2,575)$1,164$1,411$354,069
178 ($2,575)$1,160$1,416$352,653
179 ($2,575)$1,155$1,420$351,233
180 ($2,575)$1,150$1,425$349,808
Year 16 - 181 ($2,575)$1,146$1,430$348,378
182 ($2,575)$1,141$1,434$346,944
183 ($2,575)$1,136$1,439$345,505
184 ($2,575)$1,132$1,444$344,061
185 ($2,575)$1,127$1,448$342,613
186 ($2,575)$1,122$1,453$341,160
187 ($2,575)$1,117$1,458$339,702
188 ($2,575)$1,113$1,463$338,239
189 ($2,575)$1,108$1,468$336,772
190 ($2,575)$1,103$1,472$335,299
191 ($2,575)$1,098$1,477$333,822
192 ($2,575)$1,093$1,482$332,340
Year 17 - 193 ($2,575)$1,088$1,487$330,853
194 ($2,575)$1,084$1,492$329,362
195 ($2,575)$1,079$1,497$327,865
196 ($2,575)$1,074$1,501$326,364
197 ($2,575)$1,069$1,506$324,857
198 ($2,575)$1,064$1,511$323,346
199 ($2,575)$1,059$1,516$321,830
200 ($2,575)$1,054$1,521$320,308
201 ($2,575)$1,049$1,526$318,782
202 ($2,575)$1,044$1,531$317,251
203 ($2,575)$1,039$1,536$315,715
204 ($2,575)$1,034$1,541$314,173
Year 18 - 205 ($2,575)$1,029$1,546$312,627
206 ($2,575)$1,024$1,551$311,076
207 ($2,575)$1,019$1,556$309,519
208 ($2,575)$1,014$1,562$307,958
209 ($2,575)$1,009$1,567$306,391
210 ($2,575)$1,003$1,572$304,819
211 ($2,575)$998$1,577$303,242
212 ($2,575)$993$1,582$301,660
213 ($2,575)$988$1,587$300,073
214 ($2,575)$983$1,592$298,480
215 ($2,575)$978$1,598$296,883
216 ($2,575)$972$1,603$295,280
Year 19 - 217 ($2,575)$967$1,608$293,672
218 ($2,575)$962$1,613$292,058
219 ($2,575)$956$1,619$290,439
220 ($2,575)$951$1,624$288,815
221 ($2,575)$946$1,629$287,186
222 ($2,575)$941$1,635$285,551
223 ($2,575)$935$1,640$283,911
224 ($2,575)$930$1,645$282,266
225 ($2,575)$924$1,651$280,615
226 ($2,575)$919$1,656$278,959
227 ($2,575)$914$1,662$277,297
228 ($2,575)$908$1,667$275,630
Year 20 - 229 ($2,575)$903$1,673$273,957
230 ($2,575)$897$1,678$272,279
231 ($2,575)$892$1,684$270,596
232 ($2,575)$886$1,689$268,907
233 ($2,575)$881$1,695$267,212
234 ($2,575)$875$1,700$265,512
235 ($2,575)$870$1,706$263,807
236 ($2,575)$864$1,711$262,095
237 ($2,575)$858$1,717$260,378
238 ($2,575)$853$1,722$258,656
239 ($2,575)$847$1,728$256,928
240 ($2,575)$841$1,734$255,194
Year 21 - 241 ($2,575)$836$1,739$253,455
242 ($2,575)$830$1,745$251,709
243 ($2,575)$824$1,751$249,958
244 ($2,575)$819$1,757$248,202
245 ($2,575)$813$1,762$246,439
246 ($2,575)$807$1,768$244,671
247 ($2,575)$801$1,774$242,897
248 ($2,575)$795$1,780$241,118
249 ($2,575)$790$1,786$239,332
250 ($2,575)$784$1,791$237,541
251 ($2,575)$778$1,797$235,743
252 ($2,575)$772$1,803$233,940
Year 22 - 253 ($2,575)$766$1,809$232,131
254 ($2,575)$760$1,815$230,316
255 ($2,575)$754$1,821$228,495
256 ($2,575)$748$1,827$226,668
257 ($2,575)$742$1,833$224,835
258 ($2,575)$736$1,839$222,996
259 ($2,575)$730$1,845$221,152
260 ($2,575)$724$1,851$219,301
261 ($2,575)$718$1,857$217,444
262 ($2,575)$712$1,863$215,580
263 ($2,575)$706$1,869$213,711
264 ($2,575)$700$1,875$211,836
Year 23 - 265 ($2,575)$694$1,881$209,954
266 ($2,575)$688$1,888$208,067
267 ($2,575)$681$1,894$206,173
268 ($2,575)$675$1,900$204,273
269 ($2,575)$669$1,906$202,367
270 ($2,575)$663$1,912$200,454
271 ($2,575)$656$1,919$198,535
272 ($2,575)$650$1,925$196,610
273 ($2,575)$644$1,931$194,679
274 ($2,575)$638$1,938$192,741
275 ($2,575)$631$1,944$190,797
276 ($2,575)$625$1,950$188,847
Year 24 - 277 ($2,575)$618$1,957$186,890
278 ($2,575)$612$1,963$184,927
279 ($2,575)$606$1,970$182,958
280 ($2,575)$599$1,976$180,982
281 ($2,575)$593$1,983$178,999
282 ($2,575)$586$1,989$177,010
283 ($2,575)$580$1,996$175,014
284 ($2,575)$573$2,002$173,012
285 ($2,575)$567$2,009$171,004
286 ($2,575)$560$2,015$168,989
287 ($2,575)$553$2,022$166,967
288 ($2,575)$547$2,028$164,938
Year 25 - 289 ($2,575)$540$2,035$162,903
290 ($2,575)$534$2,042$160,862
291 ($2,575)$527$2,048$158,813
292 ($2,575)$520$2,055$156,758
293 ($2,575)$513$2,062$154,696
294 ($2,575)$507$2,069$152,628
295 ($2,575)$500$2,075$150,552
296 ($2,575)$493$2,082$148,470
297 ($2,575)$486$2,089$146,381
298 ($2,575)$479$2,096$144,285
299 ($2,575)$473$2,103$142,183
300 ($2,575)$466$2,110$140,073
Year 26 - 301 ($2,575)$459$2,116$137,956
302 ($2,575)$452$2,123$135,833
303 ($2,575)$445$2,130$133,703
304 ($2,575)$438$2,137$131,565
305 ($2,575)$431$2,144$129,421
306 ($2,575)$424$2,151$127,270
307 ($2,575)$417$2,158$125,111
308 ($2,575)$410$2,165$122,946
309 ($2,575)$403$2,173$120,773
310 ($2,575)$396$2,180$118,593
311 ($2,575)$388$2,187$116,406
312 ($2,575)$381$2,194$114,212
Year 27 - 313 ($2,575)$374$2,201$112,011
314 ($2,575)$367$2,208$109,803
315 ($2,575)$360$2,216$107,587
316 ($2,575)$352$2,223$105,364
317 ($2,575)$345$2,230$103,134
318 ($2,575)$338$2,237$100,897
319 ($2,575)$330$2,245$98,652
320 ($2,575)$323$2,252$96,400
321 ($2,575)$316$2,260$94,140
322 ($2,575)$308$2,267$91,873
323 ($2,575)$301$2,274$89,599
324 ($2,575)$293$2,282$87,317
Year 28 - 325 ($2,575)$286$2,289$85,028
326 ($2,575)$278$2,297$82,731
327 ($2,575)$271$2,304$80,427
328 ($2,575)$263$2,312$78,115
329 ($2,575)$256$2,319$75,796
330 ($2,575)$248$2,327$73,469
331 ($2,575)$241$2,335$71,134
332 ($2,575)$233$2,342$68,792
333 ($2,575)$225$2,350$66,442
334 ($2,575)$218$2,358$64,084
335 ($2,575)$210$2,365$61,719
336 ($2,575)$202$2,373$59,346
Year 29 - 337 ($2,575)$194$2,381$56,965
338 ($2,575)$187$2,389$54,576
339 ($2,575)$179$2,396$52,180
340 ($2,575)$171$2,404$49,775
341 ($2,575)$163$2,412$47,363
342 ($2,575)$155$2,420$44,943
343 ($2,575)$147$2,428$42,515
344 ($2,575)$139$2,436$40,079
345 ($2,575)$131$2,444$37,635
346 ($2,575)$123$2,452$35,183
347 ($2,575)$115$2,460$32,723
348 ($2,575)$107$2,468$30,255
Year 30 - 349 ($2,575)$99$2,476$27,779
350 ($2,575)$91$2,484$25,294
351 ($2,575)$83$2,492$22,802
352 ($2,575)$75$2,501$20,302
353 ($2,575)$66$2,509$17,793
354 ($2,575)$58$2,517$15,276
355 ($2,575)$50$2,525$12,751
356 ($2,575)$42$2,533$10,217
357 ($2,575)$33$2,542$7,675
358 ($2,575)$25$2,550$5,125
359 ($2,575)$17$2,558$2,567
360 ($2,575)$8$2,567$0
TOTALS$383,084$544,000$927,084

Disclaimer

This information is provided "as-is" and should only be used for general informational purposes. All costs were rounded to the nearest dollar to make the page more legible. There may be additional costs associated with the mortgage, including taxes, fees, insurance, homeowner association membership, etc. that could affect the monthly payment amount. Although the cost calculations are believed to be reliable, its accuracy is not warranted in any way.